ACTIVE

REWISE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,5 k €

-127.2% YoY

Gross margin

560,8 k €

-12.6% YoY

Equity

139,5 k €

-1.7% YoY

Workforce

7,7 ETP

-23.8% YoY

What does REWISE do?

REWISE is a Private limited company incorporated in 1985. Its registered office is in Liège. It employs on average 7,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.161.463

Incorporation

16/12/1985

Legal form

Private limited company

Registered office

Rue des Vennes 151
4020 Liège · WallonieSee on map

Contributed capital

11 649,16 €

Latest accounts

31/12/2025

Average workforce

7,7 ETP

Joint committees (2)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	560,8 k €	-12.6%	641,7 k €	-17.6%	778,6 k €	-21.3%	988,8 k €	+25.6%	787,1 k €	+17.0%	672,9 k €	+62.4%	414,4 k €	-5.2%	437,3 k €	+2.0%	428,9 k €	-47.3%	813,3 k €	-19.7%	1 M €	-28.2%	1,4 M €	+3.9%	1,4 M €	+6.5%	1,3 M €	+33.5%	954,9 k €	+28.6%	742,4 k €	+25.1%	593,4 k €	+50.2%	395,2 k €	+42.7%	276,9 k €	+19.8%	231,2 k €
EBITDA	93,5 k €	-22.5%	120,6 k €	+29.0%	93,5 k €	-38.5%	152 k €	+38.2%	109,9 k €	-10.1%	122,4 k €	+14.9%	106,5 k €	-24.2%	140,4 k €	+2.5%	137 k €	-12.6%	156,8 k €	-44.6%	283,2 k €	-57.8%	671,4 k €	-8.1%	730,4 k €	-1.9%	744,2 k €	+37.2%	542,6 k €	+21.2%	447,7 k €	+10.4%	405,6 k €	+66.8%	243,1 k €	+16.2%	209,2 k €	+16.8%	179,1 k €
Operating result	16 k €	-55.7%	36,1 k €	-49.9%	72,1 k €	+52.3%	47,4 k €	+69.2%	28 k €	-22.3%	36 k €	-20.2%	45,2 k €	-43.3%	79,6 k €	+16.6%	68,3 k €	+19.8%	57 k €	-65.7%	166,2 k €	-60.7%	423,4 k €	-4.1%	441,4 k €	+6.4%	414,8 k €	+18.0%	351,7 k €	+19.9%	293,3 k €	+12.7%	260,3 k €	+80.7%	144 k €	-19.4%	178,7 k €	+12.2%	159,3 k €
Net result	-2,5 k €	-127%	9,1 k €	-90.3%	93,8 k €	+566%	14,1 k €	+5.0%	13,4 k €	-35.4%	20,8 k €	-45.2%	37,9 k €	-45.7%	69,7 k €	+24.1%	56,2 k €	+40.3%	40,1 k €	-48.1%	77,1 k €	-76.2%	324,6 k €	+17.7%	275,8 k €	+13.4%	243,2 k €	-11.4%	274,6 k €	+24.5%	220,5 k €	-1.8%	224,5 k €	+81.4%	123,8 k €	-29.4%	175,4 k €	+14.4%	153,3 k €
Balance sheet
Equity	139,5 k €	-1.7%	142 k €	+6.8%	132,9 k €	-67.8%	412,1 k €	+3.5%	398 k €	+3.5%	384,6 k €	+3.4%	371,8 k €	+3.4%	359,7 k €	+3.3%	348,1 k €	+1.3%	343,5 k €	-14.1%	399,9 k €	-30.4%	574,2 k €	+72.3%	333,2 k €	+42.9%	233,2 k €	+47.7%	157,9 k €	+23.5%	127,9 k €	+30.6%	97,9 k €	+44.2%	67,9 k €	+9.7%	61,9 k €	+52.8%	40,5 k €
Total assets	791,3 k €	-5.2%	834,7 k €	+17.9%	707,7 k €	-62.5%	1,9 M €	+63.7%	1,2 M €	+8.1%	1,1 M €	+22.3%	872,1 k €	+7.1%	814,5 k €	+0.7%	808,9 k €	-19.8%	1 M €	-15.1%	1,2 M €	-23.4%	1,6 M €	+2.9%	1,5 M €	-14.6%	1,8 M €	+29.5%	1,4 M €	+28.6%	1,1 M €	+9.4%	969,9 k €	+23.0%	788,5 k €	+192%	269,7 k €	+34.5%	200,5 k €
Cash	23,9 k €	-68.8%	76,6 k €	+12.4%	68,1 k €	-16.9%	82 k €	+27.6%	64,3 k €	+128%	28,2 k €	-56.9%	65,4 k €	+13.4%	57,6 k €	+40.5%	41 k €	-30.6%	59,1 k €	+47.4%	40,1 k €	+26.0%	31,8 k €	-70.2%	106,9 k €	-19.0%	131,9 k €	+33.8%	98,6 k €	+284%	25,7 k €	-3.1%	26,5 k €	+41.0%	18,8 k €	-23.3%	24,5 k €	-61.7%	64 k €
Debts	619 k €	-10.4%	690,9 k €	+20.6%	573,1 k €	-59.7%	1,4 M €	+103%	701,6 k €	+11.7%	628,1 k €	+40.8%	446 k €	+11.4%	400,4 k €	-1.5%	406,6 k €	-30.5%	584,9 k €	-20.3%	733,9 k €	-23.6%	960,2 k €	-17.3%	1,2 M €	-13.4%	1,3 M €	+11.9%	1,2 M €	+29.4%	925,6 k €	+7.9%	857,7 k €	+19.0%	720,6 k €	+247%	207,8 k €	+29.9%	160 k €
Other
Workforce	7,7 ETP	-23.8%	10,1 ETP	-33.1%	15,1 ETP	-19.7%	18,8 ETP	+29.7%	14,5 ETP	+4.3%	13,9 ETP	+85.3%	7,5 ETP	-1.3%	7,6 ETP	+4.1%	7,3 ETP	-47.9%	14,0 ETP	-6.7%	15,0 ETP	-8.5%	16,4 ETP	+13.9%	14,4 ETP	+9.9%	13,1 ETP	+19.1%	11,0 ETP	+29.4%	8,5 ETP	+51.8%	5,6 ETP	+21.7%	4,6 ETP	+100%	2,3 ETP	+35.3%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 23 ended

Active mandates

Jean-Philippe THIRION

Director · since 17 mars 2026

Active

Peter VERSCHELDEN

Managing director · since 17 mars 2026

Active

HENRI VAESEN

Director · since 02 mars 2015 · until 17 mars 2026

Active

JEAN-FRANCOIS VANSPITAEL

Director · until 17 mars 2026

Active

PASCAL CELEN

Director · until 17 mars 2026

Active

Ended mandates

HENRI VAESEN

Manager · since 02 mars 2015

Ended

PHILIPPE BERIOT

Manager · since 02 mars 2015 · until 20 décembre 2016

Ended

PHILIPPE BERIOT

Manager · since 02 mars 2015

Ended

FRANCIS SWINNEN

Manager · since 21 février 2014 · until 21 octobre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
AUDIOPRO● Active	0882.139.576
COMPTADIGITALE● Active	0707.840.177
FIDUCIAIRE DE FERRIERES● Active	0476.138.554
Groupement Financier Liègeois● Active	0404.254.329
Henri VAESEN Management● Active	0824.404.780
IMMO VENNES● Active	0794.987.551
Partnaire Belgium● Active	0734.537.151
REWISE ACCOUNTANCY● Active	0803.067.948

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/06/2025	20/08/2024	05/07/2023	30/06/2022	11/06/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	09/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	20/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	08/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 23 ended

Active mandates

Jean-Philippe THIRION

Director · since 17 mars 2026

Active

Peter VERSCHELDEN

Managing director · since 17 mars 2026

Active

HENRI VAESEN

Director · since 02 mars 2015 · until 17 mars 2026

Active

JEAN-FRANCOIS VANSPITAEL

Director · until 17 mars 2026

Active

PASCAL CELEN

Director · until 17 mars 2026

Active

Ended mandates

HENRI VAESEN

Manager · since 02 mars 2015

Ended

PHILIPPE BERIOT

Manager · since 02 mars 2015 · until 20 décembre 2016

Ended

PHILIPPE BERIOT

Manager · since 02 mars 2015

Ended

FRANCIS SWINNEN

Manager · since 21 février 2014 · until 21 octobre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2026
DEMISSIONS ET NOMINATIONS DES ADMINISTRATEURS - REVOCATION
PDF
Other16/10/2023
DIVERS
PDF
Restructuring24/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/11/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring05/02/2020
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/12/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/01/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/08/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,5 k €↓
2024
Annual accounts 20249,1 k €↓
2023
Annual accounts 202393,8 k €↑
2022
Annual accounts 202214,1 k €↑
2021
Annual accounts 202113,4 k €↓
2020
Annual accounts 202020,8 k €↓
2019
Annual accounts 201937,9 k €↓
2018
Annual accounts 201869,7 k €↑
2017
Annual accounts 201756,2 k €↑
2016
Annual accounts 201640,1 k €↓
2015
Annual accounts 201577,1 k €↓
2014
Annual accounts 2014324,6 k €↑
2013
Annual accounts 2013275,8 k €↑
2013
Name changeREWISE
2012
Annual accounts 2012243,2 k €↓
2011
Annual accounts 2011274,6 k €↑
2010
Annual accounts 2010220,5 k €↓
2009
Annual accounts 2009224,5 k €↑
2008
Annual accounts 2008123,8 k €↓
2007
Annual accounts 2007175,4 k €↑
2007
Name changeMOORE STEPHENS RSP, Réviseurs d'entreprises
2006
Annual accounts 2006153,3 k €
2006
Name changeRASKIN, SWINNEN, PIRLOT ` Co
16/12/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REWISE

Overview

What does REWISE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline