de MADRE LENOIR et CIE
0428.198.481 · rovalta.com · 27/09/2026
ACTIVE
de MADRE LENOIR et CIE
Financial year 2025 · Closed on 31/12/2025
Net result-12,9 k €-18,5 %over 1 year
Gross margin31,6 k €-7,6 %over 1 year
Equity756,8 k €-3,8 %over 1 year
Overview
Identity
Source · BCE/KBOde MADRE LENOIR et CIE is a Private limited company incorporated in 1985. Its registered office is in Eghezée.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.198.481
- Incorporation
- 02/12/1985
- Legal form
- Private limited company
- Registered office
- Rue du Cognebeau,Boneffe 5
5310 Eghezée · WallonieSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 307
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 31,6 k € | -7.6% | 34,2 k € | -1.6% | 34,7 k € | +3775% | -945 € | -102% | 60,7 k € |
| EBITDA | 22,1 k € | -12.5% | 25,2 k € | +11.7% | 22,6 k € | +1118% | -2,2 k € | -104% | 59,5 k € |
| Operating result | -18,7 k € | -16.9% | -16 k € | +37.0% | -25,4 k € | +55.0% | -56,3 k € | -2604% | -2,1 k € |
| Net result | -12,9 k € | -18.5% | -10,9 k € | +46.2% | -20,3 k € | +60.3% | -51,1 k € | -1443% | 3,8 k € |
| Balance sheet | |||||||||
| Equity | 756,8 k € | -3.8% | 786,8 k € | -4.8% | 826,3 k € | -5.6% | 875,1 k € | -8.3% | 954,8 k € |
| Total assets | 882,9 k € | -5.1% | 929,9 k € | -4.6% | 975 k € | -5.3% | 1 M € | -8.7% | 1,1 M € |
| Cash | 14,6 k € | -39.4% | 24,1 k € | -0.2% | 24,1 k € | -9.5% | 26,6 k € | -49.9% | 53,2 k € |
| Debts | 18,3 k € | -38.8% | 29,8 k € | +0.1% | 29,8 k € | -0.5% | 30 k € | -34.2% | 45,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Edgard AERDEN
ActiveEnded mandates
Edgard AERDEN
EndedEgdard AERDEN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2026 | 18/07/2025 | 31/07/2024 | 16/08/2023 | 21/08/2022 | 23/08/2021 |
| General meeting | 11/05/2026 | 12/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/05/2026 | 24/07/2026 | French | |
| Micro model | 31/12/2024 | 12/05/2025 | 18/07/2025 | French | |
| Micro model | 31/12/2023 | 13/05/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 08/05/2023 | 16/08/2023 | French | |
| Micro model | 31/12/2021 | 09/05/2022 | 21/08/2022 | French | |
| Micro model | 31/12/2020 | 10/05/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 11/05/2020 | 19/08/2020 | French | |
| Abridged model | 31/12/2018 | 13/05/2019 | 21/08/2019 | French | |
| Abridged model | 31/12/2017 | 14/05/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 08/05/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 13/05/2013 | 04/08/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 11/05/2009 | 10/07/2009 | French | |
| Abridged model | 31/12/2007 | 12/05/2008 | 16/07/2008 | French | |
| Abridged model | 31/12/2006 | 28/05/2007 | 27/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
Edgard AERDEN
ActiveEnded mandates
Edgard AERDEN
EndedEgdard AERDEN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring21/08/2020DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring25/06/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office13/03/2017SIEGE SOCIAL
- Capital / shares05/10/2005CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring09/11/2004DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring15/01/2003RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares07/11/2002DIVERS - CAPITAL, ACTIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-12,9 k €↓
- 2024Annual accounts 2024-10,9 k €↑
- 2023Annual accounts 2023-20,3 k €↑
- 2022Annual accounts 2022-51,1 k €↓
- 2021Annual accounts 20213,8 k €↓
- 2021Name changeDe Madre, Lenoir & Cie
- 2020Annual accounts 2020557,4 k €↑
- 2019Annual accounts 201963,3 k €↑
- 2018Annual accounts 2018-5,8 k €↑
- 2017Annual accounts 2017-7,9 k €↑
- 2016Annual accounts 2016-11,6 k €↑
- 2015Annual accounts 2015-16,8 k €↓
- 2014Annual accounts 201433,8 k €↑
- 2013Annual accounts 201324,8 k €↑
- 2012Annual accounts 201219,3 k €↓
- 2011Annual accounts 2011102,7 k €↑
- 2010Annual accounts 201073,9 k €↑
- 2009Annual accounts 200946,9 k €↑
- 2008Annual accounts 20084,1 k €↓
- 2007Annual accounts 20075,4 k €↓
- 2006Annual accounts 200631,2 k €
- 2006Name changede MADRE LENOIR et CIE
- 02/12/1985IncorporationPrivate limited company