WILLEMSENS VERVIERS S.A.
0428.164.532 · rovalta.com · 26/09/2026
NORMAL SITUATION
WILLEMSENS VERVIERS S.A.
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result43,4 k €-32,6 %over 1 year
Gross margin155,3 k €-16,8 %over 1 year
Equity463,5 k €+10,3 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOWILLEMSENS VERVIERS S.A. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.164.532
- Legal form
- Public limited company
- Contributed capital
- 347 900,00 €
- Latest accounts
- 31/12/2023
- Average workforce
- 0,0 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 38 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 155,3 k € | -16.8% | 186,8 k € | +1.5% | 183,9 k € | +1.3% | 181,7 k € | -82.6% | 1 M € |
| EBITDA | 138,4 k € | -15.7% | 164,1 k € | -1.5% | 166,6 k € | +40.3% | 118,7 k € | -70.2% | 398 k € |
| Operating result | 61,4 k € | -22.2% | 78,9 k € | +1.0% | 78,2 k € | +310% | -37,1 k € | -111% | 331,5 k € |
| Net result | 43,4 k € | -32.6% | 64,3 k € | +3.6% | 62,1 k € | +208% | -57,7 k € | -132% | 181,6 k € |
| Balance sheet | |||||||||
| Equity | 463,5 k € | +10.3% | 420,1 k € | +18.1% | 355,8 k € | +21.1% | 293,7 k € | -16.4% | 351,4 k € |
| Total assets | 1,2 M € | -2.3% | 1,2 M € | -9.9% | 1,3 M € | -5.4% | 1,4 M € | -24.2% | 1,9 M € |
| Cash | 265,2 € | -99.5% | 48,9 k € | +1.5% | 48,2 k € | +195% | 16,3 k € | -94.2% | 282 k € |
| Debts | 607,6 k € | -11.8% | 688,6 k € | -21.8% | 880,6 k € | -13.1% | 1 M € | -27.8% | 1,4 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | 14,3 ETP | ||||
Board of directors
Source · NBB, accounts to 31/12/20231 active · 25 ended
Active mandates
Active
Ended mandates
Frédéric Vuarin
EndedBenoît WILLEMSENS
EndedDaniel WILLEMSENS
EndedRaphaël WILLEMSENS
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/07/2024 | 27/11/2023 | 25/08/2022 | 19/08/2021 | 14/09/2020 | 26/06/2019 |
| General meeting | 28/06/2024 | 30/09/2023 | 12/07/2022 | 17/08/2021 | 27/08/2020 | 31/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 38 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 28/06/2024 | 26/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/09/2023 | 27/11/2023 | French | |
| Abridged model | 31/12/2021 | 12/07/2022 | 25/08/2022 | French | |
| Abridged model | 31/12/2020 | 17/08/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 27/08/2020 | 14/09/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 26/06/2019 | French | |
| Abridged model | 31/12/2017 | 27/06/2018 | 29/06/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 12/07/2016 | French | |
| Abridged model | 31/12/2014 | 21/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 30/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 29/06/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 30/06/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 28/06/2010 | French | |
| Abridged model | 31/12/2008 | 14/05/2009 | 29/06/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 29/06/2007 | French | |
| Abridged model | 31/12/2005 | 09/05/2006 | 27/06/2006 | French | |
| Abridged model | 31/12/2004 | 10/05/2005 | 28/06/2005 | French | |
| Abridged model | 31/12/2003 | 28/06/2004 | 11/10/2004 | French | |
| Abridged model | 31/12/2002 | 04/07/2003 | 31/07/2003 | French | |
| Abridged model | 31/12/2001 | 12/07/2002 | 08/10/2002 | French | |
| Abridged model | 31/12/2000 | 01/06/2001 | 09/10/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 25 ended
Active mandates
Active
Ended mandates
Frédéric Vuarin
EndedBenoît WILLEMSENS
EndedDaniel WILLEMSENS
EndedRaphaël WILLEMSENS
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution04/09/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring22/05/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates23/12/2022DEMISSIONS, NOMINATIONS
- Mandates03/12/2018DEMISSIONS, NOMINATIONS
- Mandates12/01/2016DEMISSIONS, NOMINATIONS
- Restructuring17/12/2013CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring13/08/2013DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates08/06/2007DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202343,4 k €↓
- 2022Annual accounts 202264,3 k €↑
- 2021Annual accounts 202162,1 k €↑
- 2020Annual accounts 2020-57,7 k €↓
- 2019Annual accounts 2019181,6 k €↑
- 2018Annual accounts 2018-90 k €↑
- 2017Annual accounts 2017-113,6 k €↓
- 2016Annual accounts 2016144,2 k €↓
- 2015Annual accounts 2015162,4 k €↑
- 2014Annual accounts 2014-243,5 k €↓
- 2013Annual accounts 2013-151,2 k €↑
- 2012Annual accounts 2012-164,5 k €↓
- 2011Annual accounts 2011-14,8 k €↓
- 2010Annual accounts 201032,1 k €↓
- 2009Annual accounts 200940,9 k €↓
- 2008Annual accounts 200861,7 k €↑
- 2007Annual accounts 200722,6 k €↓
- 2006Annual accounts 200655,8 k €