Ministar
0428.599.052 · rovalta.com · 25/09/2026
ACTIVE
Ministar
Financial year 2025 · Closed on 31/12/2025
Net result-19,2 k €-245,3 %over 1 year
Gross margin37,5 k €-49,5 %over 1 year
Equity138 k €-12,2 %over 1 year
Workforce1,4 ETP+40,0 %over 1 year
Overview
Identity
Source · BCE/KBOMinistar is a Private limited company incorporated in 1986. Its registered office is in Woluwe-Saint-Lambert. It employs on average 1,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.599.052
- Incorporation
- 27/02/1986
- Legal form
- Private limited company
- Registered office
- Rue de la Cambre 180
1200 Woluwe-Saint-Lambert · BruxellesSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,4 ETP
Signals
Solid equityLow riskGood liquidityHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 37,5 k € | -49.5% | 74,3 k € | -21.3% | 94,4 k € | +25.9% | 74,9 k € | -5.9% | 79,6 k € |
| EBITDA | -24,5 k € | -240% | 17,5 k € | -58.1% | 41,8 k € | +78.1% | 23,5 k € | -33.4% | 35,2 k € |
| Operating result | -30,3 k € | -273% | 17,5 k € | -56.8% | 40,6 k € | +82.4% | 22,2 k € | -34.6% | 34 k € |
| Net result | -19,2 k € | -245% | 13,2 k € | -54.8% | 29,2 k € | +70.1% | 17,2 k € | +212% | -15,3 k € |
| Balance sheet | |||||||||
| Equity | 138 k € | -12.2% | 157,2 k € | +2.1% | 154 k € | +14.3% | 134,8 k € | +5.6% | 127,6 k € |
| Total assets | 274,2 k € | -0.2% | 274,8 k € | -4.1% | 286,4 k € | +11.3% | 257,4 k € | +15.6% | 222,7 k € |
| Cash | 140,4 k € | -32.4% | 207,7 k € | -4.3% | 217 k € | +12.6% | 192,7 k € | +16.8% | 165 k € |
| Debts | 136,2 k € | +15.9% | 117,6 k € | -11.2% | 132,4 k € | +8.0% | 122,7 k € | +28.9% | 95,2 k € |
| Other | |||||||||
| Workforce | 1,4 ETP | +40.0% | 1,0 ETP | 0.0% | 1,0 ETP | -50.0% | 2,0 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Jean-François Sauvenier
ActiveOther companies at this address
Rue de la Cambre 180 1200 Woluwe-Saint-Lambert| Company | CBE no. |
|---|---|
Alpaca Solutions● Active | 0745.932.176 |
BARNFIN● Active | 0461.348.628 |
BRINESAN● Active | 0832.325.524 |
CINAGI● Bankrupt | 0456.246.230 |
LOONA● Active | 0470.035.076 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 19/06/2025 | 18/06/2024 | 30/05/2023 | 01/08/2022 | 15/06/2021 |
| General meeting | 03/04/2026 | 04/04/2025 | 05/04/2024 | 07/04/2023 | 01/04/2022 | 02/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/04/2026 | 29/06/2026 | French | |
| Abridged model | 31/12/2024 | 04/04/2025 | 19/06/2025 | French | |
| Abridged model | 31/12/2023 | 05/04/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 07/04/2023 | 30/05/2023 | French | |
| Abridged model | 31/12/2021 | 01/04/2022 | 01/08/2022 | French | |
| Abridged model | 31/12/2020 | 02/04/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 03/04/2020 | 26/06/2020 | French | |
| Abridged model | 31/12/2018 | 05/04/2019 | 18/07/2019 | French | |
| Abridged model | 31/12/2017 | 06/04/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 07/04/2017 | 06/09/2017 | French | |
| Abridged model | 31/12/2015 | 01/04/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 03/04/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 04/04/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 05/04/2013 | 06/06/2013 | French | |
| Abridged model | 31/12/2011 | 06/04/2012 | 09/05/2012 | French | |
| Abridged model | 31/12/2010 | 01/04/2011 | 12/07/2011 | French | |
| Abridged model | 31/12/2009 | 02/04/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 03/04/2009 | 05/06/2009 | French | |
| Abridged model | 31/12/2007 | 04/04/2008 | 02/06/2008 | French | |
| Abridged model | 31/12/2006 | 06/04/2007 | 14/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Jean-François Sauvenier
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-19,2 k €↓
- 2024Annual accounts 202413,2 k €↓
- 2023Annual accounts 202329,2 k €↑
- 2022Annual accounts 202217,2 k €↑
- 2021Annual accounts 2021-15,3 k €↓
- 2020Annual accounts 20206,2 k €↑
- 2019Annual accounts 2019-14,4 k €↓
- 2018Annual accounts 201827,5 k €↑
- 2017Annual accounts 201717,8 k €↓
- 2016Annual accounts 201622,7 k €↓
- 2015Annual accounts 201526,8 k €↓
- 2014Annual accounts 201433,8 k €↑
- 2013Annual accounts 2013-5,5 k €↓
- 2012Annual accounts 2012-4 k €↓
- 2011Annual accounts 201148,3 k €↑
- 2010Annual accounts 201022,7 k €↑
- 2009Annual accounts 20099,1 k €↑
- 2008Annual accounts 20089 k €↓
- 2007Annual accounts 200721,1 k €↑
- 2006Annual accounts 2006-1,1 k €
- 27/02/1986IncorporationPrivate limited company