ACTIVE

SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,4 k €-76,6 %over 1 year

Revenue3,2 M €+14,0 %over 1 year

Equity713,8 k €+0,9 %over 1 year

Workforce22,4 ETP-8,9 %over 1 year

Identity

Source · BCE/KBO

SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES is a Public limited company incorporated in 1985. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Bruxelles. It employs on average 22,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.912.926
Incorporation: 09/10/1985
Legal form: Public limited company
Registered office: Boulevard Pachéco 11
1000 Bruxelles · BruxellesSee on map
Contributed capital: 620 000,00 €
Latest accounts: 31/12/2025
Average workforce: 22,4 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 45340Sale of motor vehicle parts and accessories

Joint committees (2)

14901
200

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 7 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	3,2 M €	+14.0%	2,8 M €	+10.1%	2,5 M €	+13.5%	2,2 M €	+1.3%	2,2 M €
EBITDA	40,4 k €	-51.1%	82,5 k €	+742%	9,8 k €	-82.3%	55,4 k €	+33.9%	41,4 k €
Operating result	25,7 k €	-54.0%	55,8 k €	+576%	-11,7 k €	-140%	29,4 k €	+66.6%	17,7 k €
Net result	6,4 k €	-76.6%	27,5 k €	+235%	-20,3 k €	-465%	5,6 k €	+110%	2,7 k €
Balance sheet
Equity	713,8 k €	+0.9%	707,3 k €	+4.0%	679,9 k €	-2.9%	700,2 k €	+0.8%	694,7 k €
Total assets	1,2 M €	+9.1%	1,1 M €	+0.6%	1,1 M €	+7.3%	995,6 k €	+4.8%	950,2 k €
Cash	587,5 k €	+24.2%	472,8 k €	-2.2%	483,6 k €	-25.1%	645,3 k €	+53.7%	419,9 k €
Debts	458,6 k €	+38.3%	331,5 k €	-14.6%	388,1 k €	+31.6%	294,9 k €	+15.7%	254,9 k €
Other
Workforce	22,4 ETP	-8.9%	24,6 ETP	+0.8%	24,4 ETP	-1.6%	24,8 ETP	-3.1%	25,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Franck GENIN	Director05/10/2023 → 27/05/2031
Grégory SANCHEZ	Director31/05/2022 → 27/05/2031
Jérôme WATERKEYN	Director08/08/2023 → 27/05/2031
Nicolas ROGEZ	Chairman of the board of directors17/06/2025 → 27/05/2031
Thomas DERUYTTER	Director31/05/2022 → 27/05/2031
Xavier ALLARD	Director31/05/2022 → 27/05/2031
Philippe TYCHON	Director05/10/2023 → 17/06/2025
Natalie DEWULF	Chairman of the board of directors31/05/2022 → 17/06/2025Director31/05/2022 → 31/05/2024ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bart ALLAERT	Director31/05/2022 → 31/05/2024
Stéphane DELERIS	Director31/05/2022 → 31/05/2024
THOMAS M. DERUYTTER	Director18/02/2022 → 31/05/2022
Grégory M. SANCHEZ	Director23/06/2021 → 31/05/2022

Other companies at this address

Boulevard Pachéco 11 1000 Bruxelles

Company	CBE no.
CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES● Active	0728.875.024

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	25/07/2025	12/07/2024	12/06/2023	07/06/2022	28/05/2021
General meeting	26/05/2026	17/06/2025	25/06/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	10/06/2026	French	PDF
Full model	31/12/2024	17/06/2025	25/07/2025	French	PDF
Full model	31/12/2023	25/06/2024	12/07/2024	French	PDF
Full model	31/12/2022	30/05/2023	12/06/2023	French	PDF
Full model	31/12/2021	31/05/2022	07/06/2022	French	PDF
Full model	31/12/2020	25/05/2021	28/05/2021	French	PDF
Full model	31/12/2019	26/05/2020	12/06/2020	French	PDF
Full model	31/12/2018	28/05/2019	02/07/2019	French	PDF
Full model	31/12/2017	29/05/2018	13/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	05/07/2017	French	PDF
Full model	31/12/2015	26/04/2016	15/07/2016	French	PDF
Full model	31/12/2014	21/05/2015	26/06/2015	French	PDF
Full model	31/12/2013	26/04/2014	18/06/2014	French	PDF
Full model	31/12/2012	14/05/2013	04/07/2013	French	PDF
Full model	31/12/2011	14/06/2012	02/08/2012	French	PDF
Full model	31/12/2010	14/06/2011	20/07/2011	French	PDF
Full model	31/12/2009	16/05/2010	27/07/2010	French	PDF
Full model	31/12/2008	28/04/2009	18/06/2009	French	PDF
Full model	31/12/2007	20/05/2008	07/07/2008	French	PDF
Full model	31/12/2006	15/05/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 11 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Franck GENIN	Director05/10/2023 → 27/05/2031
Grégory SANCHEZ	Director31/05/2022 → 27/05/2031
Jérôme WATERKEYN	Director08/08/2023 → 27/05/2031
Nicolas ROGEZ	Chairman of the board of directors17/06/2025 → 27/05/2031
Thomas DERUYTTER	Director31/05/2022 → 27/05/2031
Xavier ALLARD	Director31/05/2022 → 27/05/2031
Philippe TYCHON	Director05/10/2023 → 17/06/2025
Natalie DEWULF	Chairman of the board of directors31/05/2022 → 17/06/2025Director31/05/2022 → 31/05/2024ended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bart ALLAERT	Director31/05/2022 → 31/05/2024
Stéphane DELERIS	Director31/05/2022 → 31/05/2024
THOMAS M. DERUYTTER	Director18/02/2022 → 31/05/2022
Grégory M. SANCHEZ	Director23/06/2021 → 31/05/2022

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates24/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings7 filings

Mandates

Franck GENIN

Grégory SANCHEZ

Nicolas ROGEZ

Thomas DERUYTTER

Xavier ALLARD

Jérôme WATERKEYN

Philippe TYCHON

Natalie DEWULF

Stéphane DELERIS

Bart ALLAERT

THOMAS M. DERUYTTER

Grégory M. SANCHEZ

and 7 more mandates

19851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES(CABAC)

Boulevard Pachéco 11, 1000 Brussels

Director

Chairman of the board of directors

Director

Chairman of the board of directorsDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard Pachéco 11, 1000 BrusselsCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00157792

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLESCurrent		CBE
SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES(CABAC)	accounts 2021 → 2025	Accounts 2025 · 2026-00157792

Events

2025
Annual accounts 20256,4 k €↓
2024
Annual accounts 202427,5 k €↑
2023
Annual accounts 2023-20,3 k €↓
2022
Annual accounts 20225,6 k €↑
2021
Annual accounts 20212,7 k €↓
2020
Annual accounts 202041,6 k €↑
2019
Annual accounts 201929,5 k €
09/10/1985
IncorporationPublic limited company

SOCIETE DE GESTION DE LA CITE ADMINISTRATIVE DE L'ETAT A BRUXELLES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events