ACTIVE

HERI

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

989,7 k €

-35.0% YoY

Gross margin

3,1 M €

-24.6% YoY

Equity

7,8 M €

+15.0% YoY

Workforce

17,4 ETP

+8.1% YoY

What does HERI do?

HERI is a Public limited company incorporated in 1986. Its main activity is: Growing of cereals (except rice), leguminous crops and oil seeds. Its registered office is in Soignies. It employs on average 17,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.252.525

Incorporation

08/01/1986

Legal form

Public limited company

Registered office

Chemin du Vieux Gibet 18
7060 Soignies · WallonieSee on map

Contributed capital

1 270 160,11 €

Latest accounts

30/04/2025

Average workforce

17,4 ETP

Activities (NACE)

01110Growing of cereals (except rice), leguminous crops and oil seeds· main 01110Growing of cereals (except rice), leguminous crops and oil seeds 01410Raising of dairy cattle 01610Support activities for crop production 01610Support activities for crop production

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,1 M €	-24.6%	4,1 M €	+17.3%	3,5 M €	+127%	1,5 M €	-6.1%	1,6 M €	+24.8%	1,3 M €	-4.9%	1,4 M €	+25.0%	1,1 M €	+13.2%	969,5 k €	+1.9%	951,1 k €	+9.3%	869,8 k €	+3.0%	844,1 k €	+35.1%	624,8 k €	-18.8%	769,4 k €	+53.3%	502 k €	-14.5%	587,4 k €	-0.9%	593 k €	-2.1%	605,7 k €	+4.5%	579,7 k €
EBITDA	2,2 M €	-31.8%	3,2 M €	+20.3%	2,7 M €	+226%	827,3 k €	-3.5%	857 k €	+21.6%	704,5 k €	-7.1%	758,3 k €	+13.3%	669 k €	+28.4%	521 k €	+10.9%	469,6 k €	+5.9%	443,3 k €	-1.6%	450,5 k €	+50.2%	299,9 k €	-36.1%	469,5 k €	+136%	198,7 k €	-27.5%	274 k €	-15.5%	324,2 k €	-10.1%	360,8 k €	-1.9%	367,6 k €
Operating result	1,1 M €	-47.3%	2 M €	+8.9%	1,9 M €	+1153%	147,7 k €	-2.6%	151,6 k €	+829%	-20,8 k €	-111%	190 k €	+7.7%	176,4 k €	+83.3%	96,3 k €	+10.9%	86,8 k €	+101392%	85,5 €	-99.8%	51,8 k €	+519%	8,4 k €	-93.5%	128,4 k €	+268%	-76,5 k €	-993%	-7 k €	+57.4%	-16,4 k €	-209%	15 k €	-69.9%	49,9 k €
Net result	989,7 k €	-35.0%	1,5 M €	+2.0%	1,5 M €	+807%	164,6 k €	+42.9%	115,2 k €	+1718%	6,3 k €	-96.6%	187,5 k €	-6.5%	200,4 k €	+123%	89,9 k €	-9.1%	99 k €	+5293%	1,8 k €	-96.2%	48,1 k €	+156%	18,8 k €	-87.7%	152,4 k €	+363%	-57,9 k €	-245%	40 k €	+647%	5,4 k €	-91.0%	59,6 k €	-21.3%	75,7 k €
Balance sheet
Equity	7,8 M €	+15.0%	6,7 M €	+27.2%	5,3 M €	+39.1%	3,8 M €	+4.2%	3,7 M €	+2.9%	3,6 M €	-0.2%	3,6 M €	+13.2%	3,1 M €	+7.6%	2,9 M €	+2.8%	2,8 M €	+6.2%	2,7 M €	+66.2%	1,6 M €	+2.1%	1,6 M €	+3.8%	1,5 M €	+11.2%	1,4 M €	-5.6%	1,4 M €	+4.4%	1,4 M €	-1.4%	1,4 M €	+7.2%	1,3 M €
Total assets	14 M €	+12.9%	12,4 M €	+47.0%	8,4 M €	+41.9%	5,9 M €	+2.6%	5,8 M €	-9.5%	6,4 M €	+33.2%	4,8 M €	+11.5%	4,3 M €	+12.4%	3,8 M €	-3.8%	4 M €	+5.0%	3,8 M €	+27.2%	3 M €	+26.4%	2,4 M €	+4.6%	2,2 M €	+33.3%	1,7 M €	-0.5%	1,7 M €	+2.2%	1,7 M €	-10.0%	1,8 M €	+10.4%	1,7 M €
Cash	1,1 M €	+57.4%	667,4 k €	-34.9%	1 M €	+51.3%	677 k €	-45.5%	1,2 M €	-9.4%	1,4 M €	+234%	410,7 k €	+349%	91,4 k €	-11.9%	103,7 k €	-40.3%	173,9 k €	+10.5%	157,4 k €	-54.6%	346,9 k €	+278%	91,7 k €	-63.6%	251,7 k €	+32.9%	189,4 k €	-59.1%	463,1 k €	+13.1%	409,5 k €	+0.0%	409,3 k €	-21.1%	519 k €
Debts	6,1 M €	+17.5%	5,2 M €	+66.7%	3,1 M €	+48.4%	2,1 M €	+0.9%	2,1 M €	-24.9%	2,8 M €	+143%	1,1 M €	-0.1%	1,1 M €	+28.8%	885,6 k €	-20.5%	1,1 M €	+0.9%	1,1 M €	-18.9%	1,4 M €	+76.2%	772,9 k €	+6.3%	727 k €	+128%	318,6 k €	+30.1%	244,9 k €	-7.2%	264 k €	-37.6%	423,3 k €	+25.0%	338,8 k €
Other
Workforce	17,4 ETP	+8.1%	16,1 ETP	0.0%	16,1 ETP	-0.6%	16,2 ETP	-2.4%	16,6 ETP	+16.9%	14,2 ETP	+1.4%	14,0 ETP	+20.7%	11,6 ETP	+7.4%	10,8 ETP	+9.1%	9,9 ETP	-5.7%	10,5 ETP	+9.4%	9,6 ETP	+15.7%	8,3 ETP	-5.7%	8,8 ETP	+12.8%	7,8 ETP	-11.4%	8,8 ETP	+37.5%	6,4 ETP	0.0%	6,4 ETP	+1.6%	6,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 3 active · 2 ended

Active mandates

Henri ROUSSEAU

Managing director

Active

Richard ROUSSEAU

Managing director

Active

Thibault ROUSSEAU

Managing director

Active

Ended mandates

Nicole GILOT

Managing director

Ended

Thibault ROUSSEAU

Director

Ended

At this address

Other companies at this address

Company	CBE no.
HERIPOM● Active	0627.762.422
Rscondroz● Active	0804.192.257
RSPOM● Active	0719.943.304

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	12/12/2024	29/11/2023	28/11/2022	15/12/2021	16/12/2020
General meeting	12/09/2025	13/09/2024	08/09/2023	09/09/2022	10/09/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/04/2025	12/09/2025	28/11/2025	French	PDF
Abridged model	30/04/2024	13/09/2024	12/12/2024	French	PDF
Abridged model	30/04/2023	08/09/2023	29/11/2023	French	PDF
Abridged model	30/04/2022	09/09/2022	28/11/2022	French	PDF
Abridged model	30/04/2021	10/09/2021	15/12/2021	French	PDF
Abridged model	30/04/2020	11/09/2020	16/12/2020	French	PDF
Abridged model	30/04/2019	13/09/2019	13/11/2019	French	PDF
Abridged model	30/04/2018	14/09/2018	30/10/2018	French	PDF
Abridged model	30/04/2017	08/09/2017	31/10/2017	French	PDF
Abridged model	30/04/2016	09/09/2016	28/10/2016	French	PDF
Abridged model	30/04/2015	11/09/2015	29/10/2015	French	PDF
Abridged model	30/04/2014	12/09/2014	31/10/2014	French	PDF
Abridged model	30/04/2013	13/09/2013	27/11/2013	French	PDF
Abridged model	30/04/2012	14/09/2012	30/11/2012	French	PDF
Abridged model	30/04/2011	09/09/2011	30/11/2011	French	PDF
Abridged model	30/04/2010	10/09/2010	30/11/2010	French	PDF
Abridged model	30/04/2009	11/09/2009	30/11/2009	French	PDF
Abridged model	30/04/2008	12/09/2008	04/12/2008	French	PDF
Abridged model	30/04/2007	19/10/2007	29/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 3 active · 2 ended

Active mandates

Henri ROUSSEAU

Managing director

Active

Richard ROUSSEAU

Managing director

Active

Thibault ROUSSEAU

Managing director

Active

Ended mandates

Nicole GILOT

Managing director

Ended

Thibault ROUSSEAU

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/07/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares17/03/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/12/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/10/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025989,7 k €↓
2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 2022164,6 k €↑
2021
Annual accounts 2021115,2 k €↑
2020
Annual accounts 20206,3 k €↓
2019
Annual accounts 2019187,5 k €↓
2018
Annual accounts 2018200,4 k €↑
2017
Annual accounts 201789,9 k €↓
2016
Annual accounts 201699 k €↑
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 201448,1 k €↑
2013
Annual accounts 201318,8 k €↓
2012
Annual accounts 2012152,4 k €↑
2011
Annual accounts 2011-57,9 k €↓
2010
Annual accounts 201040 k €↑
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200859,6 k €↓
2007
Annual accounts 200775,7 k €
08/01/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERI

Overview

What does HERI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline