ACTIVE

AUSSEMS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,5 k €

-22.6% YoY

Gross margin

309,7 k €

-17.5% YoY

Equity

265,3 k €

-41.8% YoY

Workforce

3,6 ETP

-10.0% YoY

What does AUSSEMS do?

AUSSEMS is a Private limited company incorporated in 1985. Its registered office is in Lontzen. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.142.162

Incorporation

01/10/1985

Legal form

Private limited company

Registered office

Rue de la Poste 14
4711 Lontzen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	309,7 k €	-17.5%	375,4 k €	+17.2%	320,1 k €	-6.9%	343,8 k €	-13.9%	399,4 k €	+31.4%	303,9 k €	+15.5%	263,1 k €	-12.7%	301,4 k €	+24.9%	241,3 k €	-4.7%	253,2 k €	+30.3%	194,4 k €	-15.0%	228,5 k €	+18.7%	192,5 k €	-11.4%	217,3 k €	+5.2%	206,4 k €	+1.5%	203,3 k €	-3.3%	210,2 k €	-7.5%	227,3 k €	+24.0%	183,3 k €	+9.3%	167,7 k €
EBITDA	88,3 k €	-30.0%	126,2 k €	+209%	40,8 k €	-43.1%	71,7 k €	-64.7%	203,3 k €	+53.0%	132,9 k €	+34.7%	98,7 k €	-20.1%	123,5 k €	+173%	45,2 k €	-45.6%	83,1 k €	+153%	32,9 k €	-35.3%	50,8 k €	+794%	-7,3 k €	-127%	27,4 k €	-24.9%	36,5 k €	-52.1%	76,3 k €	-19.2%	94,4 k €	-12.6%	108,1 k €	+61.7%	66,9 k €	+19.6%	55,9 k €
Operating result	70,7 k €	-20.5%	88,9 k €	+32.1%	67,3 k €	+116%	31,1 k €	-81.2%	165,3 k €	+67.8%	98,5 k €	+59.5%	61,8 k €	+24.7%	49,5 k €	+294%	12,6 k €	-68.4%	39,7 k €	+5003%	778,8 €	-90.3%	8,1 k €	+128%	-29 k €	-414%	9,2 k €	-22.6%	11,9 k €	-72.2%	42,9 k €	+0.9%	42,5 k €	-30.8%	61,5 k €	+166%	23,1 k €	-6.3%	24,7 k €
Net result	52,5 k €	-22.6%	67,8 k €	-35.1%	104,5 k €	+316%	25,1 k €	-78.9%	119,1 k €	+65.4%	72 k €	+62.1%	44,4 k €	+23.8%	35,9 k €	+325%	8,4 k €	-66.6%	25,3 k €	+959%	-2,9 k €	-145%	6,6 k €	+142%	-15,8 k €	-362%	6 k €	-40.9%	10,2 k €	-63.5%	27,9 k €	+13.9%	24,5 k €	-51.7%	50,8 k €	+167%	19 k €	-25.3%	25,5 k €
Balance sheet
Equity	265,3 k €	-41.8%	455,9 k €	+4.4%	436,6 k €	+17.3%	372,2 k €	+3.9%	358,1 k €	+14.9%	311,7 k €	+25.3%	248,7 k €	+19.6%	207,9 k €	+18.2%	176 k €	+3.1%	170,7 k €	-1.8%	173,8 k €	-1.7%	176,7 k €	+2.4%	172,6 k €	-9.5%	190,7 k €	+1.9%	187,1 k €	+4.3%	179,4 k €	+16.6%	153,9 k €	+16.8%	131,8 k €	+58.0%	83,4 k €	+24.9%	66,8 k €
Total assets	587,4 k €	-15.8%	697,5 k €	-3.4%	722 k €	+5.9%	681,5 k €	+7.2%	635,6 k €	+21.7%	522,4 k €	+7.3%	486,8 k €	-7.5%	526,5 k €	-1.4%	534,1 k €	-0.1%	534,8 k €	-3.6%	554,9 k €	+51.5%	366,2 k €	-3.1%	377,9 k €	-10.5%	422,1 k €	-23.4%	550,8 k €	+22.9%	448,4 k €	+16.3%	385,7 k €	-5.4%	407,6 k €	-0.3%	408,6 k €	+4.8%	390 k €
Cash	131,8 k €	-46.0%	244 k €	+208%	79,3 k €	+3.1%	77 k €	-30.7%	111 k €	+75.6%	63,2 k €	+69.7%	37,3 k €	-3.1%	38,5 k €	+39.6%	27,5 k €	+31.7%	20,9 k €	-35.0%	32,2 k €	+124%	14,4 k €	-35.3%	22,2 k €	+238%	6,6 k €	-69.6%	21,6 k €	-48.2%	41,7 k €	+247%	12 k €	+45.1%	8,3 k €	+81.9%	4,6 k €	-55.6%	10,3 k €
Debts	322,1 k €	+33.3%	241,6 k €	-15.3%	285,3 k €	-7.7%	309,3 k €	+11.4%	277,6 k €	+31.8%	210,7 k €	-11.5%	238,1 k €	-24.8%	316,5 k €	-11.2%	356,6 k €	-1.8%	363,1 k €	-4.6%	380,5 k €	+104%	187 k €	-8.0%	203,2 k €	-11.3%	229,1 k €	-36.1%	358,2 k €	+36.0%	263,4 k €	+15.4%	228,3 k €	-15.9%	271,6 k €	-16.1%	323,7 k €	+1.0%	320,6 k €
Other
Workforce	3,6 ETP	-10.0%	4,0 ETP	-11.1%	4,5 ETP	-15.1%	5,3 ETP	+17.8%	4,5 ETP	+4.7%	4,3 ETP	+22.9%	3,5 ETP	0.0%	3,5 ETP	-16.7%	4,2 ETP	+13.5%	3,7 ETP	+5.7%	3,5 ETP	-22.2%	4,5 ETP	-10.0%	5,0 ETP	0.0%	5,0 ETP	+25.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Daniel AUSSEMS

Director · since 22 mars 2023

Active

Ended mandates

Daniel AUSSEMS

Director

Ended

Daniel AUSSEMS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	05/06/2025	14/05/2024	19/05/2023	17/05/2022	10/05/2021
General meeting	20/06/2026	23/05/2025	11/05/2024	13/05/2023	14/05/2022	08/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	29/06/2026	German	PDF
Abridged model	31/12/2024	23/05/2025	05/06/2025	German	PDF
Abridged model	31/12/2023	11/05/2024	14/05/2024	German	PDF
Abridged model	31/12/2022	13/05/2023	19/05/2023	German	PDF
Abridged model	31/12/2021	14/05/2022	17/05/2022	German	PDF
Abridged model	31/12/2020	08/05/2021	10/05/2021	German	PDF
Abridged model	31/12/2019	09/05/2020	11/05/2020	German	PDF
Abridged model	31/12/2018	25/05/2019	04/06/2019	German	PDF
Abridged model	31/12/2017	12/05/2018	17/05/2018	German	PDF
Abridged model	31/12/2016	13/05/2017	18/05/2017	German	PDF
Abridged model	31/12/2015	18/06/2016	28/06/2016	German	PDF
Abridged model	31/12/2014	09/05/2015	29/05/2015	German	PDF
Abridged model	31/12/2013	10/05/2014	12/05/2014	German	PDF
Abridged model	31/12/2012	11/05/2013	30/05/2013	German	PDF
Abridged model	31/12/2011	12/05/2012	24/08/2012	German	PDF
Abridged model	31/12/2010	14/05/2011	20/06/2011	German	PDF
Abridged model	31/12/2009	08/05/2010	20/05/2010	German	PDF
Abridged model	31/12/2008	09/05/2009	05/06/2009	German	PDF
Abridged model	31/12/2007	10/05/2008	30/05/2008	German	PDF
Abridged model	31/12/2006	12/05/2007	21/05/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Daniel AUSSEMS

Director · since 22 mars 2023

Active

Ended mandates

Daniel AUSSEMS

Director

Ended

Daniel AUSSEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2023
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Other26/04/2018
GESELLSCHAFTSNAME - GEGENSTAND - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates02/01/2004
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares17/12/2002
KAPITAL - AKTIEN - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,5 k €↓
2024
Annual accounts 202467,8 k €↓
2023
Annual accounts 2023104,5 k €↑
2022
Annual accounts 202225,1 k €↓
2021
Annual accounts 2021119,1 k €↑
2020
Annual accounts 202072 k €↑
2019
Annual accounts 201944,4 k €↑
2018
Annual accounts 201835,9 k €↑
2017
Annual accounts 20178,4 k €↓
2017
Name changeAUSSEMS
2016
Annual accounts 201625,3 k €↑
2015
Annual accounts 2015-2,9 k €↓
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 2013-15,8 k €↓
2012
Annual accounts 20126 k €↓
2011
Annual accounts 201110,2 k €↓
2010
Annual accounts 201027,9 k €↑
2009
Annual accounts 200924,5 k €↓
2008
Annual accounts 200850,8 k €↑
2007
Annual accounts 200719 k €↓
2006
Annual accounts 200625,5 k €
2006
Name changeGERHARD AUSSEMS
01/10/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUSSEMS

Overview

What does AUSSEMS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline