ACTIVE

MEDIACORE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,8 M €

+13.7% YoY

Equity

16,7 M €

-13.6% YoY

What does MEDIACORE do?

MEDIACORE is a Public limited company incorporated in 1986. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.604.297

Incorporation

08/01/1986

Legal form

Public limited company

Registered office

Katwilgweg 2
2050 Antwerpen · FlandreSee on map

Contributed capital

4 108 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
EBITDA	-50,7 k €	-2.4%	-49,5 k €	-2.3%	-48,4 k €	-9.6%	-44,2 k €	-2.6%	-43,1 k €	+3.6%	-44,7 k €	-94.2%	-23 k €	+14.2%	-26,8 k €	+54.4%	-58,9 k €	-0.3%	-58,7 k €	-37.1%	-42,8 k €	-13.7%	-37,6 k €	-1.2%	-37,2 k €	+3.4%	-38,5 k €	-7.1%	-35,9 k €	-0.7%	-35,7 k €	+4.5%	-37,4 k €	-4.9%	-35,6 k €	-6.1%	-33,6 k €
Operating result	-50,7 k €	+94.9%	-988,7 k €	+48.7%	-1,9 M €	-0.2%	-1,9 M €	-0.1%	-1,9 M €	+0.1%	-1,9 M €	-8257%	-23 k €	+14.2%	-26,8 k €	+54.4%	-58,9 k €	-0.3%	-58,7 k €	-37.1%	-42,8 k €	-13.7%	-37,6 k €	-1.2%	-37,2 k €	+3.4%	-38,5 k €	-7.1%	-35,9 k €	-0.7%	-35,7 k €	+4.5%	-37,4 k €	-4.9%	-35,6 k €	-6.1%	-33,6 k €
Net result	7,8 M €	+13.7%	6,9 M €	+15.8%	5,9 M €	+14.0%	5,2 M €	+35.5%	3,8 M €	+245%	1,1 M €	-53.6%	2,4 M €	-19.2%	3 M €	-5.6%	3,1 M €	+2.6%	3,1 M €	+12617%	-24,4 k €	-103%	776,7 k €	-51.0%	1,6 M €	-0.3%	1,6 M €	+118%	729,3 k €	+5.7%	689,8 k €	-52.2%	1,4 M €	+3.3%	1,4 M €	+11.3%	1,3 M €
Balance sheet
Equity	16,7 M €	-13.6%	19,3 M €	-4.6%	20,2 M €	-8.5%	22,1 M €	-10.5%	24,7 M €	-11.4%	27,9 M €	-15.2%	32,9 M €	+7.8%	30,5 M €	+10.7%	27,6 M €	+12.8%	24,5 M €	+14.3%	21,4 M €	-6.6%	22,9 M €	+3.5%	22,1 M €	+3.8%	21,3 M €	+0.4%	21,2 M €	+3.6%	20,5 M €	+3.5%	19,8 M €	+20.4%	16,5 M €	+8.7%	15,2 M €
Total assets	27,1 M €	+0.1%	27,1 M €	-3.3%	28 M €	-6.3%	29,9 M €	-5.8%	31,8 M €	-5.6%	33,6 M €	-6.1%	35,9 M €	+0.2%	35,8 M €	+0.7%	35,6 M €	+17.7%	30,2 M €	+32.0%	22,9 M €	-0.1%	22,9 M €	-0.0%	22,9 M €	+0.2%	22,9 M €	+7.1%	21,4 M €	+0.0%	21,4 M €	-0.1%	21,4 M €	+29.2%	16,6 M €	+2.4%	16,2 M €
Cash	92,6 k €	+19.3%	77,6 k €	+4.0%	74,6 k €	+1.2%	73,7 k €	+117%	33,9 k €	-31.0%	49,2 k €	+477%	8,5 k €	-90.1%	86,1 k €	+1270%	6,3 k €	-98.8%	512,2 k €	+4622%	10,8 k €	-68.2%	34,1 k €	-4.2%	35,6 k €	+7557%	465,3 €	-70.3%	1,6 k €	+3.9%	1,5 k €	-90.5%	15,9 k €	-3.8%	16,5 k €	+1677%	927 €
Debts	10,4 M €	+33.9%	7,8 M €	+0.0%	7,8 M €	0.0%	7,8 M €	+10.9%	7 M €	+22.7%	5,7 M €	+96.7%	2,9 M €	-44.5%	5,2 M €	-34.2%	8 M €	+38.3%	5,8 M €	+285%	1,5 M €	+135237%	1,1 k €	-99.9%	779,3 k €	-49.7%	1,6 M €	+1144%	124,6 k €	-85.2%	840 k €	-44.0%	1,5 M €	+1776%	80 k €	-92.1%	1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 41 ended

Active mandates

Booischot

Managing director · since 27 mai 2025 · until 30 mai 2028 · 0426.840.580

Represented by Thomas LEYSEN

Active

Christophe LEYSEN

Director · since 27 mai 2025 · until 30 mai 2028

Active

Jan SUYKENS

Director · since 27 mai 2025 · until 30 mai 2028

Active

Christophe MATERS

Director · since 25 novembre 2024 · until 30 mai 2028

Active

Felicity Consult

Director · since 25 novembre 2024 · until 30 mai 2028 · 0791.504.360

Represented by Filip Platteeuw

Active

Ended mandates

Christophe LEYSEN

Director · since 26 juin 2023 · until 27 mai 2025

Ended

André-Xavier COOREMAN

Director · since 31 mai 2022 · until 25 novembre 2024

Ended

André-Xavier COOREMAN

Director · since 31 mai 2022 · until 27 mai 2025

Ended

Booischot

Managing director · since 31 mai 2022 · until 27 mai 2025 · 0426.840.580

Represented by Thomas LEYSEN

Ended

At this address

Other companies at this address

Company	CBE no.
Capstone Partners● Active	0428.604.002
Capstone Partners GloBE P2 Group● Active	1016.584.051
HOUSE OF RECRUITMENT SOLUTIONS● Active	0728.656.674
KATHOLIEK IMPULS-EN MEDIAFONDS● Active	0409.977.131
MATHER ECONOMICS BELGIUM● Active	0789.726.191
MEDIAHUIS● Active	0439.849.666
MEDIAHUIS● Active	0892.244.897
Mediahuis Partners● Active	0415.969.454
MEDIAHUIS TECHNOLOGY & PRODUCT STUDIO● Active	0429.811.651
Rondom Media● Active	0444.716.591
RouteYou● Active	0873.812.127
UPM● Active	0406.082.778
VERENIGING VAN JOURNALISTEN VAN GAZET VAN ANTWERPEN - VZW● Active	0820.482.220
VLAAMSE RADIO NIEUWSDIENST● Active	0451.704.947
VLAANDEREN EEN● Active	0890.243.036
Vlaanderen Twee● Active	0470.302.619
WAYNE PARKER KENT BELGIË● Active	0692.781.423
WEBPLICATIONS● Active	0895.164.696

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	11/06/2025	06/06/2024	05/06/2023	13/06/2022	16/06/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/05/2026	27/05/2026	Dutch	PDF
Full model	31/12/2024	27/05/2025	11/06/2025	Dutch	PDF
Full model	31/12/2023	28/05/2024	06/06/2024	Dutch	PDF
Full model	31/12/2022	30/05/2023	05/06/2023	Dutch	PDF
Full model	31/12/2021	31/05/2022	13/06/2022	Dutch	PDF
Full model	31/12/2020	25/05/2021	16/06/2021	Dutch	PDF
Full model	31/12/2019	26/05/2020	16/06/2020	Dutch	PDF
Full model	31/12/2018	28/05/2019	19/06/2019	Dutch	PDF
Full model	31/12/2017	29/05/2018	25/06/2018	Dutch	PDF
Full model	31/12/2016	30/05/2017	30/06/2017	Dutch	PDF
Full modelCorrection	31/12/2015	31/05/2016	30/09/2016	Dutch	PDF
Full model	31/12/2015	31/05/2016	14/07/2016	Dutch	PDF
Full model	31/12/2014	26/05/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	27/05/2014	20/06/2014	Dutch	PDF
Full model	31/12/2012	28/05/2013	25/06/2013	Dutch	PDF
Full model	31/12/2011	29/05/2012	02/07/2012	Dutch	PDF
Full model	31/12/2010	31/05/2011	04/07/2011	Dutch	PDF
Full model	31/12/2009	25/05/2010	27/07/2010	Dutch	PDF
Full model	31/12/2008	26/05/2009	03/07/2009	Dutch	PDF
Full model	31/12/2007	27/05/2008	17/07/2008	Dutch	PDF
Full model	31/12/2006	12/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 41 ended

Active mandates

Booischot

Managing director · since 27 mai 2025 · until 30 mai 2028 · 0426.840.580

Represented by Thomas LEYSEN

Active

Christophe LEYSEN

Director · since 27 mai 2025 · until 30 mai 2028

Active

Jan SUYKENS

Director · since 27 mai 2025 · until 30 mai 2028

Active

Christophe MATERS

Director · since 25 novembre 2024 · until 30 mai 2028

Active

Felicity Consult

Director · since 25 novembre 2024 · until 30 mai 2028 · 0791.504.360

Represented by Filip Platteeuw

Active

Ended mandates

Christophe LEYSEN

Director · since 26 juin 2023 · until 27 mai 2025

Ended

André-Xavier COOREMAN

Director · since 31 mai 2022 · until 25 novembre 2024

Ended

André-Xavier COOREMAN

Director · since 31 mai 2022 · until 27 mai 2025

Ended

Booischot

Managing director · since 31 mai 2022 · until 27 mai 2025 · 0426.840.580

Represented by Thomas LEYSEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/06/2026
—
PDF
Mandates19/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/10/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/08/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,8 M €↑
2024
Annual accounts 20246,9 M €↑
2023
Annual accounts 20235,9 M €↑
2022
Annual accounts 20225,2 M €↑
2021
Annual accounts 20213,8 M €↑
2020
Annual accounts 20201,1 M €↓
2018
Annual accounts 20182,4 M €↓
2017
Annual accounts 20173 M €↓
2016
Annual accounts 20163,1 M €↑
2015
Annual accounts 20153,1 M €↑
2014
Annual accounts 2014-24,4 k €↓
2013
Annual accounts 2013776,7 k €↓
2012
Annual accounts 20121,6 M €↓
2011
Annual accounts 20111,6 M €↑
2010
Annual accounts 2010729,3 k €↑
2009
Annual accounts 2009689,8 k €↓
2008
Annual accounts 20081,4 M €↑
2007
Annual accounts 20071,4 M €↑
2006
Annual accounts 20061,3 M €
08/01/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIACORE

Overview

What does MEDIACORE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline