ACTIVE

DE SMET

Financial year 2025 · closed on 31/12/2025
Net result
166,9 k €
-55.2% YoY
Gross margin
397,7 k €
-30.3% YoY
Equity
7,8 M €
+2.2% YoY
Workforce
3,0 ETP
0.0% YoY

What does DE SMET do?

DE SMET is a Public limited company incorporated in 1985. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Lede. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.106.332
Incorporation
09/12/1985
Legal form
Public limited company
Registered office
Molenhoek 131
9340 Lede · FlandreSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (3)
  • 124
  • 1240
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin397,7 k €570,6 k €755,6 k €779 k €515,2 k €354,1 k €480,9 k €413,3 k €523 k €518,1 k €586,9 k €540,1 k €554,7 k €610,9 k €592,2 k €708,5 k €890,8 k €822 k €771,2 k €672,1 k €
EBITDA240,2 k €184 k €632,7 k €622,3 k €347,8 k €201,1 k €281,3 k €248,5 k €365 k €364 k €424,6 k €388,8 k €398,3 k €459,1 k €437,1 k €554,9 k €695,8 k €628,2 k €586,3 k €491,6 k €
Operating result108 k €178,1 k €630,8 k €621,4 k €347,5 k €202,6 k €266,1 k €246 k €356,9 k €334 k €388,5 k €382,3 k €301,9 k €260,4 k €65,2 k €529 k €615,9 k €562 k €526,2 k €353,6 k €
Net result166,9 k €372,8 k €527,5 k €567,7 k €390,4 k €243 k €288 k €283 k €268 k €321,2 k €339,3 k €372 k €315,5 k €366,8 k €94,8 k €449,1 k €542,6 k €417,7 k €457,6 k €411,1 k €
Balance sheet
Equity7,8 M €7,6 M €7,4 M €7,4 M €7,5 M €7,9 M €7,6 M €7,4 M €7,1 M €6,8 M €6,5 M €6,2 M €5,8 M €5,5 M €5,1 M €5 M €4,6 M €4 M €3,6 M €3,1 M €
Total assets9,5 M €9,6 M €9,5 M €9 M €8,7 M €8,3 M €8,1 M €7,9 M €7,7 M €7,4 M €6,8 M €6,7 M €6,2 M €6 M €5,7 M €5,5 M €5 M €4,4 M €4 M €3,8 M €
Cash5,8 M €2,8 M €2,6 M €5,1 M €4,7 M €4,5 M €4,3 M €4,2 M €4,5 M €4,1 M €3,8 M €4 M €3,6 M €1,7 M €1,6 M €1,9 M €2 M €1,5 M €1,2 M €968,5 k €
Debts1,7 M €2 M €2,1 M €1,7 M €1,2 M €383,1 k €439,6 k €513,9 k €617,5 k €598,8 k €358,8 k €502 k €422,5 k €515,6 k €615 k €510,8 k €483,9 k €407 k €444,3 k €637,5 k €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP3,3 ETP4,0 ETP4,0 ETP4,0 ETP4,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

CAGO

Director · since 30 juin 2022 · 0894.157.678

Represented by Geert De Smet

Active
Geertrui De Smet

Director · since 30 juin 2022 · until 30 juin 2028

Active
Veerle De Smet

Director · since 30 juin 2022 · until 30 juin 2028

Active

Ended mandates

CAGO

Managing director · since 30 juin 2022 · until 30 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
CAGO

Managing director · since 30 juin 2022 · until 30 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
CAGO

Managing director · since 15 juin 2022 · until 15 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
Geertrui De Smet

Director · since 15 juin 2022 · until 15 juin 2028

Ended
At this address

Other companies at this address

CompanyCBE no.
CAGOActive
0894.157.678
GEGEVEActive
0537.274.090
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/09/202629/08/202507/10/202410/10/202327/10/202229/10/2021
General meeting30/06/202628/08/202504/10/202405/10/202330/06/202228/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202614/09/2026DutchPDF
Abridged model31/12/202428/08/202529/08/2025DutchPDF
Abridged model31/12/202304/10/202407/10/2024DutchPDF
Abridged model31/12/202205/10/202310/10/2023DutchPDF
Abridged model31/12/202130/06/202227/10/2022DutchPDF
Abridged model31/12/202028/09/202129/10/2021DutchPDF
Abridged model31/12/201927/06/202029/10/2020DutchPDF
Abridged model31/12/201822/06/201909/10/2019DutchPDF
Abridged model31/12/201723/06/201827/09/2018DutchPDF
Abridged model31/12/201624/06/201731/08/2017DutchPDF
Abridged model31/12/201525/06/201603/10/2016DutchPDF
Abridged model31/12/201427/06/201529/09/2015DutchPDF
Abridged model31/12/201328/06/201407/10/2014DutchPDF
Abridged model31/12/201222/06/201325/11/2013DutchPDF
Abridged model31/12/201123/06/201230/09/2012DutchPDF
Abridged model31/12/201025/06/201131/08/2011DutchPDF
Abridged model31/12/200926/06/201013/08/2010DutchPDF
Abridged model31/12/200827/06/200918/08/2009DutchPDF
Abridged model31/12/200728/06/200818/08/2008DutchPDF
Abridged model31/12/200623/06/200721/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

CAGO

Director · since 30 juin 2022 · 0894.157.678

Represented by Geert De Smet

Active
Geertrui De Smet

Director · since 30 juin 2022 · until 30 juin 2028

Active
Veerle De Smet

Director · since 30 juin 2022 · until 30 juin 2028

Active

Ended mandates

CAGO

Managing director · since 30 juin 2022 · until 30 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
CAGO

Managing director · since 30 juin 2022 · until 30 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
CAGO

Managing director · since 15 juin 2022 · until 15 juin 2028 · 0894.157.678

Represented by Geert DE SMET

Ended
Geertrui De Smet

Director · since 15 juin 2022 · until 15 juin 2028

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/02/2012
    KAPITAAL - AANDELEN
    PDF
  • Mandates05/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares08/02/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates02/02/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025166,9 k €
  2. 2024
    Annual accounts 2024372,8 k €
  3. 2023
    Annual accounts 2023527,5 k €
  4. 2022
    Annual accounts 2022567,7 k €
  5. 2021
    Annual accounts 2021390,4 k €
  6. 2020
    Annual accounts 2020243 k €
  7. 2019
    Annual accounts 2019288 k €
  8. 2018
    Annual accounts 2018283 k €
  9. 2017
    Annual accounts 2017268 k €
  10. 2016
    Annual accounts 2016321,2 k €
  11. 2015
    Annual accounts 2015339,3 k €
  12. 2014
    Annual accounts 2014372 k €
  13. 2013
    Annual accounts 2013315,5 k €
  14. 2012
    Annual accounts 2012366,8 k €
  15. 2011
    Annual accounts 201194,8 k €
  16. 2010
    Annual accounts 2010449,1 k €
  17. 2009
    Annual accounts 2009542,6 k €
  18. 2008
    Annual accounts 2008417,7 k €
  19. 2007
    Annual accounts 2007457,6 k €
  20. 2006
    Annual accounts 2006411,1 k €
  21. 09/12/1985
    IncorporationPublic limited company