FRAKO
0428.128.801 · rovalta.com · 23/09/2026
ACTIVE
FRAKO
Financial year 2024 · closed on 31/12/2024
Net result
146,3 k €
+112.0% YoY
Revenue
9,9 M €
+5.2% YoY
Equity
2,1 M €
+7.5% YoY
Workforce
57,7 ETP
-3.7% YoY
Overview
What does FRAKO do?
FRAKO is a Public limited company incorporated in 1985. Its registered office is in Ravels. It employs on average 57,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.128.801
Incorporation
23/12/1985
Legal form
Public limited company
Registered office
Welvaartsstraat 8
2381 Ravels · FlandreSee on map
2381 Ravels · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
57,7 ETP
Joint committees (3)
- 126
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 9,9 M € | +5.2% | 9,4 M € | -10.5% | 10,5 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 6,1 M € | +7.3% | 5,7 M € | |||||||||||||||
| EBITDA | 685,5 k € | +28.9% | 531,8 k € | -38.8% | 868,3 k € | -3.3% | 898,2 k € | +125% | 398,5 k € | -3.3% | 412,2 k € | -53.1% | 879,2 k € | +73.9% | 505,6 k € | +101% | 251,8 k € | -11.1% | 283,4 k € | -0.7% | 285,4 k € | +1.1% | 282,2 k € | -27.4% | 388,8 k € | +8.3% | 359 k € | -19.3% | 444,6 k € | +45.7% | 305,2 k € | +9.8% | 278,1 k € | +28.0% | 217,3 k € | +1.5% | 214,1 k € |
| Operating result | 225 k € | +113% | 105,4 k € | -79.2% | 507,8 k € | -1.0% | 513,1 k € | +1677% | 28,9 k € | +373% | 6,1 k € | -98.8% | 490,2 k € | +184% | 172,9 k € | +387% | -60,2 k € | -173% | 82,1 k € | +34.0% | 61,3 k € | +4.2% | 58,8 k € | -27.5% | 81,2 k € | +22.4% | 66,4 k € | -13.1% | 76,4 k € | +24.6% | 61,3 k € | +290% | 15,7 k € | +205% | -15 k € | -195% | 15,7 k € |
| Net result | 146,3 k € | +112% | 69 k € | -86.6% | 517,1 k € | +18.4% | 436,7 k € | +5910% | 7,3 k € | +217% | -6,2 k € | -101% | 445,8 k € | +264% | 122,6 k € | +199% | -124,1 k € | -692% | 21 k € | +2505% | 804,7 € | +100% | -342,1 k € | -1335% | 27,7 k € | +253% | 7,8 k € | -77.5% | 34,9 k € | +65.2% | 21,1 k € | -68.8% | 67,7 k € | +28487% | -238,5 € | -101% | 21,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +7.5% | 1,9 M € | +3.7% | 1,9 M € | +24.4% | 1,5 M € | +28.8% | 1,2 M € | +0.6% | 1,2 M € | -0.5% | 1,2 M € | +61.6% | 723,1 k € | +20.4% | 600,5 k € | -17.1% | 724,5 k € | +3.0% | 703,6 k € | +0.1% | 702,8 k € | -32.7% | 1 M € | +2.7% | 1 M € | +0.8% | 1 M € | +3.6% | 974,4 k € | +2.2% | 953,3 k € | +7.6% | 885,6 k € | -0.0% | 885,8 k € |
| Total assets | 5 M € | -6.6% | 5,4 M € | +6.4% | 5,1 M € | -5.5% | 5,4 M € | +21.8% | 4,4 M € | +9.7% | 4 M € | -1.6% | 4,1 M € | -4.5% | 4,3 M € | -2.4% | 4,4 M € | -8.1% | 4,8 M € | +37.1% | 3,5 M € | -2.7% | 3,6 M € | -17.1% | 4,3 M € | +10.1% | 3,9 M € | -6.3% | 4,2 M € | -0.7% | 4,2 M € | +31.1% | 3,2 M € | -4.5% | 3,3 M € | +3.9% | 3,2 M € |
| Cash | 154,1 k € | -20.7% | 194,3 k € | -37.3% | 310 k € | -52.9% | 658,6 k € | +62.5% | 405,1 k € | +892% | 40,8 k € | -77.4% | 180,3 k € | +657% | 23,8 k € | -83.1% | 141,2 k € | -21.8% | 180,6 k € | +22.1% | 147,9 k € | -22.8% | 191,7 k € | +136% | 81,4 k € | +96.0% | 41,5 k € | -45.8% | 76,7 k € | -69.9% | 255 k € | +80.2% | 141,5 k € | +70.2% | 83,2 k € | -48.8% | 162,3 k € |
