ACTIVE

ST JAMES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

385 k €

+0.8% YoY

Revenue

511,2 k €

+3.2% YoY

Equity

3,3 M €

+13.3% YoY

What does ST JAMES do?

ST JAMES is a Private limited company incorporated in 1985. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.096.434

Incorporation

06/03/1985

Legal form

Private limited company

Registered office

Avenue Wolfers 9
1310 La Hulpe · WallonieSee on map

Contributed capital

65 772,34 €

Latest accounts

31/12/2025

Activities (NACE)

87301Residential care activities for the elderly and disabled· main 87301Residential care activities for the elderly and disabled 55100Hotels and similar accommodation 55100Hotels and similar accommodation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	511,2 k €	+3.2%	495,1 k €		–		–		433,6 k €	-2.4%	444,3 k €	+0.7%	441,4 k €	+2.2%	432 k €	-83.2%	2,6 M €	-2.5%	2,6 M €	+7.2%	2,5 M €	+0.0%	2,5 M €	-14.8%	2,9 M €	+23.6%	2,3 M €	+4.4%	2,2 M €	+2.8%	2,2 M €	+5.1%	2,1 M €	+0.2%	2,1 M €	+6.7%	1,9 M €
EBITDA	469,9 k €	+2.2%	459,9 k €	+10.0%	418,1 k €	+8.5%	385,4 k €	-2.4%	395 k €	-2.8%	406,3 k €	+12.6%	360,7 k €	-1.4%	365,9 k €	-38.9%	598,9 k €	-12.3%	682,7 k €	+9.2%	625,2 k €	+6.1%	589,3 k €	+233%	177,1 k €	-15.8%	210,4 k €	-0.6%	211,7 k €	+2.1%	207,3 k €	+61.9%	128 k €	-6.0%	136,2 k €	-27.9%	188,9 k €
Operating result	459 k €	+2.4%	448,3 k €	+9.9%	407,9 k €	+8.1%	377,3 k €	-1.8%	384,2 k €	+1.7%	377,6 k €	+15.7%	326,4 k €	+3.1%	316,6 k €	-39.7%	524,8 k €	-11.6%	593,9 k €	+9.8%	541 k €	+9.4%	494,5 k €	+899%	49,5 k €	+14.0%	43,5 k €	-18.4%	53,2 k €	+28.9%	41,3 k €	+353%	9,1 k €	-63.4%	24,9 k €	-52.3%	52,3 k €
Net result	385 k €	+0.8%	381,8 k €	+12.4%	339,6 k €	+14.8%	295,9 k €	-0.5%	297,5 k €	+3.3%	287,8 k €	+23.1%	233,8 k €	+3.5%	226 k €	-34.6%	345,7 k €	-13.5%	399,4 k €	+8.3%	368,7 k €	+3.6%	355,8 k €	+977%	-40,6 k €	-731%	-4,9 k €	-558%	1,1 k €	+116%	-6,7 k €	+18.4%	-8,2 k €	+38.0%	-13,2 k €	-340%	5,5 k €
Balance sheet
Equity	3,3 M €	+13.3%	2,9 M €	+15.2%	2,5 M €	+15.6%	2,2 M €	+15.7%	1,9 M €	+18.8%	1,6 M €	+22.2%	1,3 M €	+22.0%	1,1 M €	-29.3%	1,5 M €	+29.8%	1,2 M €	+52.6%	758,9 k €	+94.5%	390,2 k €	+1032%	34,5 k €	-54.1%	75 k €	-6.1%	79,9 k €	+1.4%	78,9 k €	+122%	35,5 k €	-18.7%	43,7 k €	-23.2%	56,9 k €
Total assets	3,3 M €	+12.8%	2,9 M €	+13.1%	2,6 M €	+18.2%	2,2 M €	+15.5%	1,9 M €	+18.6%	1,6 M €	+20.6%	1,3 M €	+23.2%	1,1 M €	-42.7%	1,9 M €	+20.3%	1,6 M €	+37.6%	1,1 M €	+15.0%	984,9 k €	+17.3%	839,4 k €	-47.0%	1,6 M €	-5.1%	1,7 M €	-5.7%	1,8 M €	+35.8%	1,3 M €	+16.8%	1,1 M €	+0.1%	1,1 M €
Cash	14,4 k €	-65.1%	41,4 k €	+121%	18,7 k €	+19.0%	15,7 k €	-1.4%	15,9 k €	-90.4%	166,8 k €	+37.0%	121,8 k €	-46.8%	228,7 k €	-53.6%	493,1 k €	-50.0%	985,9 k €	+98.1%	497,7 k €	+58.0%	315,1 k €	+214%	100,5 k €	+235%	30 k €	-8.0%	32,6 k €	+729%	3,9 k €	-37.2%	6,3 k €	-84.6%	40,5 k €	+152%	16,1 k €
Debts	12,3 k €	-38.0%	19,9 k €	-68.8%	63,6 k €	+1362%	4,4 k €	-60.8%	11,1 k €	-3.8%	11,5 k €	-53.8%	25 k €	+153%	9,9 k €	-96.3%	266,8 k €	-15.0%	313,7 k €	+12.4%	279,2 k €	-44.1%	499,2 k €	-29.6%	709,4 k €	-47.6%	1,4 M €	-5.6%	1,4 M €	-6.6%	1,5 M €	+33.8%	1,1 M €	+20.6%	952 k €	-3.6%	987,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		30,8 ETP	+7.3%	28,7 ETP	-5.9%	30,5 ETP	+6.6%	28,6 ETP	+0.7%	28,4 ETP	+13.6%	25,0 ETP	0.0%	25,0 ETP	-16.7%	30,0 ETP	+7.1%	28,0 ETP	+12.0%	25,0 ETP	+8.7%	23,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Ingrid Van de Maele

Director · since 28 juin 2013

Active

Jeroen Versnick

Director · since 28 juin 2013

Active

Johan Crijns

Director · since 28 juin 2013

Active

Ended mandates

Mikis RAVOET

Manager · since 21 mai 2018 · until 13 décembre 2019

Ended

Mikis RAVOET

Manager · since 21 mai 2018

Ended

Jeroen VERSNICK

Manager · since 11 mai 2016

Ended

Ingrid VAN DE MAELE

Manager · since 28 juin 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	30/06/2025	16/07/2024	29/06/2023	08/06/2022	22/07/2021
General meeting	15/06/2026	16/06/2025	28/06/2024	31/05/2023	11/05/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	11/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	10/05/2017	12/06/2017	French	PDF
Full model	31/12/2015	11/05/2016	07/06/2016	French	PDF
Full model	31/12/2014	13/05/2015	08/06/2015	French	PDF
Full model	31/12/2013	14/05/2014	26/06/2014	French	PDF
Abridged model	30/09/2012	13/03/2013	28/03/2013	French	PDF
Abridged model	30/09/2011	19/03/2012	11/04/2012	French	PDF
Abridged model	30/09/2010	21/03/2011	23/03/2011	French	PDF
Abridged model	30/09/2009	10/03/2010	23/06/2010	French	PDF
Abridged model	30/09/2008	09/03/2009	06/05/2009	French	PDF
Abridged model	30/09/2007	17/03/2008	08/04/2008	French	PDF
Abridged model	30/09/2006	19/03/2007	21/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Ingrid Van de Maele

Director · since 28 juin 2013

Active

Jeroen Versnick

Director · since 28 juin 2013

Active

Johan Crijns

Director · since 28 juin 2013

Active

Ended mandates

Mikis RAVOET

Manager · since 21 mai 2018 · until 13 décembre 2019

Ended

Mikis RAVOET

Manager · since 21 mai 2018

Ended

Jeroen VERSNICK

Manager · since 11 mai 2016

Ended

Ingrid VAN DE MAELE

Manager · since 28 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates11/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2018
DEMISSIONS, NOMINATIONS
PDF
Other26/04/2018
DIVERS
PDF
Restructuring02/02/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025385 k €↑
2024
Annual accounts 2024381,8 k €↑
2023
Annual accounts 2023339,6 k €↑
2022
Annual accounts 2022295,9 k €↓
2021
Annual accounts 2021297,5 k €↑
2020
Annual accounts 2020287,8 k €↑
2019
Annual accounts 2019233,8 k €↑
2018
Annual accounts 2018226 k €↓
2017
Annual accounts 2017345,7 k €↓
2016
Annual accounts 2016399,4 k €↑
2015
Annual accounts 2015368,7 k €↑
2014
Annual accounts 2014355,8 k €↑
2013
Annual accounts 2013-40,6 k €↓
2012
Annual accounts 2012-4,9 k €↓
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-6,7 k €↑
2009
Annual accounts 2009-8,2 k €↑
2008
Annual accounts 2008-13,2 k €↓
2007
Annual accounts 20075,5 k €
06/03/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ST JAMES

Overview

What does ST JAMES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline