ACTIVE

Apotheek Browaeys

Financial year 2025 · Closed on 31/12/2025

Net result31,9 k €-30,3 %over 1 year
Gross margin142,1 k €-12,2 %over 1 year
Equity431,8 k €+8,0 %over 1 year
Workforce0,9 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Apotheek Browaeys is a Private limited company incorporated in 1986. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Kluisbergen. It employs on average 0,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.510.465
Incorporation
14/02/1986
Legal form
Private limited company
Registered office
Grote Herreweg 104
9690 Kluisbergen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin142,1 k €161,9 k €154 k €163,8 k €147 k €
EBITDA66,6 k €88,1 k €82,5 k €95,6 k €93,4 k €
Operating result51,4 k €72,1 k €66,8 k €81,6 k €78,4 k €
Net result31,9 k €45,8 k €46,4 k €59,3 k €53,5 k €
Balance sheet
Equity431,8 k €399,9 k €354,2 k €307,8 k €248,5 k €
Total assets541,7 k €573,1 k €562,1 k €471,2 k €547,4 k €
Cash162,9 k €200,7 k €181,7 k €130,3 k €81,6 k €
Debts109,9 k €173,2 k €207,9 k €163,4 k €298,9 k €
Other
Workforce0,9 ETP0,9 ETP0,9 ETP0,9 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Heidi Browaeys

Director

Active

Ended mandates

Marc Browaeys

Manager · since 30 décembre 2010

Ended
Heidi Browaeys

Manager · since 30 novembre 1999

Ended
HEIDI BROWAEYS

Manager

Ended
MARC BROWAEYS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202602/07/202504/07/202415/06/202316/06/202210/06/2021
General meeting26/06/202627/06/202528/06/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202630/06/2026DutchPDF
Abridged model31/12/202427/06/202502/07/2025DutchPDF
Abridged model31/12/202328/06/202404/07/2024DutchPDF
Abridged model31/12/202226/05/202315/06/2023DutchPDF
Abridged model31/12/202127/05/202216/06/2022DutchPDF
Abridged model31/12/202028/05/202110/06/2021DutchPDF
Abridged model31/12/201929/05/202004/06/2020DutchPDF
Abridged model31/12/201831/05/201906/06/2019DutchPDF
Abridged model31/12/201725/05/201831/05/2018DutchPDF
Abridged model31/12/201626/05/201701/06/2017DutchPDF
Abridged model31/12/201527/05/201616/06/2016DutchPDF
Abridged model31/12/201429/05/201527/08/2015DutchPDF
Abridged model31/12/201330/05/201425/09/2014DutchPDF
Abridged model31/12/201231/05/201308/08/2013DutchPDF
Abridged model31/12/201125/05/201226/09/2012DutchPDF
Abridged model31/12/201027/05/201102/07/2011DutchPDF
Abridged model31/12/200930/06/201019/08/2010DutchPDF
Abridged model31/12/200830/06/200914/08/2009DutchPDF
Abridged model31/12/200730/05/200830/08/2008DutchPDF
Abridged model31/12/200625/05/200724/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Heidi Browaeys

Director

Active

Ended mandates

Marc Browaeys

Manager · since 30 décembre 2010

Ended
Heidi Browaeys

Manager · since 30 novembre 1999

Ended
HEIDI BROWAEYS

Manager

Ended
MARC BROWAEYS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates07/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/01/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,9 k €↓
  2. 2024
    Annual accounts 202445,8 k €↓
  3. 2023
    Annual accounts 202346,4 k €↓
  4. 2023
    Name changeAPOTHEEK BROWAEYS
  5. 2022
    Annual accounts 202259,3 k €↑
  6. 2021
    Annual accounts 202153,5 k €↑
  7. 2020
    Annual accounts 202044,3 k €↓
  8. 2019
    Annual accounts 201947,1 k €↑
  9. 2018
    Annual accounts 201812,1 k €↓
  10. 2017
    Annual accounts 201744,8 k €↓
  11. 2016
    Annual accounts 201658,9 k €↓
  12. 2015
    Annual accounts 201586,1 k €↓
  13. 2014
    Annual accounts 2014105,1 k €↓
  14. 2013
    Annual accounts 2013126,2 k €↑
  15. 2012
    Annual accounts 2012114,9 k €↓
  16. 2011
    Annual accounts 2011120,5 k €↑
  17. 2010
    Annual accounts 201063,3 k €↓
  18. 2009
    Annual accounts 2009132,4 k €↑
  19. 2008
    Annual accounts 2008102,8 k €↑
  20. 2007
    Annual accounts 200793,6 k €↑
  21. 2006
    Annual accounts 200688,6 k €
  22. 2006
    Name changeAPOTEEK BROWAEYS
  23. 14/02/1986
    IncorporationPrivate limited company