ACTIVE

Pajottenlander

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

373,7 k €

-2.6% YoY

Gross margin

1,1 M €

+2.2% YoY

Equity

2,6 M €

+16.4% YoY

Workforce

3,7 ETP

+23.3% YoY

What does Pajottenlander do?

Pajottenlander is a Private limited company incorporated in 2000. Its registered office is in Meise. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.115.727

Incorporation

15/06/2000

Legal form

Private limited company

Registered office

Beekstraat 5 box 2
1861 Meise · FlandreSee on map

Contributed capital

364 865,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+2.2%	1,1 M €	-3.2%	1,1 M €	+101%	562 k €	-41.6%	962,5 k €	+4.5%	921,2 k €	+15.3%	799,2 k €	+6.0%	753,8 k €	-23.6%	986,1 k €	+28.8%	765,7 k €	-5.2%	807,9 k €	+5.3%	766,9 k €	+8.7%	705,7 k €	+37.0%	515 k €	-21.7%	657,4 k €	+8.1%	607,9 k €	+20.9%	502,7 k €	+53.8%	326,9 k €	+15.9%	282 k €	-25.9%	380,7 k €
EBITDA	828,7 k €	+1.8%	814,2 k €	-15.0%	957,6 k €	+116%	442,8 k €	-51.1%	905,8 k €	-1.6%	920,1 k €	+15.3%	798,2 k €	+6.4%	750,4 k €	-14.2%	874,4 k €	+35.2%	646,9 k €	-7.3%	697,7 k €	+3.8%	672 k €	+4.3%	644,2 k €	+45.1%	444,1 k €	-25.6%	596,6 k €	+8.0%	552,5 k €	+28.5%	429,9 k €	+64.9%	260,7 k €	+26.5%	206,1 k €	-33.8%	311,1 k €
Operating result	512,8 k €	-3.1%	529 k €	-25.4%	708,7 k €	+206%	231,8 k €	-68.7%	741,2 k €	-3.4%	767,6 k €	+20.0%	639,4 k €	+7.2%	596,4 k €	-17.6%	723,4 k €	+39.6%	518,3 k €	+1.1%	512,7 k €	-0.1%	513 k €	-0.4%	515,2 k €	+56.1%	330,1 k €	-33.3%	495,2 k €	-8.3%	540,2 k €	+29.6%	416,7 k €	+67.0%	249,5 k €	+29.9%	192 k €	-34.4%	292,8 k €
Net result	373,7 k €	-2.6%	383,8 k €	-33.2%	574,5 k €	+196%	194,3 k €	-67.4%	595,9 k €	+2.5%	581,2 k €	+28.1%	453,8 k €	-3.0%	467,8 k €	-7.3%	504,8 k €	+39.8%	361,2 k €	+33.5%	270,7 k €	-27.7%	374,5 k €	+27.3%	294,2 k €	+22.6%	239,9 k €	-30.6%	345,5 k €	-6.3%	368,8 k €	+30.5%	282,6 k €	+63.5%	172,8 k €	+34.3%	128,7 k €	-36.4%	202,4 k €
Balance sheet
Equity	2,6 M €	+16.4%	2,3 M €	+20.3%	1,9 M €	+29.5%	1,5 M €	+15.4%	1,3 M €	+12.0%	1,1 M €	-47.9%	2,2 M €	+13.3%	1,9 M €	+32.3%	1,4 M €	-20.3%	1,8 M €	+15.3%	1,6 M €	+4.6%	1,5 M €	+21.0%	1,2 M €	+17.1%	1,1 M €	+19.7%	885,5 k €	-38.5%	1,4 M €	+28.1%	1,1 M €	+33.6%	841,6 k €	+20.0%	701,3 k €	+15.9%	605,2 k €
Total assets	4,7 M €	+12.1%	4,2 M €	+10.1%	3,8 M €	+27.3%	3 M €	+16.6%	2,6 M €	-28.1%	3,6 M €	-4.7%	3,8 M €	+5.0%	3,6 M €	-9.0%	3,9 M €	-10.8%	4,4 M €	+13.8%	3,9 M €	+7.8%	3,6 M €	+1.1%	3,6 M €	+13.5%	3,1 M €	+9.5%	2,9 M €	+21.1%	2,4 M €	+29.7%	1,8 M €	+16.1%	1,6 M €	+11.3%	1,4 M €	+0.3%	1,4 M €
Cash	330,4 k €	+233%	99,3 k €	-78.5%	462,7 k €	+14.4%	404,6 k €	-36.4%	635,8 k €	-72.2%	2,3 M €	+4.6%	2,2 M €	+15.4%	1,9 M €	-11.4%	2,1 M €	+18.3%	1,8 M €	+10.6%	1,6 M €	-1.6%	1,7 M €	+21.8%	1,4 M €	+8.2%	1,3 M €	+44.3%	873,8 k €	+34.8%	648,2 k €	+180%	231,9 k €	+453%	41,9 k €	-47.6%	80 k €	-5.7%	84,9 k €
Debts	2,1 M €	+7.0%	1,9 M €	+0.2%	1,9 M €	+25.8%	1,5 M €	+17.3%	1,3 M €	-46.5%	2,5 M €	+54.2%	1,6 M €	-4.5%	1,7 M €	-32.6%	2,5 M €	-4.6%	2,6 M €	+12.8%	2,3 M €	+10.0%	2,1 M €	-9.6%	2,3 M €	+11.6%	2,1 M €	+4.9%	2 M €	+114%	923,1 k €	+32.3%	697,6 k €	-4.2%	728,2 k €	+2.7%	709,1 k €	-11.5%	800,9 k €
Other
Workforce	3,7 ETP	+23.3%	3,0 ETP	+20.0%	2,5 ETP	+38.9%	1,8 ETP	+125%	0,8 ETP		–		–		–		1,9 ETP	-13.6%	2,2 ETP	+15.8%	1,9 ETP	0.0%	1,9 ETP	+35.7%	1,4 ETP	0.0%	1,4 ETP	+27.3%	1,1 ETP	-8.3%	1,2 ETP	-40.0%	2,0 ETP	+11.1%	1,8 ETP	-10.0%	2,0 ETP	+5.3%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Biovestco

Director · since 15 avril 2021 · 0765.666.332

Represented by Frederic Lenssen

Active

CDP Invest

Director · since 15 avril 2021 · 0765.540.034

Represented by Camille Depuydt

Active

Ended mandates

CDP Invest

Director · since 15 avril 2021 · 0765.540.034

Represented by Camille Depuydt

Ended

Linda Plessers

Manager · since 01 septembre 2010

Ended

Linda Plessers

Director

Ended

Linda Plessers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Dal Bo' Invest● Active	0767.629.492
DE DRIE WILGEN● Active	0428.482.553
QUEENS WELLNESS & BEAUTY● Active	1015.074.118

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	29/06/2025	02/07/2024	28/08/2023	22/08/2022	23/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	28/08/2023	06/06/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	29/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	28/08/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	22/08/2022	Dutch	PDF
Abridged model	31/12/2020	27/03/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	20/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Biovestco

Director · since 15 avril 2021 · 0765.666.332

Represented by Frederic Lenssen

Active

CDP Invest

Director · since 15 avril 2021 · 0765.540.034

Represented by Camille Depuydt

Active

Ended mandates

CDP Invest

Director · since 15 avril 2021 · 0765.540.034

Represented by Camille Depuydt

Ended

Linda Plessers

Manager · since 01 septembre 2010

Ended

Linda Plessers

Director

Ended

Linda Plessers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates23/04/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring14/11/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/09/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other21/01/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares21/02/2012
KAPITAAL - AANDELEN
PDF
Capital / shares25/01/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/01/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025373,7 k €↓
2024
Annual accounts 2024383,8 k €↓
2023
Annual accounts 2023574,5 k €↑
2022
Annual accounts 2022194,3 k €↓
2021
Annual accounts 2021595,9 k €↑
2020
Annual accounts 2020581,2 k €↑
2019
Annual accounts 2019453,8 k €↓
2018
Annual accounts 2018467,8 k €↓
2017
Annual accounts 2017504,8 k €↑
2016
Annual accounts 2016361,2 k €↑
2015
Annual accounts 2015270,7 k €↓
2014
Annual accounts 2014374,5 k €↑
2013
Annual accounts 2013294,2 k €↑
2012
Annual accounts 2012239,9 k €↓
2011
Annual accounts 2011345,5 k €↓
2010
Annual accounts 2010368,8 k €↑
2009
Annual accounts 2009282,6 k €↑
2008
Annual accounts 2008172,8 k €↑
2007
Annual accounts 2007128,7 k €↓
2006
Annual accounts 2006202,4 k €
15/06/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pajottenlander

Overview

What does Pajottenlander do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline