NORMAL SITUATION

Patrimonium Van Kerkhove en Gilson

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 30/09/2023

Net result-421,2 k €-519,4 %over 1 year

Gross margin201,8 k €+4,9 %over 1 year

Equity-90,4 k €-127,3 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

Patrimonium Van Kerkhove en Gilson is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.810.184
Legal form: Public limited company
Contributed capital: 63 828,60 €
Latest accounts: 30/09/2023
Average workforce: 0,0 ETP

Financials

Source · NBB, 39 filings

Trend over 15 financial years

	2023		2022		2021		2018		2017
Income statement
Gross margin	201,8 k €	+4.9%	192,5 k €	-73.7%	731,6 k €	+265%	200,6 k €	-81.1%	1,1 M €
EBITDA	-376,6 k €	-333%	161,6 k €	-76.8%	695,6 k €	+505%	115 k €	-88.7%	1 M €
Operating result	-406,2 k €	-410%	131,2 k €	-80.3%	665,5 k €	+866%	68,9 k €	-92.6%	937,6 k €
Net result	-421,2 k €	-519%	100,4 k €	-79.6%	493,3 k €	+945%	47,2 k €	-92.5%	632,6 k €
Balance sheet
Equity	-90,4 k €	-127%	330,8 k €	-85.1%	2,2 M €	-0.1%	2,2 M €	-0.0%	2,2 M €
Total assets	1 M €	+111%	492,8 k €	-82.5%	2,8 M €	+17.5%	2,4 M €	-17.5%	2,9 M €
Cash	15 k €	-54.0%	32,6 k €	-93.4%	492,2 k €	+656%	65,1 k €	-70.3%	219,5 k €
Debts	1,1 M €	+624%	155,1 k €	-73.6%	588,1 k €	+259%	163,8 k €	-75.6%	671 k €
Other
Workforce	0,0 ETP		–		–		–		–

Board of directors

Source · NBB, accounts to 30/09/2023

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LEOVILLE HOLDING0664.914.412Represented by Bram MACHTELINCKX	Director27/10/2022 → 07/11/2023
LEOVILLE INVEST0639.773.693Represented by Marie-Noël SWENDEN	Director27/10/2022 → 07/11/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André Embo	Director24/02/2017 → 24/02/2023
Elke Embo	Director24/02/2017 → 24/02/2023
Frank Embo	Managing director24/02/2017 → 24/02/2023
Inge Embo	Director24/02/2017 → 24/02/2023

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/11/2023	25/10/2022	28/04/2022	19/04/2021	09/04/2020	25/03/2019
General meeting	07/11/2023	21/10/2022	15/04/2022	26/03/2021	28/02/2020	22/02/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 39 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2023	07/11/2023	09/11/2023	Dutch	PDF
Abridged model	30/09/2022	21/10/2022	25/10/2022	Dutch	PDF
Abridged model	30/09/2021	15/04/2022	28/04/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	19/04/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	09/04/2020	Dutch	PDF
Abridged model	30/09/2018	22/02/2019	25/03/2019	Dutch	PDF
Abridged model	30/09/2017	23/02/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	08/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	03/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	28/03/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	29/04/2010	Dutch	PDF
Abridged model	30/09/2008	23/02/2009	30/04/2009	Dutch	PDF
Abridged model	30/09/2007	07/03/2008	23/07/2008	Dutch	PDF
Abridged model	30/09/2006	23/02/2007	28/02/2007	Dutch	PDF
Abridged model	30/09/2005	24/02/2006	30/03/2006	Dutch	PDF
Abridged model	30/09/2004	25/02/2005	29/03/2005	Dutch	PDF
Abridged model	30/09/2003	27/02/2004	30/03/2004	Dutch	PDF
Abridged model	30/09/2002	28/02/2003	28/03/2003	Dutch	PDF
Abridged model	30/09/2001	22/02/2002	27/03/2002	Dutch	PDF
Abridged model	30/09/2000	23/02/2001	20/03/2001	Dutch	PDF
Abridged model	30/09/1999	25/02/2000	27/03/2000	Dutch	PDF
Abridged model	30/09/1998	26/02/1999	30/03/1999	Dutch	PDF
Abridged model	30/09/1997	27/02/1998	27/04/1998	Dutch	—
Abridged model	30/09/1996	28/02/1997	04/06/1997	Dutch	—
Abridged model	30/09/1995	23/02/1996	05/04/1996	Dutch	—
Abridged model	30/09/1994	24/02/1995	06/04/1995	Dutch	—
Abridged model	30/09/1993	25/02/1994	30/03/1994	Dutch	—
Abridged model	30/09/1992	26/02/1993	31/03/1993	Dutch	—
Abridged model	30/09/1991	28/02/1992	25/05/1992	Dutch	—
Abridged model	30/09/1990	22/02/1991	16/04/1991	Dutch	—
Abridged model	30/09/1989	23/02/1990	22/03/1990	Dutch	—
Abridged model	30/09/1988	24/02/1989	29/03/1989	Dutch	—
Abridged model	30/09/1987	26/02/1988	23/03/1988	Dutch	—
Abridged model	30/09/1986	27/02/1987	30/03/1987	Dutch	—
Abridged model	30/09/1985	28/02/1986	27/03/1986	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2023

2 active · 8 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
LEOVILLE HOLDING0664.914.412Represented by Bram MACHTELINCKX	Director27/10/2022 → 07/11/2023
LEOVILLE INVEST0639.773.693Represented by Marie-Noël SWENDEN	Director27/10/2022 → 07/11/2023

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André Embo	Director24/02/2017 → 24/02/2023
Elke Embo	Director24/02/2017 → 24/02/2023
Frank Embo	Managing director24/02/2017 → 24/02/2023
Inge Embo	Director24/02/2017 → 24/02/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring21/02/2024
FUSIE DOOR OVERNEMING — OVERGENOMEN VENNOOTSCHAP
PDF
Restructuring06/10/2023
FUSIEVOORSTEL
PDF
Mandates20/01/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/08/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates24/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/09/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/01/2012
ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/05/2007
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings15 filings

Mandates

LEOVILLE INVEST

LEOVILLE HOLDING

Inge Embo

Elke Embo

Frank Embo

André Embo

Luc Daneels

Michel Daneels

Roger Daneels

André Embro

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Patrimonium Van Kerkhove en Gilson

Broekstraat 66, 9831 Deurle

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Steenweg op Mechelen 338, 1950 Kraainem	accounts 2023	Accounts 2023 · 2023-00509208
Broekstraat 66, 9831 Deurle	accounts 2021 → 2022	Accounts 2022 · 2022-20473562

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Patrimonium Van Kerkhove en Gilson	accounts 2021 → 2023	Accounts 2023 · 2023-00509208

Events

2023
Annual accounts 2023-421,2 k €↓
2022
Annual accounts 2022100,4 k €↓
2021
Annual accounts 2021493,3 k €↑
2018
Annual accounts 201847,2 k €↓
2017
Annual accounts 2017632,6 k €↑
2016
Annual accounts 2016401,2 k €↑
2015
Annual accounts 2015182,3 k €↓
2014
Annual accounts 2014308,9 k €↑
2013
Annual accounts 2013152,2 k €↓
2012
Annual accounts 2012272,6 k €↓
2011
Annual accounts 2011285,9 k €↓
2010
Annual accounts 2010490,3 k €↑
2009
Annual accounts 2009377,3 k €↑
2008
Annual accounts 2008230,4 k €↓
2007
Annual accounts 2007331,1 k €

Patrimonium Van Kerkhove en Gilson

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events