ACTIVE

Themse Invest

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result719,4 k €+240,6 %over 1 year

Gross margin1,5 M €+103,4 %over 1 year

Equity3,3 M €+28,4 %over 1 year

Workforce0,0 ETP

Identity

Source · BCE/KBO

Themse Invest is a Public limited company incorporated in 1984. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.823.349
Incorporation: 21/12/1984
Legal form: Public limited company
Registered office: Camille Lemonnierlaan 14
8300 Knokke-Heist · FlandreSee on map
Contributed capital: 718 891,22 €
Latest accounts: 31/03/2025
Average workforce: 0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 23 filings

Trend over 18 financial years

	2025		2023		2022		2021		2019
Income statement
Gross margin	1,5 M €	+103%	730,6 k €	+12.6%	648,7 k €	+10.9%	584,7 k €	+23.6%	473,2 k €
EBITDA	1,4 M €	+116%	652,4 k €	+11.5%	585,3 k €	+194%	199,1 k €	-51.7%	411,9 k €
Operating result	1,2 M €	+177%	420,5 k €	+12.8%	372,9 k €	+128%	163,2 k €	-8.9%	179,1 k €
Net result	719,4 k €	+241%	211,2 k €	-1.2%	213,7 k €	+179%	76,7 k €	-2.3%	78,5 k €
Balance sheet
Equity	3,3 M €	+28.4%	2,5 M €	+9.1%	2,3 M €	+10.1%	2,1 M €	+20.9%	1,7 M €
Total assets	7,2 M €	+13.2%	6,4 M €	-1.0%	6,4 M €	+0.7%	6,4 M €	+1.7%	6,3 M €
Cash	1 M €	+282%	274,3 k €	+28.5%	213,5 k €	+151%	85 k €	-5.8%	90,3 k €
Debts	3,4 M €	-3.1%	3,5 M €	-9.1%	3,9 M €	-4.5%	4,1 M €	-2.8%	4,2 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 23 ended

Active mandates

Isabelle De Backer

Managing director · since 10 janvier 2024 · until 10 janvier 2030

Active

Philippe De Backer

Managing director · since 10 janvier 2024 · until 10 janvier 2030

Active

Ended mandates

Frans DE BACKER

Managing director · since 03 août 2020

Ended

Isabelle De Backer

Director · since 03 août 2020

Ended

Leo VAN TUYCKOM

Director · since 03 août 2020

Ended

Philippe DE BACKER

Managing director · since 03 août 2020

Ended

Full financial information

Source · NBB

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/03/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	15 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/08/2024	21/08/2023	31/08/2022	31/08/2021	30/10/2020
General meeting	03/10/2025	31/07/2024	30/06/2023	31/07/2022	31/07/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	03/10/2025	31/10/2025	Dutch	PDF
Abridged model	31/12/2023	31/07/2024	31/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	21/08/2023	Dutch	PDF
Abridged model	31/12/2021	31/07/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/07/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	30/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	23/07/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	26/07/2018	30/08/2018	Dutch	PDF
Micro modelCorrection	31/12/2016	06/11/2017	22/11/2017	Dutch	PDF
Micro modelCorrection	31/12/2016	04/09/2017	27/09/2017	Dutch	PDF
Micro model	31/12/2016	13/05/2017	08/06/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	06/11/2017	22/11/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	02/06/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/07/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/07/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/07/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/07/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	07/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	12/05/2007	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	31/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active · 23 ended

Active mandates

Isabelle De Backer

Managing director · since 10 janvier 2024 · until 10 janvier 2030

Active

Philippe De Backer

Managing director · since 10 janvier 2024 · until 10 janvier 2030

Active

Ended mandates

Frans DE BACKER

Managing director · since 03 août 2020

Ended

Isabelle De Backer

Director · since 03 août 2020

Ended

Leo VAN TUYCKOM

Director · since 03 août 2020

Ended

Philippe DE BACKER

Managing director · since 03 août 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/02/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates09/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025719,4 k €↑
2023
Annual accounts 2023211,2 k €↓
2022
Annual accounts 2022213,7 k €↑
2021
Annual accounts 202176,7 k €↓
2019
Annual accounts 201978,5 k €↓
2018
Annual accounts 2018155,9 k €↑
2017
Annual accounts 2017-33,3 k €↓
2016
Annual accounts 2016409,4 k €↓
2015
Annual accounts 2015566,6 k €↑
2014
Annual accounts 201456,3 k €↑
2013
Annual accounts 201310,3 k €↑
2012
Annual accounts 2012-128,8 k €↓
2011
Annual accounts 2011-48,9 k €↑
2010
Annual accounts 2010-164,6 k €↓
2009
Annual accounts 2009521,9 k €↑
2008
Annual accounts 2008-211,3 k €↓
2007
Annual accounts 2007-162,3 k €↓
2006
Annual accounts 200634,8 k €
21/12/1984
IncorporationPublic limited company

Themse Invest

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline