ACTIVE

PHARMACIE VERSCHUERE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result166,7 k €+20,1 %over 1 year

Gross margin393,9 k €+7,5 %over 1 year

Equity197,7 k €+30,9 %over 1 year

Workforce2,3 ETP-4,2 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE VERSCHUERE is a Private limited company incorporated in 1985. Its registered office is in Mouscron. It employs on average 2,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0428.167.106
Incorporation: 27/11/1985
Legal form: Private limited company
Registered office: Place d'Herseaux(H) 21
7712 Mouscron · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/09/2025
Average workforce: 2,3 ETP

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	393,9 k €	+7.5%	366,4 k €	+6.1%	345,4 k €	+20.2%	287,3 k €	+62.8%	176,5 k €
EBITDA	240,8 k €	+12.7%	213,7 k €	-8.8%	234,4 k €	+18.1%	198,6 k €	+639%	26,9 k €
Operating result	228,3 k €	+20.1%	190,2 k €	-12.5%	217,3 k €	+11.7%	194,5 k €	+644%	26,2 k €
Net result	166,7 k €	+20.1%	138,8 k €	-13.1%	159,7 k €	+3.1%	155 k €	+392%	31,5 k €
Balance sheet
Equity	197,7 k €	+30.9%	151 k €	+34.5%	112,3 k €	+9.5%	102,5 k €	-80.4%	522,5 k €
Total assets	665,4 k €	+34.7%	493,9 k €	-26.7%	673,8 k €	-13.3%	777,2 k €	+34.4%	578,3 k €
Cash	307,4 k €	+63.1%	188,5 k €	-45.0%	342,6 k €	+60.9%	212,9 k €	-47.4%	405,1 k €
Debts	467,7 k €	+36.4%	342,9 k €	-38.5%	557,5 k €	-17.4%	674,7 k €	+1111%	55,7 k €
Other
Workforce	2,3 ETP	-4.2%	2,4 ETP	+26.3%	1,9 ETP	0.0%	1,9 ETP	-34.5%	2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 12 ended

Active mandates

VML INVEST

Director · 0773.412.177

Represented by MARIE-LAURE VERSCHUERE

Active

Ended mandates

VML INVEST

administrateur · since 01 octobre 2021 · 0773.412.177

Represented by Marie-Laure VERSCHUERE

Ended

Catherine Jacques

Director · since 15 décembre 2009

Ended

Jean-Marie Depraetere

Managing director · since 15 décembre 2009

Ended

Louis Depraetere

Director · since 15 décembre 2009

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	28/04/2023	30/05/2022	26/02/2021
General meeting	16/12/2025	17/12/2024	19/12/2023	20/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	16/12/2025	30/04/2026	French	PDF
Abridged model	30/09/2024	17/12/2024	30/04/2025	French	PDF
Abridged model	30/09/2023	19/12/2023	30/04/2024	French	PDF
Abridged model	30/09/2022	20/12/2022	28/04/2023	French	PDF
Abridged model	30/09/2021	21/12/2021	30/05/2022	French	PDF
Abridged model	30/09/2020	15/12/2020	26/02/2021	French	PDF
Abridged model	30/09/2019	17/12/2019	15/05/2020	French	PDF
Abridged model	30/09/2018	18/12/2018	27/02/2019	French	PDF
Abridged model	30/09/2017	19/12/2017	30/05/2018	French	PDF
Abridged model	30/09/2016	20/12/2016	31/01/2017	French	PDF
Abridged model	30/09/2015	15/12/2015	30/05/2016	French	PDF
Abridged model	30/09/2014	16/12/2014	31/03/2015	French	PDF
Abridged model	30/09/2013	17/12/2013	28/05/2014	French	PDF
Abridged model	30/09/2012	18/12/2012	28/02/2013	French	PDF
Abridged model	30/09/2011	20/12/2011	29/02/2012	French	PDF
Abridged model	30/09/2010	21/12/2010	28/02/2011	French	PDF
Abridged model	30/09/2009	15/12/2009	29/04/2010	French	PDF
Abridged model	30/09/2008	16/12/2008	31/03/2009	French	PDF
Abridged model	30/09/2007	18/12/2007	30/05/2008	French	PDF
Abridged model	30/09/2006	19/12/2006	21/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 12 ended

Active mandates

VML INVEST

Director · 0773.412.177

Represented by MARIE-LAURE VERSCHUERE

Active

Ended mandates

VML INVEST

administrateur · since 01 octobre 2021 · 0773.412.177

Represented by Marie-Laure VERSCHUERE

Ended

Catherine Jacques

Director · since 15 décembre 2009

Ended

Jean-Marie Depraetere

Managing director · since 15 décembre 2009

Ended

Louis Depraetere

Director · since 15 décembre 2009

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET
PDF
Mandates26/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/10/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/03/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025166,7 k €↑
2024
Annual accounts 2024138,8 k €↓
2023
Annual accounts 2023159,7 k €↑
2022
Annual accounts 2022155 k €↑
2021
Annual accounts 202131,5 k €↓
2020
Annual accounts 202068,7 k €↑
2019
Annual accounts 201961,2 k €↓
2018
Annual accounts 201866,2 k €↓
2017
Annual accounts 2017101,1 k €↑
2016
Annual accounts 201699,8 k €↑
2015
Annual accounts 201597,7 k €↓
2014
Annual accounts 2014103 k €↓
2013
Annual accounts 2013103,7 k €↓
2012
Annual accounts 2012156,6 k €↑
2011
Annual accounts 201183,3 k €↓
2010
Annual accounts 201085,4 k €↓
2009
Annual accounts 2009102,3 k €↑
2008
Annual accounts 200892,1 k €↑
2007
Annual accounts 200788,8 k €
27/11/1985
IncorporationPrivate limited company

PHARMACIE VERSCHUERE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline