ACTIVE

AGRI-BRAIVES

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result21,6 k €-50,7 %over 1 year
Gross margin239,3 k €-5,5 %over 1 year
Equity250 k €+9,5 %over 1 year

Identity

Source · BCE/KBO

AGRI-BRAIVES is a Public limited company incorporated in 1985. Its main activity is: Raising of dairy cattle. Its registered office is in Braives.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.758.320
Incorporation
02/10/1985
Legal form
Public limited company
Registered office
Rue Albert Ier 6
4263 Braives · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Joint committees (2)
  • 100
  • 132
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin239,3 k €253,2 k €268,1 k €96,2 k €131 k €
EBITDA178 k €191,2 k €216,7 k €43,6 k €97,4 k €
Operating result28,2 k €83,8 k €138,3 k €-42 k €8 k €
Net result21,6 k €43,9 k €136,9 k €-42,4 k €9,3 k €
Balance sheet
Equity250 k €228,4 k €185 k €48,6 k €92,2 k €
Total assets911,1 k €1,1 M €718,9 k €478 k €483,4 k €
Cash27,2 k €192,8 k €115,3 k €53,7 k €90,9 k €
Debts637,5 k €863,8 k €533,9 k €429,4 k €391,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 14 ended

Active mandates

Laurent Limbort

Managing director · since 30 mars 2017 · until 29 mars 2023

Active
Luc Limbort

Director · since 30 mars 2017 · until 29 mars 2023

Active

Ended mandates

Laurent Limbort

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended
Laurent Limport

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended
Luc Limbort

Director · since 01 janvier 2017 · until 01 janvier 2023

Ended
Luc LIMBORT

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/12/202513/12/202413/12/202309/12/202215/12/202104/01/2021
General meeting03/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202503/12/202510/12/2025FrenchPDF
Micro model30/06/202413/12/202413/12/2024FrenchPDF
Micro model30/06/202308/12/202313/12/2023FrenchPDF
Micro model30/06/202209/12/202209/12/2022FrenchPDF
Micro model30/06/202110/12/202115/12/2021FrenchPDF
Micro model30/06/202011/12/202004/01/2021FrenchPDF
Micro model30/06/201913/12/201910/01/2020FrenchPDF
Micro model30/06/201814/12/201817/12/2018FrenchPDF
Abridged model30/06/201708/12/201712/12/2017FrenchPDF
Abridged model30/06/201609/12/201613/12/2016FrenchPDF
Abridged model30/06/201511/12/201517/12/2015FrenchPDF
Abridged model30/06/201412/12/201412/01/2015FrenchPDF
Abridged model30/06/201313/12/201310/01/2014FrenchPDF
Abridged model30/06/201214/12/201214/01/2013FrenchPDF
Abridged model30/06/201109/12/201108/02/2012FrenchPDF
Abridged model30/06/201010/12/201018/02/2011FrenchPDF
Abridged model30/06/200911/12/200922/12/2009FrenchPDF
Abridged model30/06/200812/12/200823/12/2008FrenchPDF
Abridged model30/06/200714/12/200708/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 14 ended

Active mandates

Laurent Limbort

Managing director · since 30 mars 2017 · until 29 mars 2023

Active
Luc Limbort

Director · since 30 mars 2017 · until 29 mars 2023

Active

Ended mandates

Laurent Limbort

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended
Laurent Limport

Managing director · since 30 mars 2017 · until 30 mars 2023

Ended
Luc Limbort

Director · since 01 janvier 2017 · until 01 janvier 2023

Ended
Luc LIMBORT

Director · since 31 décembre 2016 · until 31 décembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares24/05/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates22/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/03/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/05/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates07/02/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/01/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,6 k €↓
  2. 2024
    Annual accounts 202443,9 k €↓
  3. 2023
    Annual accounts 2023136,9 k €↑
  4. 2022
    Annual accounts 2022-42,4 k €↓
  5. 2021
    Annual accounts 20219,3 k €↓
  6. 2020
    Annual accounts 202011,9 k €↑
  7. 2019
    Annual accounts 2019-29,7 k €↓
  8. 2018
    Annual accounts 2018-4,9 k €↑
  9. 2017
    Annual accounts 2017-29,7 k €↓
  10. 2016
    Annual accounts 201617,6 k €↓
  11. 2015
    Annual accounts 201523,1 k €↓
  12. 2014
    Annual accounts 201423,9 k €↑
  13. 2013
    Annual accounts 20132,8 k €↓
  14. 2012
    Annual accounts 201224,3 k €↑
  15. 2011
    Annual accounts 2011-16,6 k €↓
  16. 2010
    Annual accounts 201050,4 k €↑
  17. 2009
    Annual accounts 20097,9 k €↑
  18. 2008
    Annual accounts 20087,9 k €↑
  19. 2007
    Annual accounts 2007-18,2 k €
  20. 02/10/1985
    IncorporationPublic limited company