ACTIVE

Média International

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-362,8 k €-17,4 %over 1 year
Gross margin-122,1 k €+4,4 %over 1 year
Equity644,9 k €-36,0 %over 1 year

Identity

Source · BCE/KBO

Média International is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.999.038
Incorporation
22/10/1985
Legal form
Public limited company
Registered office
Quai du Commerce 7
1000 Bruxelles · BruxellesSee on map
Contributed capital
2 061 500,00 €
Latest accounts
30/06/2025
Signals
Healthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin-122,1 k €-127,8 k €-225,8 k €-190 k €-41,9 k €
EBITDA-259,4 k €-259,4 k €-306,3 k €-204 k €-43,1 k €
Operating result-362,3 k €-318,1 k €-353,4 k €-230 k €-58,7 k €
Net result-362,8 k €-309 k €-346,1 k €-370,9 k €-187,3 k €
Balance sheet
Equity644,9 k €1 M €1,3 M €1,7 M €2 M €
Total assets3,6 M €2,7 M €2,7 M €2,5 M €2,9 M €
Cash807 €103 €269,7 k €178,3 k €345,3 k €
Debts3 M €1,7 M €1,3 M €798,6 k €902,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 13 ended

Active mandates

ALIX de GOLDSCHMIDT ROTHSCHILD

Director · since 13 janvier 2023 · until 11 octobre 2028

Active
FREDERIC de GOLDSCHMIDT ROTHSCHILD

Managing director · since 13 janvier 2023 · until 11 octobre 2028

Active
LEONOR de GOLDSCHMIDT ROTHSCHILD

Director · since 13 janvier 2023 · until 11 octobre 2028

Active

Ended mandates

ALIX de GOLDSCHMIDT ROTHSCHILD

Director · since 10 novembre 2016 · until 12 octobre 2022

Ended
FREDERIC de GOLDSCHMIDT ROTHSCHILD

Managing director · since 10 novembre 2016 · until 10 décembre 2022

Ended
LEONOR de GOLDSCHMIDT ROTHSCHILD

Director · since 10 novembre 2016 · until 12 octobre 2022

Ended
FABRICE MASSON

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Other companies at this address

Quai du Commerce 7 1000 Bruxelles
CompanyCBE no.
Association des copropriétaires Quai du Commerce 7 à 1000 Bruxelles, Quai du Commerce 7● Active
1013.150.746
CLOUD 7● Active
0478.541.580
PAYLUME● Active
1014.000.386

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/02/202614/02/202519/02/202423/03/202328/02/202202/07/2021
General meeting22/12/202523/12/202411/01/202413/01/202314/01/202215/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202522/12/202503/02/2026FrenchPDF
Micro model30/06/202423/12/202414/02/2025FrenchPDF
Micro model30/06/202311/01/202419/02/2024FrenchPDF
Micro model30/06/202213/01/202323/03/2023FrenchPDF
Micro model30/06/202114/01/202228/02/2022FrenchPDF
Micro model30/06/202015/01/202102/07/2021FrenchPDF
Micro model30/06/201928/11/201918/02/2020FrenchPDF
Micro model30/06/201828/11/201827/02/2019FrenchPDF
Abridged model30/06/201728/11/201701/03/2018FrenchPDF
Abridged model30/06/201610/11/201623/02/2017FrenchPDF
Abridged model30/06/201515/12/201526/02/2016FrenchPDF
Abridged model30/06/201425/11/201427/02/2015FrenchPDF
Abridged model30/06/201320/12/201311/02/2014FrenchPDF
Abridged model30/06/201210/10/201205/02/2013FrenchPDF
Abridged model30/06/201112/10/201128/02/2012FrenchPDF
Abridged model30/06/201013/10/201028/02/2011FrenchPDF
Abridged model30/06/200914/10/200926/02/2010FrenchPDF
Abridged model30/06/200808/10/200830/01/2009FrenchPDF
Abridged model30/06/200710/10/200728/01/2008FrenchPDF
Abridged model30/06/200611/10/200626/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 13 ended

Active mandates

ALIX de GOLDSCHMIDT ROTHSCHILD

Director · since 13 janvier 2023 · until 11 octobre 2028

Active
FREDERIC de GOLDSCHMIDT ROTHSCHILD

Managing director · since 13 janvier 2023 · until 11 octobre 2028

Active
LEONOR de GOLDSCHMIDT ROTHSCHILD

Director · since 13 janvier 2023 · until 11 octobre 2028

Active

Ended mandates

ALIX de GOLDSCHMIDT ROTHSCHILD

Director · since 10 novembre 2016 · until 12 octobre 2022

Ended
FREDERIC de GOLDSCHMIDT ROTHSCHILD

Managing director · since 10 novembre 2016 · until 10 décembre 2022

Ended
LEONOR de GOLDSCHMIDT ROTHSCHILD

Director · since 10 novembre 2016 · until 12 octobre 2022

Ended
FABRICE MASSON

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/08/2022
    SIEGE SOCIAL
    PDF
  • Mandates28/04/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other08/12/2016
    OBJET
    PDF
  • Other10/03/2011
    OBJET
    PDF
  • Mandates05/08/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/07/2009
    OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office24/07/2007
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-362,8 k €↓
  2. 2024
    Annual accounts 2024-309 k €↑
  3. 2023
    Annual accounts 2023-346,1 k €↑
  4. 2022
    Annual accounts 2022-370,9 k €↓
  5. 2021
    Annual accounts 2021-187,3 k €↓
  6. 2020
    Annual accounts 202014,7 k €↑
  7. 2019
    Annual accounts 2019-12,7 k €↓
  8. 2018
    Annual accounts 201818,3 k €↓
  9. 2017
    Annual accounts 201741,8 k €↑
  10. 2016
    Annual accounts 20169,1 k €↑
  11. 2015
    Annual accounts 20152,7 k €↓
  12. 2014
    Annual accounts 201431,4 k €↑
  13. 2013
    Annual accounts 201319,2 k €↓
  14. 2012
    Annual accounts 201244,8 k €↓
  15. 2011
    Annual accounts 201153,5 k €↑
  16. 2010
    Annual accounts 20101,5 k €↑
  17. 2009
    Annual accounts 2009-14,1 k €↓
  18. 2008
    Annual accounts 2008-7,3 k €↓
  19. 2007
    Annual accounts 20074 k €
  20. 22/10/1985
    IncorporationPublic limited company