ACTIVE

LUCRIMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result8,2 k €-30,0 %over 1 year

Gross margin36,2 k €-9,2 %over 1 year

Equity220,5 k €-0,8 %over 1 year

Identity

Source · BCE/KBO

LUCRIMO is a Public limited company incorporated in 1985. Its registered office is in Waterloo.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.818.696
Incorporation: 05/09/1985
Legal form: Public limited company
Registered office: Avenue des Abeilles 41
1410 Waterloo · WallonieSee on map
Contributed capital: 61 973,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	36,2 k €	-9.2%	39,9 k €	+10.7%	36 k €	-16.4%	43,1 k €	-30.0%	61,5 k €
EBITDA	26,4 k €	-14.7%	31 k €	+12.1%	27,6 k €	-12.0%	31,4 k €	-41.9%	54,1 k €
Operating result	12,4 k €	-30.4%	17,9 k €	+304%	4,4 k €	+176%	1,6 k €	-89.3%	15 k €
Net result	8,2 k €	-30.0%	11,8 k €	+678%	1,5 k €	+2468%	59 €	-99.4%	10,1 k €
Balance sheet
Equity	220,5 k €	-0.8%	222,3 k €	+5.6%	210,5 k €	+0.7%	209 k €	+0.0%	208,9 k €
Total assets	285,9 k €	-3.0%	294,6 k €	-1.5%	299,1 k €	-1.4%	303,3 k €	-5.4%	320,7 k €
Cash	21,3 k €	-31.6%	31,1 k €	+16.3%	26,7 k €	-25.6%	35,9 k €	+15.0%	31,2 k €
Debts	61,6 k €	-10.4%	68,8 k €	-19.2%	85,1 k €	-5.7%	90,2 k €	-16.4%	108 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Aymeric Trudon des Ormes

Director · since 09 mai 2023 · until 09 mai 2029

Active

Geoffroy Maloens

Director · since 09 mai 2023 · until 09 mai 2029

Active

Sandrine Maloens

Director · since 09 mai 2023 · until 09 mai 2029

Active

Ended mandates

Sandrine Maloens

Director · since 22 juin 2022 · until 09 mai 2023

Ended

Stéphanie Brulet

Director · since 01 février 2019 · until 22 juin 2022

Ended

Stéphanie Brulet

Director · since 01 février 2019 · until 09 mai 2023

Ended

Geoffroy Maloens

Director · since 01 juin 2017 · until 09 mai 2013

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	24/06/2025	14/06/2024	30/06/2023	25/07/2022	03/08/2021
General meeting	01/06/2026	01/06/2025	01/06/2024	22/06/2023	22/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	08/06/2026	French	PDF
Micro model	31/12/2024	01/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	01/06/2024	14/06/2024	French	PDF
Micro model	31/12/2022	22/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	22/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	22/06/2021	03/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	22/06/2019	19/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	01/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	01/06/2008	05/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Aymeric Trudon des Ormes

Director · since 09 mai 2023 · until 09 mai 2029

Active

Geoffroy Maloens

Director · since 09 mai 2023 · until 09 mai 2029

Active

Sandrine Maloens

Director · since 09 mai 2023 · until 09 mai 2029

Active

Ended mandates

Sandrine Maloens

Director · since 22 juin 2022 · until 09 mai 2023

Ended

Stéphanie Brulet

Director · since 01 février 2019 · until 22 juin 2022

Ended

Stéphanie Brulet

Director · since 01 février 2019 · until 09 mai 2023

Ended

Geoffroy Maloens

Director · since 01 juin 2017 · until 09 mai 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other22/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates12/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20258,2 k €↓
2024
Annual accounts 202411,8 k €↑
2023
Annual accounts 20231,5 k €↑
2022
Annual accounts 202259 €↓
2021
Annual accounts 202110,1 k €↓
2020
Annual accounts 202019,3 k €↑
2019
Annual accounts 20197,2 k €↓
2018
Annual accounts 201835,8 k €↑
2017
Annual accounts 20175,1 k €↓
2016
Annual accounts 201610 k €↓
2015
Annual accounts 201510,4 k €↑
2014
Annual accounts 20148,6 k €↓
2013
Annual accounts 201317,2 k €↑
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011248 €↑
2010
Annual accounts 2010-1,5 k €↓
2009
Annual accounts 2009-1,3 k €↓
2008
Annual accounts 20083,3 k €↑
2007
Annual accounts 2007-318 €↓
2006
Annual accounts 20061,8 k €
05/09/1985
IncorporationPublic limited company

LUCRIMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline