ACTIVE

IMMO SIVAFROST

Financial year 2025 · Closed on 31/12/2025

Net result32 k €+507,1 %over 1 year
Gross margin451 k €+9,5 %over 1 year
Equity883,5 k €+3,8 %over 1 year
Workforce2,3 ETP-8,0 %over 1 year

Identity

Source · BCE/KBO

IMMO SIVAFROST is a Public limited company incorporated in 1986. Its main activity is: Warehousing and storage. Its registered office is in Dendermonde. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.474.833
Incorporation
01/02/1986
Legal form
Public limited company
Registered office
Schaapveld (STG) 20
9200 Dendermonde · FlandreSee on map
Contributed capital
466 451,65 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Joint committees (6)
  • 100
  • 118
  • 14003
  • 200
  • 220
  • 226
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin451 k €412,1 k €411,6 k €343,8 k €416,6 k €
EBITDA183,3 k €166,1 k €153,8 k €129,3 k €212,2 k €
Operating result88,5 k €42,3 k €82,7 k €34,4 k €47,2 k €
Net result32 k €-7,9 k €48,9 k €-846,5 €8,3 k €
Balance sheet
Equity883,5 k €851,5 k €859,3 k €810,4 k €811,3 k €
Total assets2,1 M €2,1 M €2 M €1,7 M €1,7 M €
Cash54,5 k €8,2 k €10,7 k €22 k €15,6 k €
Debts1,2 M €1,2 M €1,2 M €921,7 k €863,8 k €
Other
Workforce2,3 ETP2,5 ETP2,8 ETP2,8 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

Elizabeth Gildea

Managing director · since 29 avril 2025 · until 31 mai 2030

Active
LIKASIO

Director · since 01 janvier 2025 · until 31 mai 2030 · 1017.761.909

Represented by Stijn SIONGERS

Active
Michael Meyers

Director · since 01 janvier 2025 · until 31 mai 2030

Active
Hardip Rai

Director · since 31 décembre 2024 · until 29 avril 2025

Active

Ended mandates

Michael Meyers

Director · since 31 décembre 2024 · until 31 mai 2030

Ended
Pieter Van Asten

Director · since 30 novembre 2023 · until 31 décembre 2024

Ended
Pieter Van Asten

Director · since 30 novembre 2023 · until 31 mai 2029

Ended
Jos Siongers

Managing director · since 19 janvier 2017 · until 19 janvier 2023

Ended

Other companies at this address

Schaapveld (STG) 20 9200 Dendermonde
CompanyCBE no.
0457.834.060

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202613/06/202525/07/202401/06/202329/06/202210/06/2021
General meeting29/05/202630/05/202530/06/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202602/06/2026DutchPDF
Abridged model31/12/202430/05/202513/06/2025DutchPDF
Abridged model31/12/202330/06/202425/07/2024DutchPDF
Abridged model31/12/202231/05/202301/06/2023DutchPDF
Abridged model31/12/202131/05/202229/06/2022DutchPDF
Abridged model31/12/202031/05/202110/06/2021DutchPDF
Abridged model31/12/201919/07/202007/08/2020DutchPDF
Abridged model31/12/201830/06/201931/07/2019DutchPDF
Abridged model31/12/201731/05/201820/06/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201614/07/2016DutchPDF
Abridged model31/12/201401/06/201502/06/2015DutchPDF
Abridged model31/12/201327/06/201414/07/2014DutchPDF
Abridged model31/12/201231/05/201326/06/2013DutchPDF
Abridged model31/12/201130/06/201230/08/2012DutchPDF
Abridged model31/12/201030/06/201112/08/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF
Abridged model31/12/200830/06/200928/07/2009DutchPDF
Abridged model31/12/200730/06/200814/07/2008DutchPDF
Abridged model31/12/200631/07/200730/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 30 ended

Active mandates

Elizabeth Gildea

Managing director · since 29 avril 2025 · until 31 mai 2030

Active
LIKASIO

Director · since 01 janvier 2025 · until 31 mai 2030 · 1017.761.909

Represented by Stijn SIONGERS

Active
Michael Meyers

Director · since 01 janvier 2025 · until 31 mai 2030

Active
Hardip Rai

Director · since 31 décembre 2024 · until 29 avril 2025

Active

Ended mandates

Michael Meyers

Director · since 31 décembre 2024 · until 31 mai 2030

Ended
Pieter Van Asten

Director · since 30 novembre 2023 · until 31 décembre 2024

Ended
Pieter Van Asten

Director · since 30 novembre 2023 · until 31 mai 2029

Ended
Jos Siongers

Managing director · since 19 janvier 2017 · until 19 janvier 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Mandates01/02/2017
    BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532 k €↑
  2. 2024
    Annual accounts 2024-7,9 k €↓
  3. 2023
    Annual accounts 202348,9 k €↑
  4. 2022
    Annual accounts 2022-846,5 €↓
  5. 2021
    Annual accounts 20218,3 k €↓
  6. 2018
    Annual accounts 201819,1 k €↑
  7. 2017
    Annual accounts 201711,9 k €↓
  8. 2016
    Annual accounts 201617,4 k €↓
  9. 2015
    Annual accounts 2015144 k €↑
  10. 2014
    Annual accounts 201439,1 k €↓
  11. 2013
    Annual accounts 201362,4 k €↓
  12. 2012
    Annual accounts 2012162,4 k €↑
  13. 2011
    Annual accounts 2011126,1 k €↑
  14. 2010
    Annual accounts 2010116,1 k €↓
  15. 2009
    Annual accounts 2009139,8 k €↑
  16. 2008
    Annual accounts 20085,5 k €↑
  17. 2007
    Annual accounts 2007-15,6 k €↑
  18. 2006
    Annual accounts 2006-21,3 k €
  19. 01/02/1986
    IncorporationPublic limited company