ACTIVE

ZONING MOTORS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

768,4 k €

+50.4% YoY

Revenue

4,1 M €

Equity

13 M €

+2.5% YoY

What does ZONING MOTORS do?

ZONING MOTORS is a Public limited company incorporated in 1985. Its main activity is: Development of building projects. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.291.325

Incorporation

27/12/1985

Legal form

Public limited company

Registered office

Chaussée de Bruxelles 26
1472 Genappe · WallonieSee on map

Contributed capital

996 190,75 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2017		2016		2015		2014		2012		2011		2008		2007		2006
Income statement
Revenue	4,1 M €		–		–		–		–		–		1,6 M €	+7.8%	1,5 M €	+2.6%	1,5 M €	+0.5%	1,5 M €	-3.0%	1,5 M €	+78.8%	837,3 k €	+119%	381,8 k €		–		–
EBITDA	2,9 M €	+11.8%	2,6 M €	-26.6%	3,5 M €	+30.8%	2,7 M €	+14.6%	2,4 M €	+3.1%	2,3 M €	+119%	1 M €	+15.0%	909,2 k €	-2.5%	932,5 k €	-4.9%	980,3 k €	-3.5%	1 M €	+87.6%	541,6 k €	+146%	219,8 k €	+2.0%	215,5 k €	+36.4%	158 k €
Operating result	1,4 M €	+15.2%	1,2 M €	-38.5%	2 M €	+79.4%	1,1 M €	+42.1%	780,3 k €	+27.5%	611,8 k €	+143%	251,9 k €	-11.2%	283,6 k €	-26.1%	383,6 k €	-17.9%	467,2 k €	-7.5%	505,1 k €	+113%	237,3 k €	+9.0%	217,8 k €	+2.0%	213,5 k €	+36.8%	156 k €
Net result	768,4 k €	+50.4%	510,9 k €	-61.2%	1,3 M €	+108%	633,8 k €	+81.0%	350,2 k €	+44.7%	242 k €	+1262%	17,8 k €	-66.7%	53,4 k €	-54.0%	116 k €	-42.2%	200,8 k €	-42.6%	350 k €	+43.3%	244,2 k €	+23.2%	198,2 k €	-1.3%	200,7 k €	+13.7%	176,6 k €
Balance sheet
Equity	13 M €	+2.5%	12,7 M €	-0.4%	12,7 M €	+6.9%	11,9 M €	+13.6%	10,5 M €	+0.0%	10,5 M €	+56.9%	6,7 M €	+0.3%	6,7 M €	+0.8%	6,6 M €	+1.8%	6,5 M €	+62.9%	4 M €	+7.4%	3,7 M €	+118%	1,7 M €	+2.9%	1,7 M €	+3.2%	1,6 M €
Total assets	31,1 M €	+4.9%	29,6 M €	+15.0%	25,8 M €	-6.2%	27,5 M €	+5.7%	26 M €	+1.0%	25,7 M €	+86.8%	13,8 M €	+8.8%	12,7 M €	+2.8%	12,3 M €	+3.2%	11,9 M €	+69.2%	7,1 M €	+38.2%	5,1 M €	+131%	2,2 M €	-3.4%	2,3 M €	+1.4%	2,3 M €
Cash	964,6 k €	+174%	351,7 k €	+62.6%	216,3 k €	-24.2%	285,5 k €	+15.5%	247,1 k €	+126%	109,1 k €	+52.1%	71,8 k €	-38.7%	117,1 k €	-29.9%	167 k €	+40.1%	119,1 k €	-74.8%	472,3 k €	+280%	124,4 k €	+122%	56,2 k €	+3.8%	54,1 k €	+1328%	3,8 k €
Debts	17,6 M €	+6.3%	16,5 M €	+31.9%	12,5 M €	-19.0%	15,5 M €	-0.4%	15,5 M €	+2.3%	15,2 M €	+114%	7,1 M €	+17.8%	6 M €	+5.2%	5,7 M €	+4.8%	5,5 M €	+77.5%	3,1 M €	+121%	1,4 M €	+170%	515,9 k €	-10.4%	575,6 k €	-3.2%	594,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

GUY ANDRE

Chairman of the board of directors · since 30 juin 2020 · until 22 décembre 2025

Active

Patricia REMACLE

Director · since 30 juin 2020 · until 22 juillet 2026

Active

RMGA

Managing director · since 30 juin 2020 · until 22 juillet 2026 · 0878.302.831

Represented by Steve MONFORT

Active

Ended mandates

GUY ANDRE

Chairman of the board of directors · since 30 juin 2020 · until 16 juin 2026

Ended

Patricia REMACLE

Director · since 30 juin 2020 · until 16 juin 2026

Ended

RMGA

Managing director · since 30 juin 2020 · until 16 juin 2026 · 0878.302.831

Represented by Steve MONFORT

Ended

RMGA

Managing director · since 30 juin 2020 · until 16 juin 2026 · 0878.302.831

Represented by Steve MONFORT

Ended

At this address

Other companies at this address

Company	CBE no.
ACTUEL SYSTEM● Active	0865.409.848
AUTO MOTORS RENT● Active	0477.342.047
CAREA● Active	0666.999.516
GOURDIN● Active	0438.996.957
GROEPERING VAN CONCESSIEHOUDERS RENAULT BELGIE - GROUPEMENT DE CONCESSIONNAIRES RENAULT BELGIQUE● Active	0477.463.494
RENAULT MOTORS GENAPPE● Active	0865.417.865
RMGA● Active	0878.302.831
U.G.A.M.● Active	0561.794.504

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	26/08/2025	30/08/2024	31/08/2023	31/08/2022	31/10/2021
General meeting	22/07/2026	25/08/2025	30/08/2024	30/08/2023	29/08/2022	30/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/07/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	29/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/08/2021	31/10/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	30/08/2019	31/08/2019	French	PDF
Full model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Full model	31/12/2016	30/08/2017	31/08/2017	French	PDF
Full model	31/12/2015	27/06/2016	29/08/2016	French	PDF
Full model	31/12/2014	03/07/2015	28/08/2015	French	PDF
Full modelCorrection	31/12/2013	15/10/2014	31/12/2014	French	PDF
Full model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Full model	31/12/2012	25/08/2013	28/08/2013	French	PDF
Abridged model	30/06/2011	01/12/2011	23/12/2011	French	PDF
Abridged model	30/06/2010	02/12/2010	14/01/2011	French	PDF
Abridged model	31/12/2008	24/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 22 ended

Active mandates

GUY ANDRE

Chairman of the board of directors · since 30 juin 2020 · until 22 décembre 2025

Active

Patricia REMACLE

Director · since 30 juin 2020 · until 22 juillet 2026

Active

RMGA

Managing director · since 30 juin 2020 · until 22 juillet 2026 · 0878.302.831

Represented by Steve MONFORT

Active

Ended mandates

GUY ANDRE

Chairman of the board of directors · since 30 juin 2020 · until 16 juin 2026

Ended

Patricia REMACLE

Director · since 30 juin 2020 · until 16 juin 2026

Ended

RMGA

Managing director · since 30 juin 2020 · until 16 juin 2026 · 0878.302.831

Represented by Steve MONFORT

Ended

RMGA

Managing director · since 30 juin 2020 · until 16 juin 2026 · 0878.302.831

Represented by Steve MONFORT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring04/09/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/04/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other07/03/2024
DIVERS
PDF
Mandates19/02/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring08/02/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring07/10/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares04/01/2022
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025768,4 k €↑
2024
Annual accounts 2024510,9 k €↓
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 2022633,8 k €↑
2021
Annual accounts 2021350,2 k €↑
2020
Annual accounts 2020242 k €↑
2017
Annual accounts 201717,8 k €↓
2016
Annual accounts 201653,4 k €↓
2015
Annual accounts 2015116 k €↓
2014
Annual accounts 2014200,8 k €↓
2012
Annual accounts 2012350 k €↑
2011
Annual accounts 2011244,2 k €↑
2008
Annual accounts 2008198,2 k €↓
2007
Annual accounts 2007200,7 k €↑
2006
Annual accounts 2006176,6 k €
27/12/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZONING MOTORS

Overview

What does ZONING MOTORS do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline