ACTIVE

Philco Participatie & Consultancy

Financial year 2025 · Closed on 31/12/2025

Net result164,5 k €+7,6 %over 1 year

Gross margin163,7 k €+1 186,2 %over 1 year

Equity19,3 M €+0,7 %over 1 year

Identity

Source · BCE/KBO

Philco Participatie & Consultancy is a Public limited company incorporated in 1985. Its main activity is: Management consultancy activities. Its registered office is in Lanaken.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0427.919.458
Incorporation: 14/10/1985
Legal form: Public limited company
Registered office: Lijsterstraat 30
3620 Lanaken · FlandreSee on map
Contributed capital: 2 072 984,81 €
Latest accounts: 31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	163,7 k €	+1186%	-15,1 k €	+56.4%	-34,5 k €	-65.6%	-20,9 k €	+49.0%	-40,9 k €
EBITDA	159,4 k €	+902%	-19,9 k €	+63.5%	-54,5 k €	-123%	-24,5 k €	+50.9%	-49,8 k €
Operating result	37,9 k €	+137%	-103,7 k €	+25.0%	-138,3 k €	-28.2%	-107,9 k €	+18.8%	-132,8 k €
Net result	164,5 k €	+7.6%	153 k €	+511%	-37,2 k €	+88.6%	-327,5 k €	-261%	203,5 k €
Balance sheet
Equity	19,3 M €	+0.7%	19,1 M €	+0.8%	19 M €	+0.7%	18,9 M €	+91.3%	9,9 M €
Total assets	34,2 M €	+1.5%	33,7 M €	+58.2%	21,3 M €	+6.6%	20 M €	+87.2%	10,7 M €
Cash	13 M €	+29625%	43,8 k €	+21.2%	36,1 k €	-88.9%	325,8 k €	+3.1%	316 k €
Debts	14,9 M €	+2.6%	14,5 M €	+535%	2,3 M €	+108%	1,1 M €	+50.2%	733,7 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		0,0 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

FERDINAND VAN HARN

Director · since 11 septembre 2024 · until 21 juillet 2030

Active

JOHANNES DEVILEE MARCEL

Managing director · since 11 septembre 2024 · until 21 juillet 2030

Active

Ended mandates

COPHICO BV

Director · since 03 juillet 2017 · until 03 juillet 2023 · 8093036101

Represented by DEVILEE MARCEL JOHANNES

Ended

COPHICO BV

Director · since 03 juillet 2017 · until 03 juillet 2023

Represented by DEVILEE MARCEL JOHANNES

Ended

JOHANNES DEVILEE MARCEL

Managing director · since 03 juillet 2017 · until 03 juillet 2023

Ended

COPHICO BV

Director · since 17 juin 2005 · until 17 juin 2011

Represented by MARCEL DEVILEE

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	14/10/2025	23/10/2024	25/10/2023	27/10/2022	15/12/2021
General meeting	27/08/2026	30/09/2025	11/09/2024	09/10/2023	14/10/2022	27/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/09/2025	14/10/2025	Dutch	PDF
Abridged model	31/12/2023	11/09/2024	23/10/2024	Dutch	PDF
Abridged model	31/12/2022	09/10/2023	25/10/2023	Dutch	PDF
Abridged model	31/12/2021	14/10/2022	27/10/2022	Dutch	PDF
Abridged model	31/12/2020	27/10/2021	15/12/2021	Dutch	PDF
Abridged model	31/12/2019	07/09/2020	30/11/2020	Dutch	PDF
Full model	31/12/2018	09/10/2019	24/10/2019	Dutch	PDF
Full model	31/12/2017	20/08/2018	24/10/2019	Dutch	PDF
Abridged model	31/12/2016	31/08/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/10/2016	10/10/2016	Dutch	PDF
Abridged model	31/12/2014	07/10/2015	07/10/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/09/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	01/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

FERDINAND VAN HARN

Director · since 11 septembre 2024 · until 21 juillet 2030

Active

JOHANNES DEVILEE MARCEL

Managing director · since 11 septembre 2024 · until 21 juillet 2030

Active

Ended mandates

COPHICO BV

Director · since 03 juillet 2017 · until 03 juillet 2023 · 8093036101

Represented by DEVILEE MARCEL JOHANNES

Ended

COPHICO BV

Director · since 03 juillet 2017 · until 03 juillet 2023

Represented by DEVILEE MARCEL JOHANNES

Ended

JOHANNES DEVILEE MARCEL

Managing director · since 03 juillet 2017 · until 03 juillet 2023

Ended

COPHICO BV

Director · since 17 juin 2005 · until 17 juin 2011

Represented by MARCEL DEVILEE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring22/07/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other30/12/2025
DIVERSEN
PDF
Mandates22/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2017
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/07/2008
WIJZIGING ZETEL ;
PDF
Mandates29/09/2005
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025164,5 k €↑
2024
Annual accounts 2024153 k €↑
2023
Annual accounts 2023-37,2 k €↑
2022
Annual accounts 2022-327,5 k €↓
2021
Annual accounts 2021203,5 k €↑
2018
Annual accounts 2018-101,9 k €↑
2017
Annual accounts 2017-436,2 k €↓
2016
Annual accounts 2016199 k €↑
2015
Annual accounts 2015189,4 k €↓
2014
Annual accounts 2014368,9 k €↑
2013
Annual accounts 2013-21,6 k €↓
2012
Annual accounts 2012116,8 k €↓
2011
Annual accounts 20113,9 M €↑
2010
Annual accounts 2010169 k €↓
2009
Annual accounts 2009407,7 k €↓
2008
Annual accounts 20081,3 M €↑
2007
Annual accounts 2007-35,8 k €↓
2006
Annual accounts 2006899,3 k €
14/10/1985
IncorporationPublic limited company

Philco Participatie & Consultancy

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline