ACTIVE

Bureau de Services Financiers, d' Assurances et d' Administration

Financial year 2024 · Closed on 31/12/2024

Net result5,1 k €+123,6 %over 1 year
Gross margin-12,1 k €-913,8 %over 1 year
Equity1,2 M €+0,4 %over 1 year

Identity

Source · BCE/KBO

Bureau de Services Financiers, d' Assurances et d' Administration is a Private limited company incorporated in 1985. Its registered office is in Somme-Leuze.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.983.596
Incorporation
25/10/1985
Legal form
Private limited company
Registered office
Rue de l'Ourgnette, Baillonville 74
5377 Somme-Leuze · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212019
Income statement
Gross margin-12,1 k €-1,2 k €11,4 k €-36,8 k €33,9 k €
EBITDA-12,3 k €-4,1 k €8,8 k €-58,8 k €-4,1 k €
Operating result-12,8 k €-8,1 k €5,2 k €-74,6 k €-47,4 k €
Net result5,1 k €-21,8 k €25,5 k €-66,5 k €-35,3 k €
Balance sheet
Equity1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €
Total assets1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €
Cash3,9 k €3,6 k €9,2 k €243,3 k €168,4 k €
Debts8,1 k €6,3 k €20,9 k €33,1 k €44,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Jean-Claude JOIE

Manager

Active

Full financial information

Source · NBB
202420232022202120192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/201901/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202531/10/202429/09/202307/12/202228/09/202025/10/2019
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202031/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/09/2025FrenchPDF
Micro model31/12/202330/06/202431/10/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202130/06/202207/12/2022FrenchPDF
Micro model31/12/201930/06/202028/09/2020FrenchPDF
Micro model31/12/201831/05/201925/10/2019FrenchPDF
Micro model31/12/201731/05/201816/08/2018FrenchPDF
Micro model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201430/06/201524/08/2015FrenchPDF
Abridged model31/12/201330/06/201401/08/2014FrenchPDF
Abridged model31/12/201230/06/201331/08/2013FrenchPDF
Abridged model31/12/201130/06/201228/09/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201030/09/2010FrenchPDF
Abridged model31/12/200830/06/200928/08/2009FrenchPDF
Abridged model31/12/200730/06/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Jean-Claude JOIE

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/06/2022
    SIEGE SOCIAL
    PDF
  • Registered office31/12/2013
    SIEGE SOCIAL
    PDF
  • Registered office28/05/2004
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,1 k €↑
  2. 2023
    Annual accounts 2023-21,8 k €↓
  3. 2022
    Annual accounts 202225,5 k €↑
  4. 2021
    Annual accounts 2021-66,5 k €↓
  5. 2019
    Annual accounts 2019-35,3 k €↑
  6. 2018
    Annual accounts 2018-82 k €↓
  7. 2017
    Annual accounts 2017433,9 k €↑
  8. 2016
    Annual accounts 20162,4 k €↑
  9. 2015
    Annual accounts 2015-53,7 k €↑
  10. 2014
    Annual accounts 2014-61,9 k €↑
  11. 2013
    Annual accounts 2013-70 k €↓
  12. 2012
    Annual accounts 2012-64,9 k €↓
  13. 2011
    Annual accounts 2011-48,1 k €↓
  14. 2010
    Annual accounts 2010-3,7 k €↓
  15. 2009
    Annual accounts 200955,1 k €↓
  16. 2008
    Annual accounts 200879,1 k €↑
  17. 2007
    Annual accounts 200767,8 k €↑
  18. 2006
    Annual accounts 200660,3 k €
  19. 25/10/1985
    IncorporationPrivate limited company