MAISON BUSIN
0427.920.250 · rovalta.com · 25/09/2026
NORMAL SITUATION
MAISON BUSIN
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result38,1 k €+1 459,0 %over 1 year
Gross margin51,3 k €+1 514,4 %over 1 year
Equity119,1 k €+47,1 %over 1 year
Overview
Identity
Source · BCE/KBOMAISON BUSIN is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0427.920.250
- Legal form
- Private company with limited liability
- Contributed capital
- 19 831,48 €
- Latest accounts
- 31/12/2022
Joint committees (3)
- 119
- 201
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 39 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 51,3 k € | +1514% | -3,6 k € | +64.9% | -10,3 k € | -263% | 6,3 k € | +21.0% | 5,2 k € |
| EBITDA | 38,6 k € | +1070% | -4 k € | +62.8% | -10,7 k € | -279% | 6 k € | +22.5% | 4,9 k € |
| Operating result | 38,2 k € | +981% | -4,3 k € | +60.7% | -11 k € | -308% | 5,3 k € | +26.1% | 4,2 k € |
| Net result | 38,1 k € | +1459% | -2,8 k € | +76.2% | -11,8 k € | -336% | 5 k € | +56.4% | 3,2 k € |
| Balance sheet | |||||||||
| Equity | 119,1 k € | +47.1% | 80,9 k € | -3.4% | 83,7 k € | -12.3% | 95,5 k € | +5.5% | 90,5 k € |
| Total assets | 164,5 k € | +37.6% | 119,6 k € | -1.2% | 121,1 k € | -14.2% | 141 k € | -6.2% | 150,3 k € |
| Cash | 5,6 k € | +4355% | 125,6 € | +29.1% | 97,2 € | -94.9% | 1,9 k € | +516% | 306,6 € |
| Debts | 45,4 k € | +17.5% | 38,6 k € | +3.5% | 37,3 k € | -18.0% | 45,5 k € | -23.9% | 59,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 6 ended
Active mandates
ALEXANDRE BUSIN
ActiveEnded mandates
Alexandre BUSIN
EndedCédric BUSIN
EndedAlexandre BUSIN
EndedALEXANDRE BUSIN
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/08/2023 | 24/05/2022 | 31/08/2021 | 04/09/2020 | 29/08/2019 | 26/07/2018 |
| General meeting | 06/05/2023 | 07/05/2022 | 03/05/2021 | 31/08/2020 | 31/07/2019 | 05/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 39 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 31/12/2022 | 06/05/2023 | 09/08/2023 | French | |
| Micro model | 31/12/2022 | 06/05/2023 | 03/08/2023 | French | |
| Micro model | 31/12/2021 | 07/05/2022 | 24/05/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 31/08/2020 | 04/09/2020 | French | |
| Micro model | 31/12/2018 | 31/07/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 05/05/2018 | 26/07/2018 | French | |
| Micro model | 31/12/2016 | 06/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 25/06/2015 | French | |
| Abridged model | 31/12/2013 | 03/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/05/2012 | 31/12/2012 | French | |
| Abridged model | 31/12/2010 | 07/05/2011 | 15/09/2011 | French | |
| Abridged model | 31/12/2009 | 01/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/05/2008 | 26/11/2008 | French | |
| Abridged model | 31/12/2006 | 05/05/2007 | 29/08/2007 | French | |
| Abridged model | 31/12/2005 | 06/05/2006 | 30/08/2006 | French | |
| Abridged model | 31/12/2004 | 07/05/2005 | 19/09/2005 | French | |
| Abridged model | 31/12/2003 | 03/05/2004 | 08/10/2004 | French | |
| Abridged model | 31/12/2002 | 03/05/2003 | 18/09/2003 | French | |
| Abridged model | 31/12/2001 | 04/05/2002 | 09/09/2002 | French | |
| Abridged model | 31/12/2000 | 05/05/2001 | 05/10/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 6 ended
Active mandates
ALEXANDRE BUSIN
ActiveEnded mandates
Alexandre BUSIN
EndedCédric BUSIN
EndedAlexandre BUSIN
EndedALEXANDRE BUSIN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution12/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring12/02/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Restructuring21/11/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office12/08/2021SIEGE SOCIAL
- Mandates09/06/2020DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates22/12/2015DEMISSIONS, NOMINATIONS
- Mandates10/08/2015OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/11/2011SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202238,1 k €↑
- 2021Annual accounts 2021-2,8 k €↑
- 2020Annual accounts 2020-11,8 k €↓
- 2019Annual accounts 20195 k €↑
- 2018Annual accounts 20183,2 k €↑
- 2017Annual accounts 20172,6 k €↓
- 2016Annual accounts 20168,8 k €↓
- 2015Annual accounts 201525,4 k €↑
- 2014Annual accounts 2014-1,6 k €↓
- 2013Annual accounts 2013-1,6 k €↑
- 2012Annual accounts 2012-5,1 k €↓
- 2011Annual accounts 20115,6 k €↓
- 2010Annual accounts 201071,4 k €↑
- 2009Annual accounts 2009-93,2 k €↓
- 2008Annual accounts 2008-18,3 k €↓
- 2007Annual accounts 2007258,6 k €↑
- 2006Annual accounts 2006-33 k €