COPROSAIN
0427.972.017 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
COPROSAIN
Financial year 2021 · closed on 31/12/2021
Net result
-1,1 M €
-3401.3% YoY
Revenue
9,5 M €
-6.1% YoY
Equity
-980,4 k €
-1437.0% YoY
Workforce
68,1 ETP
+2.6% YoY
Company — Opening of bankruptcy.
Overview
What does COPROSAIN do?
COPROSAIN is a Cooperative company with limited liability incorporated in 1985. Its main activity is: Wholesale of fruit and vegetables. Its registered office is in Ath. It employs on average 68,1 ETP workers (FTE).
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0427.972.017
Incorporation
30/09/1985
Legal form
Cooperative company with limited liability
Registered office
Chemin des Peupliers 24
7800 Ath · WallonieSee on map
7800 Ath · WallonieSee on map
Contributed capital
433 972,00 €
Latest accounts
31/12/2021
Average workforce
68,1 ETP
Activities (NACE)
Joint committees (4)
- 119
- 202
- 20201
- 302
Signals
High revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 9,5 M € | -6.1% | 10,1 M € | +8.2% | 9,4 M € | +4.5% | 9 M € | +20.0% | 7,5 M € | -0.5% | 7,5 M € | +4.9% | 7,2 M € | +3.6% | 6,9 M € | +6.7% | 6,5 M € | +9.1% | 5,9 M € | – | – | – | – | – | – | ||||||
| EBITDA | -853 k € | -460% | 236,8 k € | +404% | -77,8 k € | -174% | 105,7 k € | -30.7% | 152,5 k € | -23.9% | 200,4 k € | +23.3% | 162,6 k € | -24.1% | 214,2 k € | -3.1% | 221,1 k € | +5.8% | 209 k € | -16.9% | 251,7 k € | -11.7% | 285,1 k € | -17.4% | 345,4 k € | +7.1% | 322,5 k € | +6.0% | 304,2 k € | +171% | 112,1 k € |
| Operating result | -1 M € | -1874% | 59 k € | +124% | -248,7 k € | -322% | -59 k € | -5004% | -1,2 k € | -103% | 37,2 k € | +1840% | 1,9 k € | -93.5% | 29,7 k € | -34.7% | 45,5 k € | +102% | 22,5 k € | -67.8% | 69,8 k € | -35.4% | 108,1 k € | -40.2% | 180,7 k € | +0.8% | 179,3 k € | +26.0% | 142,3 k € | +537% | -32,6 k € |
| Net result | -1,1 M € | -3401% | 32,7 k € | +112% | -284 k € | -216% | -89,8 k € | -227% | -27,5 k € | -188% | -9,5 k € | -60.1% | -6 k € | -147% | 12,6 k € | -60.7% | 32,1 k € | +15.2% | 27,9 k € | -61.7% | 72,6 k € | -26.5% | 98,9 k € | -43.1% | 173,9 k € | +4.4% | 166,6 k € | +82.0% | 91,5 k € | +240% | -65,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -980,4 k € | -1437% | 73,3 k € | +129% | -254,7 k € | -13974% | -1,8 k € | -103% | 70,5 k € | +75.6% | 40,1 k € | +327% | -17,7 k € | -614% | 3,4 k € | -89.1% | 31,5 k € | +61.1% | 19,6 k € | +86.4% | 10,5 k € | +125% | -42,6 k € | +65.2% | -122,2 k € | +55.8% | -276,6 k € | +36.8% | -437,9 k € | +15.1% | -516,1 k € |
| Total assets | 2,2 M € | -17.4% | 2,7 M € | +17.9% | 2,2 M € | +2.2% | 2,2 M € | +34.2% | 1,6 M € | -0.6% | 1,7 M € | +0.8% | 1,6 M € | +3.1% | 1,6 M € | +19.7% | 1,3 M € | +0.7% | 1,3 M € | -2.9% | 1,4 M € | +0.2% | 1,4 M € | -2.9% | 1,4 M € | +7.8% | 1,3 M € | -7.0% | 1,4 M € | -5.3% | 1,5 M € |
| Cash | 194,3 k € | -20.6% | 244,7 k € | +70.8% | 143,3 k € | -23.9% | 188,3 k € | +33.5% | 141 k € | -47.4% | 268,1 k € | +26.2% | 212,5 k € | -27.7% | 293,8 k € | +80.8% | 162,5 k € | +46.9% | 110,6 k € | -22.3% | 142,4 k € | +37.4% | 103,6 k € | +33.2% | 77,8 k € | +10.7% | 70,3 k € | -24.0% | 92,6 k € | -29.6% | 131,6 k € |
| Debts | 3,2 M € | +23.5% | 2,6 M € | +2.7% | 2,5 M € | +12.9% | 2,2 M € | +40.3% | 1,6 M € | -2.5% | 1,6 M € | -2.7% | 1,7 M € | +5.4% | 1,6 M € | +23.8% | 1,3 M € | -0.3% | 1,3 M € | -1.1% | 1,3 M € | -2.1% | 1,3 M € | -6.6% | 1,4 M € | -5.0% | 1,5 M € | -15.7% | 1,8 M € | -7.7% | 1,9 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 68,1 ETP | +2.6% | 66,4 ETP | +8.1% | 61,4 ETP | +3.9% | 59,1 ETP | +13.4% | 52,1 ETP | +4.8% | 49,7 ETP | +6.9% | 46,5 ETP | +7.9% | 43,1 ETP | -2.3% | 44,1 ETP | +9.7% | 40,2 ETP | 0.0% | 40,2 ETP | +2.3% | 39,3 ETP | +5.9% | 37,1 ETP | +4.8% | 35,4 ETP | -8.5% | 38,7 ETP | -3.7% | 40,2 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 13 active · 26 ended
Active mandates
Active
Benoît FRISON
ActiveBruno HESPEL
ActiveCharles HUART
ActiveMarie-France BUCHET
ActivePhilippe DELBAR
ActiveAndré CREMER
ActiveLANDMARK GROUP
ActiveFrancis DELMEE
ActiveJacques FAUX
ActivePaul VANKEERBERGHEN
ActivePol FRISON
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Agriélia● Active | 1023.734.139 |
COPROSAIN ATH● Bankrupt | 0792.314.608 |
COPROSAIN BRAINE-L'ALLEUD● Bankrupt | 0792.318.863 |
COPROSAIN FACTORY● Bankrupt | 0792.248.785 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/10/2022 | 19/07/2021 | 30/11/2020 | 30/08/2019 | 14/08/2018 | 31/08/2017 |
| General meeting | 06/10/2022 | 28/06/2021 | 07/09/2020 | 24/06/2019 | 18/06/2018 | 12/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 06/10/2022 | 14/10/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 19/07/2021 | French | |
| Abridged model | 31/12/2019 | 07/09/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 24/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 07/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/06/2013 | 19/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 26/09/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/06/2010 | 16/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 04/08/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 25/06/2009 | 04/08/2009 | French | |
| Abridged model | 31/12/2007 | 25/06/2008 | 04/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 13 active · 26 ended
Active mandates
Active
Benoît FRISON
ActiveBruno HESPEL
ActiveCharles HUART
ActiveMarie-France BUCHET
ActivePhilippe DELBAR
ActiveAndré CREMER
ActiveLANDMARK GROUP
ActiveFrancis DELMEE
ActiveJacques FAUX
ActivePaul VANKEERBERGHEN
ActivePol FRISON
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other14/03/2022DIVERS
- Mandates16/12/2021DEMISSIONS, NOMINATIONS
- Mandates16/12/2021DEMISSIONS, NOMINATIONS
- Mandates16/12/2021DEMISSIONS, NOMINATIONS
- Mandates16/12/2021DEMISSIONS, NOMINATIONS
- Mandates12/04/2021DEMISSIONS, NOMINATIONS
- Mandates19/10/2020DEMISSIONS, NOMINATIONS
- Mandates16/03/2020DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-1,1 M €↓
- 2020Annual accounts 202032,7 k €↑
- 2019Annual accounts 2019-284 k €↓
- 2018Annual accounts 2018-89,8 k €↓
- 2017Annual accounts 2017-27,5 k €↓
- 2016Annual accounts 2016-9,5 k €↓
- 2015Annual accounts 2015-6 k €↓
- 2014Annual accounts 201412,6 k €↓
- 2013Annual accounts 201332,1 k €↑
- 2012Annual accounts 201227,9 k €↓
- 2011Annual accounts 201172,6 k €↓
- 2010Annual accounts 201098,9 k €↓
- 2009Annual accounts 2009173,9 k €↑
- 2008Annual accounts 2008166,6 k €↑
- 2007Annual accounts 200791,5 k €↑
- 2006Annual accounts 2006-65,4 k €
- 30/09/1985IncorporationCooperative company with limited liability