| Debts | 2,9 M € | -14.1% | 3,4 M € | +5.9% | 3,2 M € | -15.9% | 3,8 M € | +19.9% | 3,1 M € | +13.5% | 2,8 M € | -2.1% | 2,8 M € | -20.1% | 3,5 M € | -6.0% | 3,8 M € | -6.4% | 4 M € | +45.8% | 2,8 M € | -3.3% | 2,9 M € | -12.1% | 3,3 M € | +12.6% | 2,9 M € | -8.5% | 3,2 M € | -2.0% | 3,2 M € | +43.4% | 2,2 M € | -8.8% | 2,5 M € | +7.2% | 2,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 57,7 ETP | -3.7% | 59,9 ETP | +4.2% | 57,5 ETP | +11.0% | 51,8 ETP | +13.6% | 45,6 ETP | -0.9% | 46,0 ETP | -3.6% | 47,7 ETP | -2.7% | 49,0 ETP | -3.5% | 50,8 ETP | -3.4% | 52,6 ETP | +4.4% | 50,4 ETP | +1.0% | 49,9 ETP | -3.9% | 51,9 ETP | +2.8% | 50,5 ETP | +9.5% | 46,1 ETP | +6.5% | 43,3 ETP | -2.7% | 44,5 ETP | +4.2% | 42,7 ETP | +6.5% | 40,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 16 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DE SCHUUR● Active | 0454.930.493 |
FITHOKO● Active | 0454.115.396 |
JIDASKO● Active | 0880.884.714 |
KEUKEN- EN WOONINRICHTING BOUVE● Active | 0445.323.931 |
OFFICER● Active | 0840.493.023 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 31/07/2024 | 19/09/2023 | 29/07/2022 | 31/07/2021 | 31/07/2020 |
| General meeting | 26/05/2025 | 26/06/2024 | 12/07/2023 | 22/06/2022 | 09/07/2021 | 01/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 26/05/2025 | 28/08/2025 | Dutch | |
| Full model | 31/12/2023 | 26/06/2024 | 31/07/2024 | Dutch | |
| Full modelCorrection | 31/12/2022 | 12/07/2023 | 19/09/2023 | Dutch | |
| Full model | 31/12/2022 | 12/07/2023 | 18/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 22/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 09/07/2021 | 31/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/07/2020 | 31/07/2020 | Dutch | |
| Abridged modelCorrection | 31/12/2018 | 26/06/2019 | 07/09/2019 | Dutch | |
| Abridged model | 31/12/2018 | 26/06/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 27/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/07/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 26/06/2013 | 11/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 27/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 22/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 23/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 5 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates27/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2021ONTSLAGEN - BENOEMINGEN
- Mandates28/10/2010ONTSLAGEN - BENOEMINGEN
- Restructuring24/05/2006ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/03/2006RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates31/12/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024146,3 k €↑
- 2023Annual accounts 202369 k €↓
- 2022Annual accounts 2022517,1 k €↑
- 2021Annual accounts 2021436,7 k €↑
- 2020Annual accounts 20207,3 k €↑
- 2019Annual accounts 2019-6,2 k €↓
- 2018Annual accounts 2018445,8 k €↑
- 2017Annual accounts 2017122,6 k €↑
- 2016Annual accounts 2016-124,1 k €↓
- 2015Annual accounts 201521 k €↑
- 2014Annual accounts 2014804,7 €↑
- 2013Annual accounts 2013-342,1 k €↓
- 2012Annual accounts 201227,7 k €↑
- 2011Annual accounts 20117,8 k €↓
- 2010Annual accounts 201034,9 k €↑
- 2009Annual accounts 200921,1 k €↓
- 2008Annual accounts 200867,7 k €↑
- 2007Annual accounts 2007-238,5 €↓
- 2006Annual accounts 200621,7 k €
- 23/12/1985IncorporationPublic limited company