OPENING OF BANKRUPTCY

COPROSAIN

Export PDF

Company — Opening of bankruptcy.

Financial year 2021 · Closed on 31/12/2021

Net result-1,1 M €-3 401,3 %over 1 year

Revenue9,5 M €-6,1 %over 1 year

Equity-980,4 k €-1 437,0 %over 1 year

Workforce68,1 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

COPROSAIN is a Cooperative company with limited liability incorporated in 1985. Its main activity is: Wholesale of fruit and vegetables. Its registered office is in Ath. It employs on average 68,1 ETP workers (FTE).

Legal situation: Opening of bankruptcy
BCE/KBO no. / VAT: BE 0427.972.017
Incorporation: 30/09/1985
Legal form: Cooperative company with limited liability
Registered office: Chemin des Peupliers 24
7800 Ath · WallonieSee on map
Contributed capital: 433 972,00 €
Latest accounts: 31/12/2021
Average workforce: 68,1 ETP

Activities (NACE)

46319Wholesale of fruit and vegetables· main 46319Wholesale of fruit and vegetables 51310Air transport 46331Wholesale of dairy products, eggs and edible oils and fats 46331Wholesale of dairy products, eggs and edible oils and fats 46370Wholesale of coffee, tea, cocoa and spices+9

Joint committees (4)

119
202
20201
302

Signals

High revenue

Financials

Source · NBB, 17 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Revenue	9,5 M €	-6.1%	10,1 M €	+8.2%	9,4 M €	+4.5%	9 M €	+20.0%	7,5 M €
EBITDA	-853 k €	-460%	236,8 k €	+404%	-77,8 k €	-174%	105,7 k €	-30.7%	152,5 k €
Operating result	-1 M €	-1874%	59 k €	+124%	-248,7 k €	-322%	-59 k €	-5004%	-1,2 k €
Net result	-1,1 M €	-3401%	32,7 k €	+112%	-284 k €	-216%	-89,8 k €	-227%	-27,5 k €
Balance sheet
Equity	-980,4 k €	-1437%	73,3 k €	+129%	-254,7 k €	-13974%	-1,8 k €	-103%	70,5 k €
Total assets	2,2 M €	-17.4%	2,7 M €	+17.9%	2,2 M €	+2.2%	2,2 M €	+34.2%	1,6 M €
Cash	194,3 k €	-20.6%	244,7 k €	+70.8%	143,3 k €	-23.9%	188,3 k €	+33.5%	141 k €
Debts	3,2 M €	+23.5%	2,6 M €	+2.7%	2,5 M €	+12.9%	2,2 M €	+40.3%	1,6 M €
Other
Workforce	68,1 ETP	+2.6%	66,4 ETP	+8.1%	61,4 ETP	+3.9%	59,1 ETP	+13.4%	52,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

13 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STUDIO PILATES - ESPACE FORME0567.756.539	Directeur Généralsince 25/10/2021
SEPTENTRIO Conseil0701.652.468	Directeur Général13/09/2021 → 25/10/2021
Benoît FRISON	Director28/06/2021 → 28/06/2026
Bruno HESPEL	Director28/06/2021 → 13/09/2021
Charles HUART	Director28/06/2021 → 28/06/2026
Marie-France BUCHET	Director28/06/2021 → 28/06/2026
Philippe DELBAR	Director28/06/2021 → 28/06/2026
André CREMER	Director01/01/2009 → 30/08/2021
LANDMARK GROUP	Directeur Général25/01/2020 → 30/08/2021
Francis DELMEE	Director01/01/2009 → 28/06/2021
Paul VANKEERBERGHEN	Directoruntil 28/06/2021Managing director01/01/2003 → 31/12/2014ended
Pol FRISON	Director06/02/2004 → 28/06/2021
Jacques FAUX	Directoruntil 28/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
W.ALTER0455.653.441Represented by Flora KOCOVSKI	Director01/01/2009 → 31/12/2014
Alain PATTERNOTTE	Director01/01/2009 → 2012 accounts
Alain PATERNOTTE	Director06/02/2004 → 06/02/2010

