ACTIVE

DE DRIE WILGEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

151,4 k €

-13.7% YoY

Gross margin

369 k €

-7.0% YoY

Equity

1,2 M €

+14.5% YoY

Workforce

1,0 ETP

-9.1% YoY

What does DE DRIE WILGEN do?

DE DRIE WILGEN is a Private limited company incorporated in 1986. Its registered office is in Meise. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.482.553

Incorporation

05/02/1986

Legal form

Private limited company

Registered office

Beekstraat 5 box 5
1861 Meise · FlandreSee on map

Contributed capital

42 593,07 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (4)

119
1190
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2008		2007		2006
Income statement
Gross margin	369 k €	-7.0%	396,8 k €	+21.0%	328 k €	+11.1%	295,1 k €	-13.5%	341,4 k €	+49.6%	228,1 k €	-27.2%	313,2 k €	+90.9%	164,1 k €	-43.9%	292,7 k €	+62.3%	180,3 k €	+58.1%	114 k €	+27.5%	89,4 k €	+48.9%	60,1 k €	+197%	20,2 k €	+13.9%	17,8 k €	-8.8%	19,5 k €
EBITDA	278,4 k €	-6.4%	297,5 k €	+17.8%	252,6 k €	+0.1%	252,3 k €	-14.3%	294,3 k €	+119%	134,6 k €	-23.7%	176,4 k €	+290%	45,3 k €	-75.9%	188 k €	+49.6%	125,7 k €	+55.8%	80,7 k €	+12.4%	71,8 k €	+94.8%	36,9 k €	+83.6%	20,1 k €	+14.9%	17,5 k €	-9.1%	19,2 k €
Operating result	192,9 k €	-8.7%	211,4 k €	+34.9%	156,7 k €	-10.3%	174,7 k €	-18.4%	214 k €	+162%	81,7 k €	-30.3%	117,2 k €	+869%	-15,2 k €	-111%	135,8 k €	+79.6%	75,7 k €	+62.4%	46,6 k €	+15.0%	40,5 k €	+112%	19,1 k €	+62.9%	11,7 k €	+24.1%	9,4 k €	-18.4%	11,6 k €
Net result	151,4 k €	-13.7%	175,4 k €	+35.5%	129,4 k €	-2.0%	132 k €	-13.2%	152,1 k €	+161%	58,4 k €	-29.8%	83,1 k €	+921%	8,1 k €	-91.0%	90,3 k €	+79.2%	50,4 k €	+248%	14,5 k €	-52.3%	30,4 k €	+1750%	1,6 k €	-86.2%	11,9 k €	+25.8%	9,5 k €	-18.5%	11,6 k €
Balance sheet
Equity	1,2 M €	+14.5%	1 M €	+20.2%	869,2 k €	+16.3%	747,1 k €	+21.5%	615,1 k €	+32.9%	463 k €	+14.4%	404,6 k €	+25.5%	322,3 k €	+2.3%	315 k €	+40.2%	224,7 k €	+28.9%	174,3 k €	+9.1%	159,8 k €	+23.5%	129,4 k €	+715%	15,9 k €	+298%	4 k €	+173%	-5,5 k €
Total assets	1,9 M €	+6.0%	1,8 M €	+3.9%	1,7 M €	+10.2%	1,5 M €	+25.0%	1,2 M €	+24.6%	991,5 k €	-19.4%	1,2 M €	+14.9%	1,1 M €	+23.3%	869 k €	+27.9%	679,5 k €	+3.9%	654,3 k €	+17.3%	558 k €	+25.3%	445,2 k €	+197%	149,9 k €	-0.3%	150,4 k €	-20.4%	189 k €
Cash	595,9 k €	+133%	255,6 k €	+108%	123,1 k €	+106%	59,8 k €	-74.0%	229,6 k €	+61.7%	142 k €	+69.7%	83,7 k €	+102%	41,5 k €	-56.8%	96,1 k €	+184%	33,9 k €	-61.8%	88,8 k €	+35.1%	65,8 k €	-23.5%	85,9 k €	-22.0%	110,2 k €	+17.4%	93,9 k €	-33.3%	140,7 k €
Debts	678,3 k €	-4.9%	713,3 k €	-10.8%	799,2 k €	+0.5%	795,1 k €	+28.2%	620,2 k €	+17.9%	526,2 k €	-35.8%	819,7 k €	+9.8%	746,3 k €	+34.8%	553,7 k €	+22.0%	453,9 k €	-5.3%	479,4 k €	+20.5%	397,9 k €	+26.0%	315,8 k €	+136%	134 k €	-8.5%	146,5 k €	-24.7%	194,5 k €
Other
Workforce	1,0 ETP	-9.1%	1,1 ETP		0,0 ETP	-100%	0,1 ETP	-83.3%	0,6 ETP	-62.5%	1,6 ETP	-30.4%	2,3 ETP	+21.1%	1,9 ETP	+46.2%	1,3 ETP	+85.7%	0,7 ETP	0.0%	0,7 ETP	+40.0%	0,5 ETP	+25.0%	0,4 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jan Louis Hellemans

Director · since 01 février 1986

Active

Ended mandates

Jan Hellemans

Director

Ended

JAN HELLEMANS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Dal Bo' Invest● Active	0767.629.492
Pajottenlander● Active	0472.115.727
QUEENS WELLNESS & BEAUTY● Active	1015.074.118

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	12/06/2025	08/07/2024	27/06/2023	11/07/2022	23/07/2021
General meeting	04/03/2026	15/05/2025	17/06/2024	19/06/2023	20/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/03/2026	10/03/2026	Dutch	PDF
Abridged model	31/12/2024	15/05/2025	12/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	19/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	15/02/2010	Dutch	PDF
Abridged model	31/12/2007	20/05/2008	15/02/2010	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	15/02/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jan Louis Hellemans

Director · since 01 février 1986

Active

Ended mandates

Jan Hellemans

Director

Ended

JAN HELLEMANS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025151,4 k €↓
2024
Annual accounts 2024175,4 k €↑
2023
Annual accounts 2023129,4 k €↓
2022
Annual accounts 2022132 k €↓
2021
Annual accounts 2021152,1 k €↑
2020
Annual accounts 202058,4 k €↓
2019
Annual accounts 201983,1 k €↑
2018
Annual accounts 20188,1 k €↓
2017
Annual accounts 201790,3 k €↑
2016
Annual accounts 201650,4 k €↑
2015
Annual accounts 201514,5 k €↓
2014
Annual accounts 201430,4 k €↑
2013
Annual accounts 20131,6 k €↓
2008
Annual accounts 200811,9 k €↑
2007
Annual accounts 20079,5 k €↓
2006
Annual accounts 200611,6 k €
05/02/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE DRIE WILGEN

Overview

What does DE DRIE WILGEN do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline