ACTIVE

AMPACET BELGIUM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,3 M €-75,5 %over 1 year

Revenue88,2 M €-9,8 %over 1 year

Equity72,1 M €+3,2 %over 1 year

Workforce73,9 ETP-3,0 %over 1 year

Identity

Source · BCE/KBO

AMPACET BELGIUM is a Private limited company incorporated in 1986. Its main activity is: Manufacture of plastics in primary forms. Its registered office is in Messancy. It employs on average 73,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0428.477.704
Incorporation: 28/01/1986
Legal form: Private limited company
Registered office: Rue d'Ampacet 1
6780 Messancy · WallonieSee on map
Contributed capital: 32 499 728,55 €
Latest accounts: 31/12/2025
Average workforce: 73,9 ETP

Activities (NACE)

20160Manufacture of plastics in primary forms· main 20160Manufacture of plastics in primary forms 22210Manufacture of plastic plates, sheets, tubes and profiles 22210Manufacture of plastic plates, sheets, tubes and profiles 24160Manufacture of basic iron and steel and of ferro-alloys 25210Manufacture of central heating radiators and boilers+6

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	88,2 M €	-9.8%	97,8 M €	+16.8%	83,7 M €	-26.0%	113,1 M €	-2.3%	115,8 M €
EBITDA	5,1 M €	+35.4%	3,8 M €	-69.8%	12,5 M €	+583%	-2,6 M €	-156%	4,6 M €
Operating result	4,1 M €	+23.0%	3,3 M €	-70.7%	11,3 M €	+397%	-3,8 M €	-208%	3,5 M €
Net result	2,3 M €	-75.5%	9,2 M €	-7.9%	10 M €	+427%	-3,1 M €	-138%	8,1 M €
Balance sheet
Equity	72,1 M €	+3.2%	69,8 M €	+2.6%	68,1 M €	+11.5%	61 M €	-4.8%	64,1 M €
Total assets	169,4 M €	+4.2%	162,5 M €	-5.5%	171,9 M €	+3.7%	165,9 M €	-0.8%	167,2 M €
Cash	9,6 M €	-3.3%	9,9 M €	+62.3%	6,1 M €	+258%	1,7 M €	-66.6%	5,1 M €
Debts	94,8 M €	+4.1%	91 M €	-11.6%	103 M €	+6.7%	96,5 M €	-5.9%	102,6 M €
Other
Workforce	73,9 ETP	-3.0%	76,2 ETP	-15.2%	89,9 ETP	-33.0%	134,1 ETP	-8.5%	146,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 37 ended

Active mandates

Gary JUSTINIANO

Director · since 01 décembre 2022

Active

Alvaro MENDOZA

Director · since 19 juillet 2018

Active

Marcello BERGAMO

Director · since 16 janvier 2017

Active

Ended mandates

Frédéric GARBER

Director · since 27 mars 2023 · until 19 avril 2023

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Commissaire · since 01 juin 2022 · until 04 juin 2025 · 0439.814.826

Represented by Aman (A02621) KUDERBUX

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Commissaire · since 01 juin 2022 · until 04 juin 2025 · 0439.814.826

Represented by Aman (A02621) KUDERBUX

Ended

Maxime CHERAIN

Director · since 31 janvier 2022 · until 27 mars 2023

Ended

Other companies at this address

Rue d'Ampacet 1 6780 Messancy

Company	CBE no.
Comité d'Aide sociale Ampacet● Active	0459.110.304

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	17/06/2025	14/01/2025	15/06/2023	09/06/2022	07/07/2021
General meeting	03/06/2026	03/06/2025	27/12/2024	01/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	03/06/2026	22/07/2026	French	PDF
Full model	31/12/2024	03/06/2025	17/06/2025	French	PDF
Full modelCorrection	31/12/2023	27/12/2024	14/01/2025	French	PDF
Full model	31/12/2023	03/06/2024	14/06/2024	French	PDF
Full model	31/12/2022	01/06/2023	15/06/2023	French	PDF
Full model	31/12/2021	01/06/2022	09/06/2022	French	PDF
Full model	31/12/2020	02/06/2021	07/07/2021	French	PDF
Full model	31/12/2019	28/05/2020	18/06/2020	French	PDF
Full model	31/12/2018	03/06/2019	07/06/2019	French	PDF
Full model	31/12/2017	05/06/2018	14/06/2018	French	PDF
Full model	31/12/2016	02/06/2017	09/06/2017	French	PDF
Full model	31/12/2015	06/06/2016	01/07/2016	French	PDF
Full model	31/12/2014	03/06/2015	05/06/2015	French	PDF
Full model	31/12/2013	05/06/2014	11/07/2014	French	PDF
Full model	31/12/2012	10/06/2013	03/07/2013	French	PDF
Full model	31/12/2011	15/05/2012	28/06/2012	French	PDF
Full model	31/12/2010	07/06/2011	29/07/2011	French	PDF
Full model	31/12/2009	04/06/2010	22/07/2010	French	PDF
Full model	31/12/2008	05/06/2009	29/06/2009	French	PDF
Full model	31/12/2007	27/06/2008	04/08/2008	French	PDF
Full model	31/12/2006	07/06/2007	11/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 37 ended

Active mandates

Gary JUSTINIANO

Director · since 01 décembre 2022

Active

Alvaro MENDOZA

Director · since 19 juillet 2018

Active

Marcello BERGAMO

Director · since 16 janvier 2017

Active

Ended mandates

Frédéric GARBER

Director · since 27 mars 2023 · until 19 avril 2023

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Commissaire · since 01 juin 2022 · until 04 juin 2025 · 0439.814.826

Represented by Aman (A02621) KUDERBUX

Ended

GRANT THORNTON BEDRIJFSREVISOREN - REVISEURS D'ENTREPRISES

Commissaire · since 01 juin 2022 · until 04 juin 2025 · 0439.814.826

Represented by Aman (A02621) KUDERBUX

Ended

Maxime CHERAIN

Director · since 31 janvier 2022 · until 27 mars 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/01/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2023
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates15/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252,3 M €↓
03/06/2025
reconductionAman Kuderbux — Commissaire Réviseur
13/03/2025
nominationMarcello Bergamo — Administrateur-délégué à la gestion journalière
2024
Annual accounts 20249,2 M €↓
2023
Annual accounts 202310 M €↑
27/03/2023
reconductionMaxime Cherain — délégué à la gestion journalière
27/03/2023
nominationFrédéric Garber — Gérant
2022
Annual accounts 2022-3,1 M €↓
19/12/2022
nominationGary Justiniano — Gérant
01/06/2022
reconductionAman Kuderbux — Commissaire Réviseur
2021
Annual accounts 20218,1 M €↑
2020
Annual accounts 20201,9 M €↑
2019
Annual accounts 2019-10,8 M €↑
2018
Annual accounts 2018-37,1 M €↓
2017
Annual accounts 20172,8 M €↓
2016
Annual accounts 20163,4 M €↓
2015
Annual accounts 20153,4 M €↓
2014
Annual accounts 20146 M €↑
2013
Annual accounts 20135,4 M €↑
2012
Annual accounts 2012-886,7 k €↓
2011
Annual accounts 201131,9 M €↑
2010
Annual accounts 20103,5 M €↑
2009
Annual accounts 2009721,9 k €↓
2008
Annual accounts 20085 M €↑
2007
Annual accounts 20071,3 M €↑
2006
Annual accounts 2006-267,2 k €
28/01/1986
IncorporationPrivate limited company

AMPACET BELGIUM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline