Pharmacie Flawinne
0428.347.149 · rovalta.com · 26/09/2026
ACTIVE
Pharmacie Flawinne
Financial year 2025 · Closed on 31/12/2025
Net result-174,1 k €-36,4 %over 1 year
Gross margin-57,9 k €-4,9 %over 1 year
Equity-285 k €-157,0 %over 1 year
Workforce1,0 ETP+66,7 %over 1 year
Overview
Identity
Source · BCE/KBOPharmacie Flawinne is a Public limited company incorporated in 1985. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Jodoigne. It employs on average 1,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.347.149
- Incorporation
- 17/12/1985
- Legal form
- Public limited company
- Registered office
- Chaussée de Tirlemont(S.-J.-G.) 162A
1370 Jodoigne · WallonieSee on map - Contributed capital
- 412 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,0 ETP
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores52310Warehousing and support activities for transportation47750Retail sale of cosmetic and toilet articles in specialised stores47750Retail sale of cosmetic and toilet articles in specialised stores52330Warehousing and support activities for transportation
Joint committees (1)
- 313
Signals
Healthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -57,9 k € | -4.9% | -55,1 k € | +12.8% | -63,3 k € | -143% | 147,7 k € | -3.1% | 152,4 k € |
| EBITDA | -109,1 k € | -27.6% | -85,5 k € | +14.3% | -99,8 k € | -306% | 48,4 k € | -22.0% | 62 k € |
| Operating result | -155,6 k € | -44.3% | -107,8 k € | +19.1% | -133,4 k € | -8435% | 1,6 k € | -92.3% | 20,7 k € |
| Net result | -174,1 k € | -36.4% | -127,6 k € | +9.5% | -141,1 k € | -7876% | -1,8 k € | -110% | 17,3 k € |
| Balance sheet | |||||||||
| Equity | -285 k € | -157% | -110,9 k € | -763% | 16,7 k € | -89.4% | 157,8 k € | -1.1% | 159,6 k € |
| Total assets | 794,5 k € | +10.2% | 721,1 k € | +70.2% | 423,8 k € | +8.1% | 392,1 k € | -8.2% | 427,1 k € |
| Cash | 78,4 k € | -55.4% | 175,6 k € | -30.3% | 251,9 k € | +26.4% | 199,2 k € | +258% | 55,7 k € |
| Debts | 1,1 M € | +39.4% | 768,5 k € | +90.2% | 404,1 k € | +72.5% | 234,3 k € | -12.4% | 267,5 k € |
| Other | |||||||||
| Workforce | 1,0 ETP | +66.7% | 0,6 ETP | -25.0% | 0,8 ETP | -57.9% | 1,9 ETP | 0.0% | 1,9 ETP |
Board of directors
Source · NBB, accounts to 31/12/20252 active · 16 ended
Active mandates
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/05/2026 | 12/05/2025 | 19/08/2024 | 31/07/2023 | 22/08/2022 | 29/07/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 26/05/2026 | French | |
| Abridged model | 31/12/2024 | 05/05/2025 | 12/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/05/2024 | 19/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 22/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 13/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 06/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 13/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 05/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 02/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 20/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 09/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 16 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/12/2024DENOMINATION - SIEGE SOCIAL
- Capital / shares28/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS
- Mandates18/04/2023DEMISSIONS, NOMINATIONS
- Mandates14/05/2021DEMISSIONS, NOMINATIONS
- Capital / shares23/11/2016CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates23/05/2014DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates18/12/2012DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-174,1 k €↓
- 2024Annual accounts 2024-127,6 k €↑
- 2024Name changePHARMACIE Flawinne
- 2023Annual accounts 2023-141,1 k €↓
- 2022Annual accounts 2022-1,8 k €↓
- 2021Annual accounts 202117,3 k €↓
- 2021Name changePHARMACIE PASTUR
- 2019Annual accounts 201928,7 k €↑
- 2018Annual accounts 20187,8 k €↑
- 2017Annual accounts 2017-22,4 k €↑
- 2016Annual accounts 2016-60,9 k €↑
- 2015Annual accounts 2015-105,3 k €↑
- 2014Annual accounts 2014-113,5 k €↓
- 2013Annual accounts 2013-13,8 k €↑
- 2012Annual accounts 2012-26,8 k €↓
- 2011Annual accounts 2011-5,5 k €↑
- 2010Annual accounts 2010-55,2 k €↓
- 2009Annual accounts 2009-19,7 k €↓
- 2008Annual accounts 20089,9 k €↓
- 2007Annual accounts 200719,3 k €↑
- 2006Annual accounts 20069,7 k €
- 17/12/1985IncorporationPublic limited company