ACTIVE

DE BACKER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,7 k €

-43.9% YoY

Gross margin

913,3 k €

+6.2% YoY

Equity

1,6 M €

-1.7% YoY

Workforce

5,2 ETP

+4.0% YoY

What does DE BACKER do?

DE BACKER is a Private limited company incorporated in 1985. Its main activity is: Raising of dairy cattle. Its registered office is in Jodoigne. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.234.313

Incorporation

19/12/1985

Legal form

Private limited company

Registered office

Rue Saint Laurent(Dong.) 37
1370 Jodoigne · WallonieSee on map

Contributed capital

400 000,00 €

Latest accounts

31/12/2025

Average workforce

5,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 81300Landscape service activities 81300Landscape service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	913,3 k €	+6.2%	860,2 k €	+28.6%	668,8 k €	-35.0%	1 M €	+58.1%	651,1 k €	+4.0%	625,8 k €	+10.3%	567,1 k €	+15.7%	490 k €	+3.5%	473,3 k €	+0.1%	472,7 k €	+8.1%	437,1 k €	-17.9%	532,1 k €	+45.1%	366,8 k €	+43.2%	256,2 k €	-33.8%	387,3 k €	+5.6%	366,9 k €	-32.7%	545,4 k €	-4.8%	573,2 k €	+21.9%	470 k €	+3.7%	453,4 k €
EBITDA	633,6 k €	-1.4%	642,7 k €	+31.0%	490,5 k €	-31.0%	711 k €	+39.3%	510,4 k €	+11.1%	459,5 k €	+11.3%	412,9 k €	+14.6%	360,2 k €	+0.6%	358 k €	+10.3%	324,6 k €	+9.3%	297 k €	-22.7%	384,4 k €	+104%	188,5 k €	+38.7%	135,9 k €	-44.1%	243,4 k €	+6.8%	227,9 k €	-37.9%	367 k €	-11.4%	414,1 k €	+14.1%	362,9 k €	+3.3%	351,2 k €
Operating result	195,8 k €	-18.3%	239,7 k €	+58.5%	151,2 k €	-66.6%	452,6 k €	+66.1%	272,4 k €	+84.0%	148 k €	+130%	64,4 k €	+13.1%	56,9 k €	+9.1%	52,2 k €	+35.5%	38,5 k €	-10.9%	43,2 k €	-75.8%	178,9 k €	+2618%	6,6 k €	+410%	1,3 k €	-96.7%	39 k €	-21.2%	49,5 k €	-39.9%	82,4 k €	-32.4%	122 k €	-22.5%	157,3 k €	+23.9%	127 k €
Net result	88,7 k €	-43.9%	158,2 k €	+70.4%	92,8 k €	-74.2%	359,8 k €	+60.3%	224,5 k €	+123%	100,7 k €	+94.4%	51,8 k €	+33.2%	38,9 k €	+3.7%	37,5 k €	+57.0%	23,9 k €	-35.5%	37 k €	-78.8%	174,7 k €	+4203%	4,1 k €	+19.8%	3,4 k €	-89.4%	31,9 k €	+31.2%	24,3 k €	-54.5%	53,4 k €	-37.6%	85,6 k €	-17.6%	103,9 k €	+30.7%	79,5 k €
Balance sheet
Equity	1,6 M €	-1.7%	1,6 M €	+2.6%	1,5 M €	+3.8%	1,5 M €	+19.1%	1,2 M €	+10.1%	1,1 M €	+2.2%	1,1 M €	-1.2%	1,1 M €	-3.4%	1,2 M €	-2.6%	1,2 M €	-1.5%	1,2 M €	+9.0%	1,1 M €	+13.0%	984,9 k €	-2.3%	1 M €	+3.8%	970,7 k €	+0.6%	964,5 k €	+1.1%	954,3 k €	+2.1%	935,1 k €	+0.2%	933,6 k €	+2.7%	909,5 k €
Total assets	5 M €	-0.9%	5,1 M €	+61.6%	3,1 M €	-2.3%	3,2 M €	+57.3%	2 M €	+7.9%	1,9 M €	-0.2%	1,9 M €	+1.4%	1,9 M €	+4.1%	1,8 M €	-5.9%	1,9 M €	+5.9%	1,8 M €	+12.6%	1,6 M €	+20.2%	1,3 M €	+3.9%	1,3 M €	+2.0%	1,3 M €	+13.2%	1,1 M €	-17.3%	1,3 M €	-14.2%	1,6 M €	+1.4%	1,5 M €	-7.1%	1,7 M €
Cash	163,8 k €	-66.9%	495,4 k €	+66.1%	298,3 k €	-57.2%	696,5 k €	+281%	182,9 k €	-66.8%	551,1 k €	+76.4%	312,4 k €	-20.7%	394,1 k €	+14.3%	344,9 k €	+274%	92,1 k €	-71.5%	323,1 k €	+44.7%	223,2 k €	+131%	96,5 k €	+39.1%	69,3 k €	-71.6%	244,3 k €	+12.8%	216,6 k €	-8.8%	237,5 k €	+41.9%	167,4 k €	+42.3%	117,6 k €	-21.3%	149,4 k €
Debts	3,4 M €	-0.2%	3,4 M €	+127%	1,5 M €	-7.4%	1,6 M €	+116%	749,6 k €	-0.3%	751,9 k €	-2.5%	771,4 k €	+6.9%	721,6 k €	+18.5%	608,7 k €	-10.2%	677,7 k €	+26.1%	537,6 k €	+30.4%	412,3 k €	+20.2%	343 k €	+27.1%	269,9 k €	-4.3%	282,2 k €	+98.1%	142,4 k €	-63.0%	384,8 k €	-38.4%	625 k €	+3.3%	604,9 k €	-18.9%	746,2 k €
Other
Workforce	5,2 ETP	+4.0%	5,0 ETP	+8.7%	4,6 ETP	-11.5%	5,2 ETP	+4.0%	5,0 ETP		–		4,2 ETP	+13.5%	3,7 ETP	0.0%	3,7 ETP	-28.8%	5,2 ETP	+33.3%	3,9 ETP	+2.6%	3,8 ETP	+2.7%	3,7 ETP	+8.8%	3,4 ETP	+6.2%	3,2 ETP	-23.8%	4,2 ETP	-6.7%	4,5 ETP	+21.6%	3,7 ETP	+37.0%	2,7 ETP	-6.9%	2,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

CHRISTIANE ROBERT

Mandate

Active

HERIBERT DE BACKER

Mandate

Active

OLIVIER DE BACKER

Mandate

Active

Ended mandates

LUC DE BACKER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AGRI C.A.● Active	0673.874.638

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	15/05/2025	29/04/2024	30/06/2023	04/07/2022	12/07/2021
General meeting	01/04/2026	01/04/2025	03/04/2024	01/06/2023	23/05/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/04/2026	02/04/2026	French	PDF
Abridged model	31/12/2024	01/04/2025	15/05/2025	French	PDF
Abridged model	31/12/2023	03/04/2024	29/04/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	04/05/2018	07/06/2018	French	PDF
Abridged model	31/12/2016	26/04/2017	04/05/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	17/07/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	01/04/2009	23/04/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

CHRISTIANE ROBERT

Mandate

Active

HERIBERT DE BACKER

Mandate

Active

OLIVIER DE BACKER

Mandate

Active

Ended mandates

LUC DE BACKER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/11/2005
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office30/06/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,7 k €↓
2024
Annual accounts 2024158,2 k €↑
2023
Annual accounts 202392,8 k €↓
2022
Annual accounts 2022359,8 k €↑
2021
Annual accounts 2021224,5 k €↑
2020
Annual accounts 2020100,7 k €↑
2019
Annual accounts 201951,8 k €↑
2018
Annual accounts 201838,9 k €↑
2017
Annual accounts 201737,5 k €↑
2016
Annual accounts 201623,9 k €↓
2015
Annual accounts 201537 k €↓
2014
Annual accounts 2014174,7 k €↑
2013
Annual accounts 20134,1 k €↑
2012
Annual accounts 20123,4 k €↓
2011
Annual accounts 201131,9 k €↑
2010
Annual accounts 201024,3 k €↓
2009
Annual accounts 200953,4 k €↓
2008
Annual accounts 200885,6 k €↓
2007
Annual accounts 2007103,9 k €↑
2006
Annual accounts 200679,5 k €
19/12/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE BACKER

Overview

What does DE BACKER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline