ACTIVE

V.H.M. Conseil

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,7 k €+1,6 %over 1 year
Gross margin21 k €+2,4 %over 1 year
Equity365,3 k €+1,6 %over 1 year

Identity

Source · BCE/KBO

V.H.M. Conseil is a Private limited company incorporated in 1985. Its main activity is: Advertising agencies. Its registered office is in Seneffe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.047.835
Incorporation
15/11/1985
Legal form
Private limited company
Registered office
Rue de Cramat 15
7181 Seneffe · WallonieSee on map
Contributed capital
7 500,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin21 k €20,5 k €12,9 k €22,2 k €20,8 k €
EBITDA17,4 k €17 k €9,5 k €19,1 k €17,6 k €
Operating result9,7 k €9,1 k €-569 €9 k €2,4 k €
Net result5,7 k €5,6 k €-3,5 k €5,3 k €-1,6 k €
Balance sheet
Equity365,3 k €359,5 k €353,9 k €420 k €414,7 k €
Total assets405 k €414,6 k €423,3 k €506,6 k €526,9 k €
Cash163,3 k €161,4 k €166,1 k €239,4 k €336,3 k €
Debts39,7 k €55 k €69,4 k €86,6 k €112,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

David VANHEMELRYCK

Director

Active

Ended mandates

David VANHEMELRYCK

Director · since 16 décembre 2017 · until 28 avril 2023

Ended
David VANHEMELRYCK

Manager · since 16 décembre 2017 · until 28 avril 2023

Ended
ARLETTE VER HELST

Mandate

Ended
David VANHEMELRYCK

Mandate

Ended

Other companies at this address

Rue de Cramat 15 7181 Seneffe
CompanyCBE no.
ConRod Conseil & Assurances● Active
0715.823.574

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202630/07/202520/08/202417/08/202329/07/202205/07/2021
General meeting24/04/202625/04/202526/04/202428/04/202322/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202524/04/202628/07/2026FrenchPDF
Micro model31/12/202425/04/202530/07/2025FrenchPDF
Micro model31/12/202326/04/202420/08/2024FrenchPDF
Micro model31/12/202228/04/202317/08/2023FrenchPDF
Micro model31/12/202122/04/202229/07/2022FrenchPDF
Micro model31/12/202023/04/202105/07/2021FrenchPDF
Micro model31/12/201924/04/202026/06/2020FrenchPDF
Micro model31/12/201826/04/201926/07/2019FrenchPDF
Micro model31/12/201727/04/201805/07/2018FrenchPDF
Micro model31/12/201628/04/201710/07/2017FrenchPDF
Abridged model31/12/201522/04/201608/07/2016FrenchPDF
Abridged model31/12/201424/04/201506/07/2015FrenchPDF
Abridged model31/12/201325/04/201418/06/2014FrenchPDF
Abridged model31/12/201226/04/201308/07/2013FrenchPDF
Abridged model31/12/201127/04/201221/06/2012FrenchPDF
Abridged model31/12/201022/04/201120/07/2011FrenchPDF
Abridged model31/12/200923/04/201029/06/2010FrenchPDF
Abridged model31/12/200824/04/200908/07/2009FrenchPDF
Abridged model31/12/200725/04/200825/07/2008FrenchPDF
Abridged model31/12/200628/04/200709/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

David VANHEMELRYCK

Director

Active

Ended mandates

David VANHEMELRYCK

Director · since 16 décembre 2017 · until 28 avril 2023

Ended
David VANHEMELRYCK

Manager · since 16 décembre 2017 · until 28 avril 2023

Ended
ARLETTE VER HELST

Mandate

Ended
David VANHEMELRYCK

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/02/2021
    SIEGE SOCIAL
    PDF
  • Mandates12/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/08/2016
    SIEGE SOCIAL
    PDF
  • Mandates30/05/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/12/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2005
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,7 k €↑
  2. 2024
    Annual accounts 20245,6 k €↑
  3. 2023
    Annual accounts 2023-3,5 k €↓
  4. 2022
    Annual accounts 20225,3 k €↑
  5. 2021
    Annual accounts 2021-1,6 k €↑
  6. 2020
    Annual accounts 2020-5,2 k €↓
  7. 2019
    Annual accounts 20192,8 k €↑
  8. 2018
    Annual accounts 2018-34,9 k €↓
  9. 2017
    Annual accounts 20175,7 k €↑
  10. 2016
    Annual accounts 2016-3,4 k €↓
  11. 2015
    Annual accounts 2015-3,4 k €↓
  12. 2014
    Annual accounts 20143,3 k €↓
  13. 2013
    Annual accounts 2013152,3 k €↑
  14. 2012
    Annual accounts 2012-1,2 k €↓
  15. 2011
    Annual accounts 20115 k €↑
  16. 2010
    Annual accounts 2010-24,4 k €↓
  17. 2009
    Annual accounts 2009-6,2 k €↑
  18. 2008
    Annual accounts 2008-49,1 k €↓
  19. 2007
    Annual accounts 2007-15 k €↓
  20. 2006
    Annual accounts 20067 k €
  21. 15/11/1985
    IncorporationPrivate limited company