Other companies at this address

Chemin des Peupliers 24 7800 Ath

Company	CBE no.
Agriélia● Active	1023.734.139
COPROSAIN ATH● Bankrupt	0792.314.608
COPROSAIN BRAINE-L'ALLEUD● Bankrupt	0792.318.863
COPROSAIN FACTORY● Bankrupt	0792.248.785

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/10/2022	19/07/2021	30/11/2020	30/08/2019	14/08/2018	31/08/2017
General meeting	06/10/2022	28/06/2021	07/09/2020	24/06/2019	18/06/2018	12/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2021	06/10/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	07/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	04/08/2009	French	PDF
Abridged modelCorrection	31/12/2007	25/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	02/07/2007	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

13 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
STUDIO PILATES - ESPACE FORME0567.756.539	Directeur Généralsince 25/10/2021
SEPTENTRIO Conseil0701.652.468	Directeur Général13/09/2021 → 25/10/2021
Benoît FRISON	Director28/06/2021 → 28/06/2026
Bruno HESPEL	Director28/06/2021 → 13/09/2021
Charles HUART	Director28/06/2021 → 28/06/2026
Marie-France BUCHET	Director28/06/2021 → 28/06/2026
Philippe DELBAR	Director28/06/2021 → 28/06/2026
André CREMER	Director01/01/2009 → 30/08/2021
LANDMARK GROUP	Directeur Général25/01/2020 → 30/08/2021
Francis DELMEE	Director01/01/2009 → 28/06/2021
Paul VANKEERBERGHEN	Directoruntil 28/06/2021Managing director01/01/2003 → 31/12/2014ended
Pol FRISON	Director06/02/2004 → 28/06/2021
Jacques FAUX	Directoruntil 28/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
W.ALTER0455.653.441Represented by Flora KOCOVSKI	Director01/01/2009 → 31/12/2014
Alain PATTERNOTTE	Director01/01/2009 → 2012 accounts
Alain PATERNOTTE	Director06/02/2004 → 06/02/2010

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other14/03/2022
DIVERS
PDF
Mandates16/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings16 filings

Mandates

STUDIO PILATES - ESPACE FORME

SEPTENTRIO Conseil

Benoît FRISON

Charles HUART

Philippe DELBAR

Marie-France BUCHET

Bruno HESPEL

LANDMARK GROUP

André CREMER

Francis DELMEE

Jacques FAUX

Pol FRISON

Show the 7 other mandates

198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

COPROSAIN

Chemin des Peupliers 24, 7800 Ath

Directeur Général

Director

Directeur Général

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chemin des Peupliers 24, 7800 AthCurrent	accounts 2021	Accounts 2021 · 2022-20460139

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
COPROSAINCurrent	accounts 2006 → 2021	Accounts 2021 · 2022-20460139

Events

2021
Annual accounts 2021-1,1 M €↓
2020
Annual accounts 202032,7 k €↑
2019
Annual accounts 2019-284 k €↓
2018
Annual accounts 2018-89,8 k €↓
2017
Annual accounts 2017-27,5 k €↓
2016
Annual accounts 2016-9,5 k €↓
2015
Annual accounts 2015-6 k €↓
2014
Annual accounts 201412,6 k €↓
2013
Annual accounts 201332,1 k €↑
2012
Annual accounts 201227,9 k €↓
2011
Annual accounts 201172,6 k €↓
2010
Annual accounts 201098,9 k €↓
2009
Annual accounts 2009173,9 k €↑
2008
Annual accounts 2008166,6 k €↑
2007
Annual accounts 200791,5 k €↑
2006
Annual accounts 2006-65,4 k €
30/09/1985
IncorporationCooperative company with limited liability

COPROSAIN

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events