F.A. WILMET ET CIE
0428.225.504 · rovalta.com · 26/09/2026
ACTIVE
F.A. WILMET ET CIE
Financial year 2024 · Closed on 31/12/2024
Net result-52,2 k €-549,8 %over 1 year
Gross margin32,3 k €-56,1 %over 1 year
Equity932,9 k €-5,3 %over 1 year
Overview
Identity
Source · BCE/KBOF.A. WILMET ET CIE is a Private company with limited liability incorporated in 1985. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Grez-Doiceau.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.225.504
- Incorporation
- 15/01/1985
- Legal form
- Private company with limited liability
- Registered office
- Place Ernest Dubois 16
1390 Grez-Doiceau · WallonieSee on map - Contributed capital
- 51 694,53 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Joint committees (2)
- 200
- 336
Signals
Solid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 32,3 k € | -56.1% | 73,6 k € | +199% | -74,4 k € | -147% | 157,3 k € | +7.9% | 145,7 k € |
| EBITDA | 23 k € | -65.5% | 66,9 k € | +163% | -106,7 k € | -232% | 80,7 k € | +92.8% | 41,9 k € |
| Operating result | -51,7 k € | -513% | 12,5 k € | +108% | -152,3 k € | -699% | 25,4 k € | +444% | -7,4 k € |
| Net result | -52,2 k € | -550% | 11,6 k € | +108% | -153 k € | -914% | 18,8 k € | +334% | -8 k € |
| Balance sheet | |||||||||
| Equity | 932,9 k € | -5.3% | 985,2 k € | +1.2% | 973,6 k € | -13.6% | 1,1 M € | +1.7% | 1,1 M € |
| Total assets | 2,7 M € | -7.0% | 2,9 M € | +76.4% | 1,6 M € | -9.4% | 1,8 M € | +0.4% | 1,8 M € |
| Cash | 279,1 k € | -44.7% | 504,6 k € | +196% | 170,4 k € | -18.8% | 209,7 k € | -14.3% | 244,8 k € |
| Debts | 1,7 M € | -8.3% | 1,8 M € | +220% | 567,7 k € | -3.0% | 585,1 k € | -1.6% | 594,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 3 ended
Active mandates
Francis WILMET
ActiveMarie-George ROUSSILLE
ActiveEnded mandates
Marie-Georgette Roussille
EndedOther companies at this address
Place Ernest Dubois 16 1390 Grez-Doiceau| Company | CBE no. |
|---|---|
DELVAUX WILMET ASSOCIES● Active | 0694.710.634 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/10/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 05/11/2025 | 31/03/2025 | 20/11/2023 | 28/11/2022 | 12/04/2022 | 30/11/2020 |
| General meeting | 28/06/2025 | 04/10/2024 | 07/10/2023 | 10/10/2022 | 30/06/2021 | 10/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/06/2025 | 05/11/2025 | French | |
| Micro model | 31/12/2023 | 04/10/2024 | 31/03/2025 | French | |
| Micro model | 31/12/2022 | 07/10/2023 | 20/11/2023 | French | |
| Micro model | 31/12/2021 | 10/10/2022 | 28/11/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 12/04/2022 | French | |
| Micro model | 31/12/2019 | 10/11/2020 | 30/11/2020 | French | |
| Micro model | 30/09/2018 | 27/04/2019 | 17/10/2019 | French | |
| Micro model | 30/09/2017 | 15/03/2018 | 28/03/2018 | French | |
| Abridged model | 30/09/2016 | 27/03/2017 | 14/03/2018 | French | |
| Abridged model | 30/09/2015 | 25/03/2016 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 30/03/2015 | 13/04/2015 | French | |
| Abridged model | 30/09/2013 | 29/03/2014 | 01/04/2014 | French | |
| Abridged model | 30/09/2012 | 27/03/2013 | 27/02/2014 | French | |
| Abridged model | 30/09/2011 | 26/03/2012 | 02/04/2012 | French | |
| Abridged model | 30/09/2010 | 28/03/2011 | 27/04/2011 | French | |
| Abridged model | 31/03/2010 | 27/09/2010 | 29/10/2010 | French | |
| Abridged model | 31/03/2009 | 25/09/2009 | 30/10/2009 | French | |
| Abridged model | 31/03/2008 | 27/09/2008 | 26/02/2009 | French | |
| Abridged model | 31/03/2007 | 29/09/2007 | 31/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 3 ended
Active mandates
Francis WILMET
ActiveMarie-George ROUSSILLE
ActiveEnded mandates
Marie-Georgette Roussille
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring03/04/2026RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates11/10/2019DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Restructuring26/04/2018CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring26/04/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/02/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares28/07/2016CAPITAL, ACTIONS - DIVERS
- Restructuring08/04/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/01/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-52,2 k €↓
- 2023Annual accounts 202311,6 k €↑
- 2022Annual accounts 2022-153 k €↓
- 2021Annual accounts 202118,8 k €↑
- 2021Name changeF.A. WILMET
- 2020Annual accounts 2020-8 k €↓
- 2020Name changeF.A. WILMET ET CIE
- 2019Annual accounts 2019101,3 k €↑
- 2017Annual accounts 201787,6 k €↓
- 2015Annual accounts 2015164,6 k €↑
- 2014Annual accounts 2014107,1 k €↓
- 2013Annual accounts 2013108 k €↓
- 2012Annual accounts 2012239,7 k €↑
- 2011Annual accounts 2011229,4 k €↑
- 2010Annual accounts 201083,5 k €↑
- 2010Annual accounts 201064,2 k €↓
- 2009Annual accounts 2009166,6 k €↑
- 2008Annual accounts 200869,5 k €↑
- 2007Annual accounts 200711 k €
- 15/01/1985IncorporationPrivate company with limited liability