ACTIVE

CARBODIAM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-77,2 k €-208,6 %over 1 year

Revenue5,8 M €-13,6 %over 1 year

Equity1,9 M €-3,9 %over 1 year

Workforce34,0 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

CARBODIAM is a Public limited company incorporated in 1985. Its main activity is: Treatment and coating of metals; machining. Its registered office is in Villers-la-Ville. It employs on average 34,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.691.707
Incorporation: 30/08/1985
Legal form: Public limited company
Registered office: Rue Général Mellier 27
1495 Villers-la-Ville · WallonieSee on map
Contributed capital: 1 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 34,0 ETP

Activities (NACE)

25639Treatment and coating of metals; machining· main 25739Manufacture of tools 28620Manufacture of machinery and equipment n.e.c.

Joint committees (3)

111
111,13
209

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	5,8 M €	-13.6%	6,8 M €	-7.7%	7,3 M €	+0.1%	7,3 M €	+1.7%	7,2 M €
EBITDA	181,6 k €	-55.7%	409,9 k €	-33.1%	612,7 k €	+1.4%	604,1 k €	-20.8%	762,4 k €
Operating result	48,9 k €	-80.5%	250,6 k €	-49.2%	493,5 k €	-1.8%	502,4 k €	-28.6%	703,6 k €
Net result	-77,2 k €	-209%	71,1 k €	-80.0%	354,8 k €	-25.6%	476,9 k €	-22.4%	614,7 k €
Balance sheet
Equity	1,9 M €	-3.9%	2 M €	+3.7%	1,9 M €	+22.6%	1,6 M €	+43.7%	1,1 M €
Total assets	4,1 M €	-4.6%	4,2 M €	-7.6%	4,6 M €	+7.5%	4,3 M €	+7.7%	4 M €
Cash	409,7 k €	-13.0%	471 k €	+83.6%	256,5 k €	-10.9%	287,7 k €	-48.6%	560 k €
Debts	2,1 M €	-5.1%	2,2 M €	-15.8%	2,6 M €	-1.4%	2,7 M €	-6.4%	2,9 M €
Other
Workforce	34,0 ETP	-5.6%	36,0 ETP	-5.3%	38,0 ETP	-2.1%	38,8 ETP	-2.8%	39,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 26 ended

Active mandates

Erico MARIOTTI

Director · since 24 novembre 2025

Active

John CONCANNON

Director · since 24 novembre 2025

Active

Nicolas VERMEULEN

Managing director · since 24 novembre 2025

Active

Ended mandates

Erico MARIOTTI

Director · since 10 juillet 2023 · until 15 juin 2029

Ended

Nicolas VERMEULEN

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Jhon CONCANNON

Director · since 28 mars 2019 · until 28 mars 2025

Ended

John CONCANNON

Director · since 28 mars 2019 · until 28 mars 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	29/08/2025	23/08/2024	10/08/2023	27/07/2022	30/07/2021
General meeting	29/07/2026	31/07/2025	10/08/2024	10/07/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/07/2026	21/08/2026	French	PDF
Full model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Full model	31/12/2023	10/08/2024	23/08/2024	French	PDF
Full model	31/12/2022	10/07/2023	10/08/2023	French	PDF
Full model	31/12/2021	28/05/2022	27/07/2022	French	PDF
Full model	31/12/2020	29/05/2021	30/07/2021	French	PDF
Full model	31/12/2019	31/07/2020	31/08/2020	French	PDF
Full model	31/12/2018	09/07/2019	09/08/2019	French	PDF
Full modelCorrection	31/12/2017	05/06/2018	04/10/2018	French	PDF
Full model	31/12/2017	05/06/2018	21/06/2018	French	PDF
Full model	31/12/2016	27/05/2017	24/07/2017	French	PDF
Full model	31/12/2015	28/05/2016	04/07/2016	French	PDF
Full model	31/12/2014	30/05/2015	01/07/2015	French	PDF
Full model	31/12/2013	31/05/2014	30/06/2014	French	PDF
Full model	31/12/2012	25/05/2013	25/06/2013	French	PDF
Full model	31/12/2011	29/05/2012	29/06/2012	French	PDF
Full model	31/12/2010	28/05/2011	27/06/2011	French	PDF
Full model	31/12/2009	29/05/2010	03/06/2010	French	PDF
Full model	31/12/2008	30/05/2009	23/06/2009	French	PDF
Full model	31/12/2007	31/05/2008	04/06/2008	French	PDF
Full model	31/12/2006	26/05/2007	28/06/2007	French	PDF
Full model	31/12/2005	27/05/2006	28/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 26 ended

Active mandates

Erico MARIOTTI

Director · since 24 novembre 2025

Active

John CONCANNON

Director · since 24 novembre 2025

Active

Nicolas VERMEULEN

Managing director · since 24 novembre 2025

Active

Ended mandates

Erico MARIOTTI

Director · since 10 juillet 2023 · until 15 juin 2029

Ended

Nicolas VERMEULEN

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Jhon CONCANNON

Director · since 28 mars 2019 · until 28 mars 2025

Ended

John CONCANNON

Director · since 28 mars 2019 · until 28 mars 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring01/12/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/10/2018
CAPITAL, ACTIONS
PDF
Mandates17/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2017
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-77,2 k €↓
2024
Annual accounts 202471,1 k €↓
2023
Annual accounts 2023354,8 k €↓
2022
Annual accounts 2022476,9 k €↓
2021
Annual accounts 2021614,7 k €↑
2020
Annual accounts 2020250,8 k €↑
2019
Annual accounts 2019-82,5 k €↑
2018
Annual accounts 2018-270 k €↓
2017
Annual accounts 2017-106,9 k €↑
2016
Annual accounts 2016-143,7 k €↑
2015
Annual accounts 2015-167,1 k €↑
2014
Annual accounts 2014-283 k €↓
2013
Annual accounts 20131,5 k €↑
2012
Annual accounts 2012-247,2 k €↑
2011
Annual accounts 2011-947,2 k €↓
2010
Annual accounts 2010-574,7 k €↑
2009
Annual accounts 2009-1,1 M €↓
2008
Annual accounts 2008320 k €↓
2007
Annual accounts 2007991,1 k €↑
2006
Annual accounts 2006833,9 k €
30/08/1985
IncorporationPublic limited company

CARBODIAM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline