ACTIVE

GEMIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

278,9 k €

+1.3% YoY

Gross margin

602,4 k €

-1.5% YoY

Equity

2,6 M €

-0.5% YoY

Workforce

0,0 ETP

What does GEMIMO do?

GEMIMO is a Public limited company incorporated in 1986. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.615.383

Incorporation

05/03/1986

Legal form

Public limited company

Registered office

Chaussée de Louvain 1188
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

1 074 928,41 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	602,4 k €	-1.5%	611,6 k €	+8.9%	561,8 k €	+0.8%	557,2 k €	+10.3%	505 k €	+99.3%	253,4 k €	-80.4%	1,3 M €	-39.6%	2,1 M €	+748%	252,6 k €	-18.5%	310,1 k €	-0.4%	311,4 k €	-83.2%	1,8 M €	+345%	415,9 k €	-17.4%	503,7 k €	+32.1%	381,3 k €	+6.3%	358,6 k €	-15.0%	421,9 k €	+7.9%	390,9 k €	-5.5%	413,6 k €
EBITDA	554,5 k €	-2.3%	567,8 k €	+9.0%	520,9 k €	+0.1%	520,6 k €	+27.8%	407,4 k €	+81.0%	225,1 k €	-80.9%	1,2 M €	-40.0%	2 M €	+738%	234,3 k €	-11.1%	263,5 k €	-0.5%	264,8 k €	-85.3%	1,8 M €	+393%	365 k €	+10.3%	330,8 k €	-0.6%	332,8 k €	+7.2%	310,5 k €	-17.1%	374,6 k €	+9.1%	343,3 k €	-3.9%	357,2 k €
Operating result	308,1 k €	+0.9%	305,3 k €	+24.5%	245,2 k €	+6.5%	230,2 k €	+13.5%	202,7 k €	+345%	-82,7 k €	-109%	933,6 k €	-48.1%	1,8 M €	+1398%	120,2 k €	-14.4%	140,3 k €	-2.5%	144 k €	-91.4%	1,7 M €	+650%	223,8 k €	+63.9%	136,5 k €	-32.0%	200,6 k €	+46.0%	137,4 k €	-45.1%	250,3 k €	+15.4%	216,9 k €	+14.1%	190 k €
Net result	278,9 k €	+1.3%	275,5 k €	+61.6%	170,5 k €	+10.5%	154,2 k €	+45.6%	105,9 k €	+265%	-64 k €	-110%	637,4 k €	-47.5%	1,2 M €	+1453%	78,2 k €	+13.9%	68,7 k €	+5.2%	65,3 k €	-42.0%	112,6 k €	+21.7%	92,6 k €	+94.0%	47,7 k €	-42.0%	82,2 k €	+65.5%	49,7 k €	-56.2%	113,4 k €	+3.4%	109,7 k €	+135%	46,7 k €
Balance sheet
Equity	2,6 M €	-0.5%	2,6 M €	-3.9%	2,7 M €	-4.0%	2,8 M €	-3.9%	2,9 M €	+40.5%	2,1 M €	-3.4%	2,2 M €	+32.0%	1,6 M €	-36.6%	2,6 M €	+2.5%	2,5 M €	+2.2%	2,5 M €	+2.7%	2,4 M €	+77.5%	1,3 M €	+6.3%	1,3 M €	+2.9%	1,2 M €	+6.5%	1,2 M €	-12.4%	1,3 M €	+9.4%	1,2 M €	-13.5%	1,4 M €
Total assets	8,7 M €	-11.0%	9,8 M €	-2.1%	10 M €	-4.3%	10,5 M €	-4.8%	11 M €	+10.5%	9,9 M €	+7.4%	9,3 M €	+11.1%	8,3 M €	+80.2%	4,6 M €	-1.0%	4,7 M €	-3.1%	4,8 M €	-4.0%	5 M €	+33.4%	3,8 M €	-1.8%	3,8 M €	+13.2%	3,4 M €	-4.8%	3,6 M €	+12.6%	3,2 M €	-14.2%	3,7 M €	-9.6%	4,1 M €
Cash	111,6 k €	+45.9%	76,5 k €	+190%	26,4 k €	-89.2%	244,5 k €	-66.1%	721,9 k €	+845%	76,4 k €	-49.1%	150,1 k €	-81.7%	821,6 k €	+366%	176,3 k €	+39.5%	126,4 k €	-13.0%	145,2 k €	-93.3%	2,2 M €	+652%	288,8 k €	+13.0%	255,5 k €	+278%	67,5 k €	-50.6%	136,7 k €	-4.1%	142,5 k €	-73.0%	527,8 k €	+2.9%	512,9 k €
Debts	5,7 M €	-15.6%	6,8 M €	-0.9%	6,8 M €	-3.9%	7,1 M €	-4.8%	7,5 M €	+3.9%	7,2 M €	+15.1%	6,2 M €	+8.3%	5,8 M €	+311%	1,4 M €	-5.7%	1,5 M €	-11.9%	1,7 M €	-12.6%	1,9 M €	-11.6%	2,2 M €	-7.9%	2,4 M €	+21.5%	1,9 M €	-11.1%	2,2 M €	+19.6%	1,8 M €	-25.7%	2,5 M €	-7.4%	2,7 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

KOLMONT HOLDING

Director · since 31 août 2023 · until 20 juin 2029 · 0656.638.233

Represented by Bart Tans

Active

TERRA FECUNDA

Director · since 31 août 2023 · until 20 juin 2029 · 0656.638.035

Represented by Frank Tans

Active

Ended mandates

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart Tans

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 31 août 2023 · 0656.638.233

Represented by Bart Tans

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart TANS

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart Tans

Ended

At this address

Other companies at this address

Company	CBE no.
ARDEA● Active	0802.872.463
ARDEA ALBA● Active	0802.873.057
ARDEA ALBA TERRA● Active	1003.857.453
ARDEA INTERMEDIA● Active	0802.872.859
ARDEA INTERMEDIA TERRA● Active	1003.857.156
ARLACO● Active	0457.237.610
BRUVACO● Active	0442.609.911
BRUVINVEST● Active	0807.257.655
CEPRIM● Active	0430.483.030
CITESILE● Active	0832.843.978
COOMANS IMMO● Active	0446.947.591
DECOSIM● Active	0431.282.982
Detailgants● Active	0400.614.552
DIANA PRO NATURA● Active	0734.873.780
DULLE GRIET● Active	0444.992.448
European Association of Independent Vehicle Traders● Active	0471.517.493
EUROPEAN MANAGEMENT ENGINEERING AND REPRESENTATION COMPANY● Active	0433.271.581
EXPRESCO● Active	0452.628.427
FAI PATRIMONIUM INVEST● Active	0447.900.963
FAP AGRO● Active	0795.967.548

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	04/07/2025	09/07/2024	31/08/2023	13/07/2022	25/05/2021
General meeting	24/08/2026	30/06/2025	21/06/2024	31/08/2023	15/06/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/08/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	04/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	09/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/08/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/04/2021	25/05/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	23/04/2019	17/05/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	17/08/2017	15/09/2017	Dutch	PDF
Abridged model	31/12/2015	04/11/2016	18/11/2016	Dutch	PDF
Abridged model	31/12/2014	27/04/2015	01/10/2015	Dutch	PDF
Abridged model	31/12/2013	28/04/2014	01/08/2014	Dutch	PDF
Abridged model	31/12/2012	22/04/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	23/04/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/04/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/07/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/07/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	19/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

KOLMONT HOLDING

Director · since 31 août 2023 · until 20 juin 2029 · 0656.638.233

Represented by Bart Tans

Active

TERRA FECUNDA

Director · since 31 août 2023 · until 20 juin 2029 · 0656.638.035

Represented by Frank Tans

Active

Ended mandates

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart Tans

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 31 août 2023 · 0656.638.233

Represented by Bart Tans

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart TANS

Ended

KOLMONT HOLDING

Director · since 29 septembre 2017 · until 24 avril 2023 · 0656.638.233

Represented by Bart Tans

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates06/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2013
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025278,9 k €↑
2024
Annual accounts 2024275,5 k €↑
2023
Annual accounts 2023170,5 k €↑
2022
Annual accounts 2022154,2 k €↑
2021
Annual accounts 2021105,9 k €↑
2019
Annual accounts 2019-64 k €↓
2018
Annual accounts 2018637,4 k €↓
2017
Annual accounts 20171,2 M €↑
2016
Annual accounts 201678,2 k €↑
2015
Annual accounts 201568,7 k €↑
2014
Annual accounts 201465,3 k €↓
2013
Annual accounts 2013112,6 k €↑
2012
Annual accounts 201292,6 k €↑
2011
Annual accounts 201147,7 k €↓
2010
Annual accounts 201082,2 k €↑
2009
Annual accounts 200949,7 k €↓
2008
Annual accounts 2008113,4 k €↑
2007
Annual accounts 2007109,7 k €↑
2006
Annual accounts 200646,7 k €
05/03/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMIMO

Overview

What does GEMIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline