ACTIVE

SANIDUBRU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,6 k €

-1.5% YoY

Gross margin

630,7 k €

+0.6% YoY

Equity

741 k €

+6.6% YoY

Workforce

6,9 ETP

-11.5% YoY

What does SANIDUBRU do?

SANIDUBRU is a Private limited company incorporated in 1986. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Messancy. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.337.053

Incorporation

01/01/1986

Legal form

Private limited company

Registered office

Rue des Ardennes,Buvange 4 box A
6780 Messancy · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

6,9 ETP

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 45332Sale of motor vehicle parts and accessories

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	630,7 k €	+0.6%	627,3 k €	+15.5%	543 k €	+4.5%	519,9 k €	-26.8%	710,1 k €	+27.3%	557,7 k €	-19.0%	688,3 k €	+7.9%	638 k €	-3.2%	658,9 k €	-7.1%	709,3 k €	+8.8%	651,9 k €	+6.8%	610,6 k €	-9.8%	676,6 k €	+59.0%	425,5 k €	-4.9%	447,5 k €	-0.7%	450,8 k €	-5.5%	477,2 k €	-19.4%	591,8 k €	+8.3%	546,5 k €	+21.5%	449,7 k €
EBITDA	203,3 k €	+3.9%	195,6 k €	+137%	82,6 k €	+2.1%	80,9 k €	-47.8%	155,1 k €	+506%	25,6 k €	-60.7%	65,2 k €	-2.3%	66,7 k €	-23.4%	87,1 k €	-10.3%	97,1 k €	-0.2%	97,3 k €	-39.3%	160,2 k €	+4.9%	152,7 k €	+2333%	-6,8 k €	-138%	18,1 k €	-67.6%	56 k €	-12.7%	64,2 k €	-65.5%	186,1 k €	-8.4%	203,1 k €	+166%	76,3 k €
Operating result	155,8 k €	-0.1%	156 k €	+251%	44,4 k €	+23.2%	36 k €	-66.5%	107,5 k €	+564%	-23,2 k €	-358%	9 k €	+553%	1,4 k €	-93.2%	20,2 k €	-27.3%	27,7 k €	+7.1%	25,9 k €	-69.2%	84,1 k €	+5.2%	80 k €	+246%	-54,8 k €	-25.0%	-43,8 k €	-3553%	1,3 k €	-89.0%	11,6 k €	-90.3%	119,2 k €	-15.5%	141,1 k €	+344%	31,8 k €
Net result	125,6 k €	-1.5%	127,5 k €	+228%	38,9 k €	+3.4%	37,6 k €	-56.6%	86,6 k €	+507%	-21,3 k €	-527%	5 k €	+31.2%	3,8 k €	-72.8%	13,9 k €	-28.9%	19,6 k €	+42.2%	13,8 k €	-79.1%	66,1 k €	+3.7%	63,7 k €	+230%	-49,1 k €	-14.9%	-42,7 k €	-7944%	544,2 €	-99.2%	72,3 k €	-20.8%	91,4 k €	-12.1%	103,9 k €	+121%	46,9 k €
Balance sheet
Equity	741 k €	+6.6%	695,4 k €	+7.3%	647,9 k €	-6.0%	689 k €	-5.8%	731,4 k €	+3.8%	704,8 k €	-9.2%	776,1 k €	-5.5%	821,1 k €	+1.9%	806,2 k €	+1.8%	792,2 k €	+2.5%	772,6 k €	+1.8%	758,8 k €	+9.5%	692,7 k €	+10.1%	629,1 k €	-7.2%	678,1 k €	-5.9%	720,8 k €	-0.0%	721,2 k €	+11.0%	649,7 k €	+16.2%	559,3 k €	+22.6%	456,3 k €
Total assets	991,9 k €	-9.0%	1,1 M €	+8.0%	1 M €	+4.5%	966,3 k €	+3.8%	931,1 k €	-1.5%	944,9 k €	-13.6%	1,1 M €	-2.5%	1,1 M €	-2.9%	1,2 M €	-1.0%	1,2 M €	-4.5%	1,2 M €	+3.4%	1,2 M €	-1.1%	1,2 M €	-1.9%	1,2 M €	+45.8%	834,9 k €	-4.1%	870,3 k €	+0.8%	863 k €	-9.7%	955,2 k €	+11.7%	855,1 k €	+17.6%	726,9 k €
Cash	191,6 k €	-27.2%	263,2 k €	-9.5%	290,7 k €	+77.4%	163,9 k €	-40.6%	275,8 k €	+33.6%	206,4 k €	+1.5%	203,3 k €	-11.6%	230,1 k €	-27.2%	316 k €	+21.0%	261,2 k €	-18.8%	321,7 k €	+106%	156,2 k €	+11.0%	140,8 k €	+0.6%	140 k €	-47.1%	264,6 k €	-2.0%	270,1 k €	-2.2%	276,2 k €	-22.3%	355,2 k €	+27.1%	279,5 k €	+29.8%	215,3 k €
Debts	242,5 k €	-37.0%	384,8 k €	+7.7%	357,2 k €	+30.6%	273,5 k €	+47.8%	185 k €	-21.2%	234,9 k €	-24.4%	310,9 k €	+5.3%	295,1 k €	-14.3%	344,4 k €	-5.1%	363,1 k €	-18.8%	447,4 k €	+6.0%	422,2 k €	-14.7%	494,7 k €	-15.3%	584,2 k €	+273%	156,5 k €	+4.8%	149,3 k €	+5.4%	141,6 k €	-53.6%	305,2 k €	+3.2%	295,6 k €	+9.3%	270,4 k €
Other
Workforce	6,9 ETP	-11.5%	7,8 ETP	-15.2%	9,2 ETP	0.0%	9,2 ETP	-25.8%	12,4 ETP	+0.8%	12,3 ETP	-8.2%	13,4 ETP	+2.3%	13,1 ETP	-4.4%	13,7 ETP	-2.1%	14,0 ETP	+22.8%	11,4 ETP	+7.5%	10,6 ETP	-20.3%	13,3 ETP	+13.7%	11,7 ETP	+1.7%	11,5 ETP	+0.9%	11,4 ETP	-1.7%	11,6 ETP	-0.9%	11,7 ETP	+15.8%	10,1 ETP	-14.4%	11,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Cindy DUBRU

Director · since 28 septembre 2023

Active

Jérémy JACOB

Director · since 28 septembre 2023

Active

Ended mandates

Cindy DUBRU

Director · since 10 octobre 2019

Ended

Jérémy JACOB

Director · since 10 octobre 2019

Ended

Serge DUBRU

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CJS ENERGY● Active	0697.947.563

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	08/08/2025	08/08/2024	02/06/2023	11/08/2022	11/08/2021
General meeting	05/08/2026	19/07/2025	25/07/2024	01/06/2023	23/07/2022	05/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/08/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	19/07/2025	08/08/2025	French	PDF
Abridged model	31/12/2023	25/07/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	23/07/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	05/07/2021	11/08/2021	French	PDF
Abridged model	31/12/2019	21/08/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	18/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	28/10/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	09/09/2009	French	PDF
Abridged model	31/12/2007	01/06/2008	15/10/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	13/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Cindy DUBRU

Director · since 28 septembre 2023

Active

Jérémy JACOB

Director · since 28 septembre 2023

Active

Ended mandates

Cindy DUBRU

Director · since 10 octobre 2019

Ended

Jérémy JACOB

Director · since 10 octobre 2019

Ended

Serge DUBRU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates29/10/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office20/09/2013
SIEGE SOCIAL
PDF
Mandates08/11/2006
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,6 k €↓
2024
Annual accounts 2024127,5 k €↑
2023
Annual accounts 202338,9 k €↑
2022
Annual accounts 202237,6 k €↓
2021
Annual accounts 202186,6 k €↑
2020
Annual accounts 2020-21,3 k €↓
2019
Annual accounts 20195 k €↑
2018
Annual accounts 20183,8 k €↓
2017
Annual accounts 201713,9 k €↓
2016
Annual accounts 201619,6 k €↑
2015
Annual accounts 201513,8 k €↓
2014
Annual accounts 201466,1 k €↑
2013
Annual accounts 201363,7 k €↑
2012
Annual accounts 2012-49,1 k €↓
2011
Annual accounts 2011-42,7 k €↓
2010
Annual accounts 2010544,2 €↓
2009
Annual accounts 200972,3 k €↓
2008
Annual accounts 200891,4 k €↓
2007
Annual accounts 2007103,9 k €↑
2006
Annual accounts 200646,9 k €
01/01/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SANIDUBRU

Overview

What does SANIDUBRU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline