ACTIVE

DEROO LOONBEDRIJF

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result52,5 k €+589,8 %over 1 year

Gross margin1,2 M €+14,8 %over 1 year

Equity1,2 M €+0,3 %over 1 year

Workforce10,8 ETP-1,8 %over 1 year

Identity

Source · BCE/KBO

DEROO LOONBEDRIJF is a Public limited company incorporated in 1986. Its main activity is: Raising of dairy cattle. Its registered office is in Vleteren. It employs on average 10,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0428.448.901
Incorporation: 19/02/1986
Legal form: Public limited company
Registered office: Eikhoekstraat(West) 87
8640 Vleteren · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/09/2025
Average workforce: 10,8 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 81300Landscape service activities 81300Landscape service activities 49410Freight transport by road

Joint committees (5)

132
13200
200
20013
218

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+14.8%	1 M €	+9.8%	917,2 k €	+26.4%	725,4 k €	-14.1%	844,8 k €
EBITDA	448,7 k €	+24.0%	361,9 k €	-25.3%	484,3 k €	+22.9%	394 k €	-1.9%	401,5 k €
Operating result	63,4 k €	+1243%	-5,5 k €	-104%	131,8 k €	-10.4%	147,1 k €	+65.5%	88,9 k €
Net result	52,5 k €	+590%	-10,7 k €	-110%	109,5 k €	-23.5%	143,1 k €	+87.1%	76,5 k €
Balance sheet
Equity	1,2 M €	+0.3%	1,2 M €	-0.9%	1,2 M €	+9.9%	1,1 M €	-2.4%	1,1 M €
Total assets	4 M €	-7.6%	4,3 M €	+1.9%	4,3 M €	+15.1%	3,7 M €	+41.6%	2,6 M €
Cash	1,2 M €	+80.7%	647,9 k €	+132%	279 k €	+11.2%	250,8 k €	+25.9%	199,1 k €
Debts	2,7 M €	-12.7%	3 M €	+3.2%	3 M €	+17.8%	2,5 M €	+90.1%	1,3 M €
Other
Workforce	10,8 ETP	-1.8%	11,0 ETP	+42.9%	7,7 ETP	+16.7%	6,6 ETP	-32.0%	9,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DE MUIS0627.823.095Represented by Deroo KEES ALBERT	Directorsince 02/04/2015

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Heidi Haeghebaert	Director09/03/2017 → 2021 accounts
Marc Deroo	Managing director09/03/2017 → 2021 accounts

Other companies at this address

Eikhoekstraat(West) 87 8640 Vleteren

Company	CBE no.
DE MUIS● Active	0627.823.095

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	31/03/2023	31/03/2022	30/04/2021
General meeting	12/03/2026	13/03/2025	14/03/2024	23/02/2023	25/02/2022	11/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	12/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	13/03/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	14/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	23/02/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	25/02/2022	31/03/2022	Dutch	PDF
Abridged modelCorrection	30/09/2020	11/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2020	11/03/2021	18/03/2021	Dutch	PDF
Abridged model	30/09/2019	12/03/2020	23/03/2020	Dutch	PDF
Abridged model	30/09/2018	14/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	08/03/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	09/03/2017	24/03/2017	Dutch	PDF
Abridged model	30/09/2015	10/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	12/03/2015	19/03/2015	Dutch	PDF
Abridged model	30/09/2013	13/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	14/03/2013	10/04/2013	Dutch	PDF
Abridged model	30/09/2011	08/03/2012	09/03/2012	Dutch	PDF
Abridged model	30/09/2010	10/03/2011	21/03/2011	Dutch	PDF
Abridged model	30/09/2009	11/03/2010	15/03/2010	Dutch	PDF
Abridged model	30/09/2008	12/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	13/03/2008	13/05/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	29/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
DE MUIS0627.823.095Represented by Deroo KEES ALBERT	Directorsince 02/04/2015

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Heidi Haeghebaert	Director09/03/2017 → 2021 accounts
Marc Deroo	Managing director09/03/2017 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2017
Hernieuwing mandaat bestuurders/aanstelling gedelegeerd bestuurder
PDF
Mandates05/05/2015
Ontslag en benoeming bestuurder
PDF
Mandates03/06/2014
ONTSLAG EN BENOEMING BESTUURDER
PDF
Mandates23/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/04/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/12/2002
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

DE MUIS

Marc Deroo

Heidi Haeghebaert

Georgette Anseeuw

Noël Haeghebaert

Noël Huyghebaert

19861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DEROO LOONBEDRIJF

Eikhoekstraat(West) 87, 8640 Vleteren

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Eikhoekstraat(West) 87, 8640 VleterenCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00096095

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DEROO LOONBEDRIJFCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00096095
Deroo Loonwerken	accounts 2022	Accounts 2022 · 2023-00050221

Events

2025
Annual accounts 202552,5 k €↑
2024
Annual accounts 2024-10,7 k €↓
2023
Annual accounts 2023109,5 k €↓
2023
Name changeDEROO LOONBEDRIJF
2022
Annual accounts 2022143,1 k €↑
2021
Annual accounts 202176,5 k €↓
2020
Annual accounts 2020108,2 k €↑
2019
Annual accounts 20191,5 k €↑
2018
Annual accounts 2018-16 k €↑
2017
Annual accounts 2017-63,4 k €↑
2016
Annual accounts 2016-90,2 k €↓
2015
Annual accounts 2015119 k €↓
2014
Annual accounts 2014418,6 k €↑
2013
Annual accounts 20131,3 k €↑
2012
Annual accounts 2012-17 k €↑
2011
Annual accounts 2011-49,8 k €↓
2010
Annual accounts 201036,7 k €↓
2009
Annual accounts 200939,4 k €↑
2008
Annual accounts 200828,5 k €↓
2007
Annual accounts 2007219,6 k €
19/02/1986
IncorporationPublic limited company

DEROO LOONBEDRIJF

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events