ACTIVE

Bureau d'Etudes, Gestion et Planification

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result568,7 k €-15,2 %over 1 year
Gross margin1,7 M €-1,1 %over 1 year
Equity1,2 M €+86,2 %over 1 year
Workforce11,8 ETP+10,3 %over 1 year

Identity

Source · BCE/KBO

Bureau d'Etudes, Gestion et Planification is a Public limited company incorporated in 1986. Its registered office is in Theux. It employs on average 11,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.179.180
Incorporation
02/01/1986
Legal form
Public limited company
Registered office
Rue Chawieumont 11
4910 Theux · WallonieSee on map
Contributed capital
65 000,00 €
Latest accounts
30/06/2025
Average workforce
11,8 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,7 M €1,7 M €1,5 M €1,6 M €1,3 M €
EBITDA836,1 k €978,3 k €899,8 k €929,1 k €699,6 k €
Operating result766,7 k €910,3 k €843,4 k €876,3 k €646,4 k €
Net result568,7 k €670,5 k €622 k €639,8 k €473,6 k €
Balance sheet
Equity1,2 M €624,7 k €1,2 M €578,1 k €586,6 k €
Total assets2 M €1,9 M €2 M €1,9 M €1,7 M €
Cash595,3 k €660,7 k €1,1 M €665,7 k €298,9 k €
Debts773,2 k €1,3 M €805,4 k €1,3 M €1,1 M €
Other
Workforce11,8 ETP10,7 ETP10,4 ETP10,7 ETP10,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 29 ended

Active mandates

BG INGENIEURS

Managing director · since 16 septembre 2022 · until 16 septembre 2028 · 0830.218.149

Represented by Bruno Gavray

Active
Joseph Gavray

Director · since 16 septembre 2022 · until 16 septembre 2028

Active
MBB INGENIEURS

Managing director · since 16 septembre 2022 · until 16 septembre 2028 · 0653.759.610

Represented by Jérôme BERODE

Active

Ended mandates

BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by Bruno Gavray

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by BRUNO GAVRAY

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by BRUNO GAVRAY

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 23 septembre 2022 · 0830.218.149

Represented by Raphaël Bredo

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202530/09/202412/10/202330/09/202230/09/202121/10/2020
General meeting19/09/202520/09/202415/09/202316/09/202217/09/202118/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection30/06/202519/09/202501/10/2025FrenchPDF
Abridged model30/06/202519/09/202525/09/2025FrenchPDF
Abridged model30/06/202420/09/202430/09/2024FrenchPDF
Abridged model30/06/202315/09/202312/10/2023FrenchPDF
Abridged model30/06/202216/09/202230/09/2022FrenchPDF
Abridged model30/06/202117/09/202130/09/2021FrenchPDF
Abridged model30/06/202018/09/202021/10/2020FrenchPDF
Abridged model30/06/201911/10/201926/10/2019FrenchPDF
Abridged model30/06/201821/09/201822/10/2018FrenchPDF
Abridged model30/06/201722/09/201730/10/2017FrenchPDF
Abridged model30/06/201616/09/201628/10/2016FrenchPDF
Abridged model30/06/201518/09/201509/10/2015FrenchPDF
Abridged model30/06/201419/09/201429/09/2014FrenchPDF
Abridged model30/06/201320/09/201308/11/2013FrenchPDF
Abridged model30/06/201221/09/201219/10/2012FrenchPDF
Abridged model31/12/201018/03/201127/04/2011FrenchPDF
Abridged model31/12/200919/03/201008/04/2010FrenchPDF
Abridged model31/12/200820/03/200925/05/2009FrenchPDF
Abridged model31/12/200721/03/200814/04/2008FrenchPDF
Abridged model31/12/200616/03/200705/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 29 ended

Active mandates

BG INGENIEURS

Managing director · since 16 septembre 2022 · until 16 septembre 2028 · 0830.218.149

Represented by Bruno Gavray

Active
Joseph Gavray

Director · since 16 septembre 2022 · until 16 septembre 2028

Active
MBB INGENIEURS

Managing director · since 16 septembre 2022 · until 16 septembre 2028 · 0653.759.610

Represented by Jérôme BERODE

Active

Ended mandates

BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by Bruno Gavray

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by BRUNO GAVRAY

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 16 septembre 2022 · 0830.218.149

Represented by BRUNO GAVRAY

Ended
BG INGENIEURS

Managing director · since 23 septembre 2016 · until 23 septembre 2022 · 0830.218.149

Represented by Raphaël Bredo

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office30/07/2018
    SIEGE SOCIAL
    PDF
  • Mandates20/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/04/2011
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/05/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025568,7 k €↓
  2. 2025
    Name changeGESPLAN
  3. 2024
    Annual accounts 2024670,5 k €↑
  4. 2023
    Annual accounts 2023622 k €↓
  5. 2022
    Annual accounts 2022639,8 k €↑
  6. 2022
    Name changeBUREAU D'ETUDES, GESTION, PLAN
  7. 2021
    Annual accounts 2021473,6 k €↑
  8. 2020
    Annual accounts 2020208,5 k €↑
  9. 2019
    Annual accounts 2019191,2 k €↑
  10. 2018
    Annual accounts 2018163,6 k €↑
  11. 2017
    Annual accounts 2017119,7 k €↓
  12. 2016
    Annual accounts 2016175,9 k €↑
  13. 2015
    Annual accounts 2015141,2 k €↑
  14. 2014
    Annual accounts 201468,2 k €↓
  15. 2013
    Annual accounts 201384,1 k €↓
  16. 2012
    Annual accounts 2012154,3 k €↑
  17. 2010
    Annual accounts 201036,3 k €↑
  18. 2009
    Annual accounts 2009-4,3 k €↓
  19. 2008
    Annual accounts 20087 k €↓
  20. 2007
    Annual accounts 200725,5 k €↑
  21. 2006
    Annual accounts 200612,6 k €
  22. 02/01/1986
    IncorporationPublic limited company