ACTIVE

DEROO LOONBEDRIJF

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
52,5 k €
+589,8 %over 1 year
Gross margin
1,2 M €
+14,8 %over 1 year
Equity
1,2 M €
+0,3 %over 1 year
Workforce
10,8 ETP
-1,8 %over 1 year

Identity

Source · BCE/KBO

DEROO LOONBEDRIJF is a Public limited company incorporated in 1986. Its main activity is: Raising of dairy cattle. Its registered office is in Vleteren. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.448.901
Incorporation
19/02/1986
Legal form
Public limited company
Registered office
Eikhoekstraat(West) 87
8640 Vleteren · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
10,8 ETP
Joint committees (5)
  • 132
  • 13200
  • 200
  • 20013
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1 M €917,2 k €725,4 k €844,8 k €
EBITDA448,7 k €361,9 k €484,3 k €394 k €401,5 k €
Operating result63,4 k €-5,5 k €131,8 k €147,1 k €88,9 k €
Net result52,5 k €-10,7 k €109,5 k €143,1 k €76,5 k €
Balance sheet
Equity1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €
Total assets4 M €4,3 M €4,3 M €3,7 M €2,6 M €
Cash1,2 M €647,9 k €279 k €250,8 k €199,1 k €
Debts2,7 M €3 M €3 M €2,5 M €1,3 M €
Other
Workforce10,8 ETP11,0 ETP7,7 ETP6,6 ETP9,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 20 ended

Active mandates

DE MUIS

Director · since 30 juin 2023 · 0627.823.095

Represented by Kees Albert Deroo

Active

Ended mandates

DE MUIS

Director · since 30 juin 2023 · 0627.823.095

Represented by Deroo KEES ALBERT

Ended
DE MUIS

Director · since 23 février 2023 · until 08 mars 2029 · 0627.823.095

Ended
DE MUIS

Director · since 09 mars 2017 · 0627.823.095

Represented by Kees ALBERT DEROO

Ended
DE MUIS

Director · since 09 mars 2017 · until 09 mars 2023 · 0627.823.095

Represented by Kees Deroo

Ended

Other companies at this address

Eikhoekstraat(West) 87 8640 Vleteren
CompanyCBE no.
DE MUIS● Active
0627.823.095

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202630/04/202530/04/202431/03/202331/03/202230/04/2021
General meeting12/03/202613/03/202514/03/202423/02/202325/02/202211/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202512/03/202630/04/2026DutchPDF
Abridged model30/09/202413/03/202530/04/2025DutchPDF
Abridged model30/09/202314/03/202430/04/2024DutchPDF
Abridged model30/09/202223/02/202331/03/2023DutchPDF
Abridged model30/09/202125/02/202231/03/2022DutchPDF
Abridged modelCorrection30/09/202011/03/202130/04/2021DutchPDF
Abridged model30/09/202011/03/202118/03/2021DutchPDF
Abridged model30/09/201912/03/202023/03/2020DutchPDF
Abridged model30/09/201814/03/201929/03/2019DutchPDF
Abridged model30/09/201708/03/201827/03/2018DutchPDF
Abridged model30/09/201609/03/201724/03/2017DutchPDF
Abridged model30/09/201510/03/201629/03/2016DutchPDF
Abridged model30/09/201412/03/201519/03/2015DutchPDF
Abridged model30/09/201313/03/201417/03/2014DutchPDF
Abridged model30/09/201214/03/201310/04/2013DutchPDF
Abridged model30/09/201108/03/201209/03/2012DutchPDF
Abridged model30/09/201010/03/201121/03/2011DutchPDF
Abridged model30/09/200911/03/201015/03/2010DutchPDF
Abridged model30/09/200812/03/200930/03/2009DutchPDF
Abridged model30/09/200713/03/200813/05/2008DutchPDF
Abridged model30/09/200615/03/200729/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 20 ended

Active mandates

DE MUIS

Director · since 30 juin 2023 · 0627.823.095

Represented by Kees Albert Deroo

Active

Ended mandates

DE MUIS

Director · since 30 juin 2023 · 0627.823.095

Represented by Deroo KEES ALBERT

Ended
DE MUIS

Director · since 23 février 2023 · until 08 mars 2029 · 0627.823.095

Ended
DE MUIS

Director · since 09 mars 2017 · 0627.823.095

Represented by Kees ALBERT DEROO

Ended
DE MUIS

Director · since 09 mars 2017 · until 09 mars 2023 · 0627.823.095

Represented by Kees Deroo

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/03/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/04/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/12/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,5 k €↑
  2. 2024
    Annual accounts 2024-10,7 k €↓
  3. 2023
    Annual accounts 2023109,5 k €↓
  4. 2023
    Name changeDeroo Loonbedrijf
  5. 2022
    Annual accounts 2022143,1 k €↑
  6. 2022
    Name changeDeroo Loonwerken
  7. 2021
    Annual accounts 202176,5 k €↓
  8. 2020
    Annual accounts 2020108,2 k €↑
  9. 2019
    Annual accounts 20191,5 k €↑
  10. 2018
    Annual accounts 2018-16 k €↑
  11. 2017
    Annual accounts 2017-63,4 k €↑
  12. 2016
    Annual accounts 2016-90,2 k €↓
  13. 2015
    Annual accounts 2015119 k €↓
  14. 2014
    Annual accounts 2014418,6 k €↑
  15. 2013
    Annual accounts 20131,3 k €↑
  16. 2012
    Annual accounts 2012-17 k €↑
  17. 2011
    Annual accounts 2011-49,8 k €↓
  18. 2010
    Annual accounts 201036,7 k €↓
  19. 2009
    Annual accounts 200939,4 k €↑
  20. 2008
    Annual accounts 200828,5 k €↓
  21. 2007
    Annual accounts 2007219,6 k €
  22. 19/02/1986
    IncorporationPublic limited company