CALLIN
0428.454.641 · rovalta.com · 23/09/2026
ACTIVE
CALLIN
Financial year 2025 · closed on 28/02/2025
Net result
1,8 M €
-56.0% YoY
Revenue
34,6 M €
-34.7% YoY
Equity
11,9 M €
+12.6% YoY
Workforce
0,8 ETP
0.0% YoY
Overview
What does CALLIN do?
CALLIN is a Public limited company incorporated in 1986. Its main activity is: Growing of fibre crops. Its registered office is in Mouscron. It employs on average 0,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.454.641
Incorporation
03/02/1986
Legal form
Public limited company
Registered office
Rue du Mont-Gallois 64
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
28/02/2025
Average workforce
0,8 ETP
Activities (NACE)
Joint committees (8)
- 120
- 12002
- 200
- 20000
- 200000
- 20014
- 214
- 21400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 34,6 M € | -34.7% | 53 M € | +7.7% | 49,2 M € | +91.2% | 25,7 M € | -1.9% | 26,2 M € | -12.4% | 30 M € | +108% | 14,4 M € | -1.5% | 14,6 M € | -42.6% | 25,4 M € | +23.3% | 20,6 M € | -14.0% | 24 M € | -15.7% | 28,5 M € | +33.2% | 21,4 M € | +124% | 9,5 M € | +41.2% | 6,8 M € | -38.7% | 11 M € | -32.5% | 16,3 M € |
| EBITDA | 2,6 M € | -47.9% | 5 M € | -16.8% | 6 M € | +71.3% | 3,5 M € | +311% | 858,2 k € | -68.1% | 2,7 M € | +376% | 564,6 k € | +53.7% | 367,3 k € | -77.1% | 1,6 M € | +21.8% | 1,3 M € | -6.6% | 1,4 M € | -19.5% | 1,8 M € | +13.9% | 1,5 M € | +195% | 522,3 k € | +165% | 197 k € | -55.0% | 438,2 k € | -49.7% | 871,9 k € |
| Operating result | 2,6 M € | -48.1% | 4,9 M € | -17.1% | 5,9 M € | +73.7% | 3,4 M € | +366% | 732,5 k € | -71.2% | 2,5 M € | +522% | 408,9 k € | +92.5% | 212,4 k € | -84.8% | 1,4 M € | +18.1% | 1,2 M € | -7.1% | 1,3 M € | -14.2% | 1,5 M € | +2.3% | 1,5 M € | +217% | 458,1 k € | +236% | 136,4 k € | -63.9% | 378,1 k € | -52.7% | 799,1 k € |
| Net result | 1,8 M € | -56.0% | 4,2 M € | -5.8% | 4,4 M € | +73.6% | 2,5 M € | +340% | 579,9 k € | -68.7% | 1,9 M € | +647% | 248,4 k € | +6112% | 4 k € | -99.4% | 635,1 k € | -34.0% | 961,9 k € | +15.9% | 829,8 k € | -12.0% | 943,3 k € | -12.3% | 1,1 M € | +170% | 397,6 k € | +340% | 90,3 k € | -31.0% | 130,7 k € | -56.8% | 302,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 11,9 M € | +12.6% | 10,6 M € | +6.0% | 10 M € | +29.0% | 7,7 M € | +45.7% | 5,3 M € | +12.2% | 4,7 M € | +58.0% | 3 M € | +4.0% | 2,9 M € | +0.1% | 2,9 M € | -24.1% | 3,8 M € | -8.2% | 4,1 M € | +11.4% | 3,7 M € | +14.8% | 3,2 M € | +21.7% | 2,6 M € | +8.9% | 2,4 M € | +3.9% | 2,3 M € | +5.9% | 2,2 M € |
| Total assets | 24,5 M € | -24.5% | 32,4 M € | +47.4% | 22 M € | +27.1% | 17,3 M € | +51.2% | 11,4 M € | -34.3% | 17,4 M € | +51.6% | 11,5 M € | +11.4% | 10,3 M € | -21.9% | 13,2 M € | +1.9% | 12,9 M € | +7.9% | 12 M € | +15.6% | 10,4 M € | -15.4% | 12,2 M € | +30.4% | 9,4 M € | +22.8% | 7,7 M € | +2.6% | 7,5 M € | -2.9% | 7,7 M € |
| Cash | 3,3 M € | +721% | 402,2 k € | -41.1% | 682,4 k € | -9.2% | 751,3 k € | -41.3% | 1,3 M € | +1908% | 63,8 k € | -74.2% | 247,3 k € | +10.6% | 223,6 k € | -18.8% | 275,3 k € | +79.0% | 153,8 k € | -56.2% | 351,2 k € | -58.9% | 853,9 k € | +66.0% | 514,4 k € | -44.0% | 918,8 k € | +67.1% | 549,7 k € | +83.4% | 299,7 k € | -69.0% | 967,5 k € |
| Debts | 12,5 M € | -42.5% | 21,7 M € | +83.1% | 11,9 M € | +25.0% | 9,5 M € | +57.7% | 6 M € | -52.0% | 12,6 M € | +50.1% | 8,4 M € | +14.6% | 7,3 M € | -28.4% | 10,2 M € | +12.7% | 9 M € | +16.8% | 7,7 M € | +18.7% | 6,5 M € | -26.5% | 8,9 M € | +34.6% | 6,6 M € | +27.3% | 5,2 M € | +2.6% | 5,1 M € | -6.6% | 5,4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,8 ETP | 0.0% | 0,8 ETP | -33.3% | 1,2 ETP | -29.4% | 1,7 ETP | -46.9% | 3,2 ETP | -8.6% | 3,5 ETP | +40.0% | 2,5 ETP | -28.6% | 3,5 ETP | +12.9% | 3,1 ETP | +3.3% | 3,0 ETP | +3.4% | 2,9 ETP | -9.4% | 3,2 ETP | -17.9% | 3,9 ETP | 0.0% | 3,9 ETP | -2.5% | 4,0 ETP | -27.3% | 5,5 ETP | +22.2% | 4,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 28/02/2025 · 5 active · 28 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CALINO● Active | 0456.778.344 |
GROUP CALLIN● Active | 1034.725.625 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/03/2024 | 01/03/2023 | 01/03/2022 | 01/03/2021 | 01/03/2020 | 01/03/2019 |
| Closing of the financial year | 28/02/2025 | 29/02/2024 | 28/02/2023 | 28/02/2022 | 28/02/2021 | 29/02/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 21/10/2024 | 27/10/2023 | 21/10/2022 | 08/10/2021 | 30/09/2020 |
| General meeting | 26/09/2025 | 04/10/2024 | 17/07/2023 | 18/07/2022 | 19/07/2021 | 20/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 28/02/2025 | 26/09/2025 | 30/09/2025 | French | |
| Full model | 29/02/2024 | 04/10/2024 | 21/10/2024 | French | |
| Full model | 28/02/2023 | 17/07/2023 | 27/10/2023 | French | |
| Full model | 28/02/2022 | 18/07/2022 | 21/10/2022 | Dutch | |
| Full model | 28/02/2021 | 19/07/2021 | 08/10/2021 | French | |
| Full model | 29/02/2020 | 20/07/2020 | 30/09/2020 | French | |
| Full model | 28/02/2019 | 15/07/2019 | 30/09/2019 | French | |
| Full model | 28/02/2018 | 06/08/2018 | 30/08/2018 | French | |
| Full model | 28/02/2017 | 07/08/2017 | 07/09/2017 | French | |
| Full model | 29/02/2016 | 18/07/2016 | 26/08/2016 | French | |
| Full model | 28/02/2015 | 20/07/2015 | 09/09/2015 | French | |
| Full model | 28/02/2014 | 22/07/2014 | 25/09/2014 | French | |
| Full model | 28/02/2013 | 15/07/2013 | 07/10/2013 | French | |
| Full model | 31/03/2011 | 03/09/2011 | 28/10/2011 | French | |
| Full model | 31/03/2010 | 04/09/2010 | 15/11/2010 | French | |
| Full model | 31/03/2009 | 05/09/2009 | 30/11/2009 | French | |
| Full model | 31/03/2008 | 06/09/2008 | 28/11/2008 | French | |
| Full model | 31/03/2007 | 01/09/2007 | 31/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 28/02/2025 · 5 active · 28 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring29/08/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring11/06/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other13/11/2023DIVERS
- Mandates02/05/2023DEMISSIONS, NOMINATIONS
- Mandates17/11/2022DEMISSIONS, NOMINATIONS
- Mandates14/04/2021DEMISSIONS, NOMINATIONS
- Mandates24/10/2017DEMISSIONS, NOMINATIONS
- Registered office10/02/2016SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,8 M €↓
- 2024Annual accounts 20244,2 M €↓
- 2023Annual accounts 20234,4 M €↑
- 2022Annual accounts 20222,5 M €↑
- 2020Annual accounts 2020579,9 k €↓
- 2019Annual accounts 20191,9 M €↑
- 2018Annual accounts 2018248,4 k €↑
- 2017Annual accounts 20174 k €↓
- 2016Annual accounts 2016635,1 k €↓
- 2015Annual accounts 2015961,9 k €↑
- 2014Annual accounts 2014829,8 k €↓
- 2013Annual accounts 2013943,3 k €↓
- 2011Annual accounts 20111,1 M €↑
- 2010Annual accounts 2010397,6 k €↑
- 2009Annual accounts 200990,3 k €↓
- 2008Annual accounts 2008130,7 k €↓
- 2007Annual accounts 2007302,7 k €
- 03/02/1986IncorporationPublic limited company