ACTIVE

DECOSIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

262,4 k €

+4421.8% YoY

Gross margin

372,1 k €

+360.3% YoY

Equity

487,3 k €

+116.7% YoY

Workforce

0,0 ETP

What does DECOSIM do?

DECOSIM is a Private limited company incorporated in 1987. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.282.982

Incorporation

06/06/1987

Legal form

Private limited company

Registered office

Chaussée de Louvain 1188
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	372,1 k €	+360%	80,8 k €	+130%	35,1 k €	+22.2%	28,7 k €	-19.0%	35,4 k €	+11.7%	31,7 k €	+3.1%	30,7 k €	+31.4%	23,4 k €	-2.0%	23,9 k €	+32.0%	18,1 k €	-93.2%	265,7 k €	+743%	31,5 k €	-13.2%	36,3 k €	+15.7%	31,4 k €	-3.5%	32,5 k €	+47.7%	22 k €	-11.2%	24,8 k €	+35.2%	18,3 k €	+17.0%	15,7 k €	-34.3%	23,8 k €
EBITDA	361,1 k €	+402%	71,9 k €	+170%	26,6 k €	+22.8%	21,7 k €	-24.1%	28,6 k €	+14.2%	25 k €	+0.3%	24,9 k €	+40.8%	17,7 k €	+0.8%	17,6 k €	+48.5%	11,8 k €	-95.5%	260,2 k €	+929%	25,3 k €	-16.4%	30,2 k €	+18.9%	25,4 k €	-3.5%	26,4 k €	+66.9%	15,8 k €	-14.9%	18,6 k €	+50.2%	12,4 k €	+19.9%	10,3 k €	-43.2%	18,1 k €
Operating result	349,4 k €	+601%	49,9 k €	+11062%	-454,8 €	+89.6%	-4,4 k €	-640%	814,4 €	+135%	-2,4 k €	-25.7%	-1,9 k €	-228%	-570,1 €	-116%	3,6 k €	+178%	-4,5 k €	-102%	246,3 k €	+5070%	4,8 k €	-51.0%	9,7 k €	+87.2%	5,2 k €	-28.0%	7,2 k €	+315%	-3,4 k €	-469%	-588,9 €	+91.3%	-6,8 k €	+83.2%	-40,5 k €	-1173%	3,8 k €
Net result	262,4 k €	+4422%	5,8 k €	+179%	-7,3 k €	+26.0%	-9,9 k €	-151%	-3,9 k €	+43.5%	-7 k €	-355%	-1,5 k €	+65.7%	-4,5 k €	-247%	3 k €	+143%	-7 k €	-105%	151,2 k €	+22983%	654,9 €	-92.9%	9,2 k €	+178%	3,3 k €	-31.4%	4,8 k €	+171%	-6,7 k €	-11.6%	-6 k €	+71.5%	-21,2 k €	-142%	50,2 k €	+1276%	3,7 k €
Balance sheet
Equity	487,3 k €	+117%	224,9 k €	+36.0%	165,4 k €	-4.2%	172,8 k €	-5.4%	182,7 k €	-2.1%	186,6 k €	-3.6%	193,6 k €	-0.8%	195,1 k €	-2.2%	199,6 k €	+1.5%	196,5 k €	-3.4%	203,5 k €	+289%	52,4 k €	+1.3%	51,7 k €	+21.5%	42,6 k €	+8.4%	39,3 k €	+14.0%	34,5 k €	-16.4%	41,2 k €	-3.3%	42,6 k €	-33.2%	63,8 k €	+371%	13,5 k €
Total assets	733,6 k €	+77.2%	414,1 k €	-2.9%	426,3 k €	-7.9%	462,9 k €	-7.5%	500,4 k €	-0.2%	501,3 k €	-26.0%	677,6 k €	+54.9%	437,5 k €	+25.7%	348 k €	-1.2%	352,1 k €	-4.8%	369,8 k €	+6.4%	347,4 k €	-31.7%	508,3 k €	-8.7%	556,9 k €	-7.9%	604,8 k €	+34.9%	448,3 k €	+7.0%	419 k €	-7.4%	452,6 k €	-2.2%	462,6 k €	+349%	103 k €
Cash	268,9 k €	+240%	79,1 k €	+1512%	4,9 k €	-81.4%	26,4 k €	-30.4%	37,9 k €	+147%	15,4 k €	+14.2%	13,4 k €	-69.2%	43,6 k €	-4.1%	45,5 k €	+9.5%	41,5 k €	-38.8%	67,9 k €	+554%	10,4 k €	+36.9%	7,6 k €	+14.8%	6,6 k €	+119%	3 k €	+128%	1,3 k €	-15.8%	1,6 k €	-92.1%	19,9 k €	-44.7%	35,9 k €	+317%	8,6 k €
Debts	146,6 k €	-11.4%	165,4 k €	-0.3%	165,9 k €	-11.8%	188 k €	-12.3%	214,5 k €	+4.5%	205,2 k €	-45.7%	378 k €	+187%	131,7 k €	+237%	39,1 k €	-11.5%	44,2 k €	-18.3%	54 k €	-80.0%	270,1 k €	-37.5%	432,3 k €	-11.5%	488,4 k €	-9.0%	536,6 k €	+38.8%	386,5 k €	+10.3%	350,3 k €	-7.8%	379,9 k €	+3.5%	367 k €	+310%	89,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BRUVACO

Director · since 03 juillet 2024 · 0442.609.911

Represented by Frank TANS

Active

Ended mandates

Annick DE MOT

Manager

Ended

ANNICK DE MOT

Mandate

Ended

DANIEL DE MOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARDEA● Active	0802.872.463
ARDEA ALBA● Active	0802.873.057
ARDEA ALBA TERRA● Active	1003.857.453
ARDEA INTERMEDIA● Active	0802.872.859
ARDEA INTERMEDIA TERRA● Active	1003.857.156
ARLACO● Active	0457.237.610
BRUVACO● Active	0442.609.911
BRUVINVEST● Active	0807.257.655
CEPRIM● Active	0430.483.030
CITESILE● Active	0832.843.978
COOMANS IMMO● Active	0446.947.591
Detailgants● Active	0400.614.552
DIANA PRO NATURA● Active	0734.873.780
DULLE GRIET● Active	0444.992.448
European Association of Independent Vehicle Traders● Active	0471.517.493
EUROPEAN MANAGEMENT ENGINEERING AND REPRESENTATION COMPANY● Active	0433.271.581
EXPRESCO● Active	0452.628.427
FAI PATRIMONIUM INVEST● Active	0447.900.963
FAP AGRO● Active	0795.967.548
FAP RETAIL● Active	0795.967.746

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	30/07/2025	04/06/2024	28/07/2023	18/08/2022	19/08/2021
General meeting	30/06/2026	11/07/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	11/07/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	18/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	19/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	04/09/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	22/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BRUVACO

Director · since 03 juillet 2024 · 0442.609.911

Represented by Frank TANS

Active

Ended mandates

Annick DE MOT

Manager

Ended

ANNICK DE MOT

Mandate

Ended

DANIEL DE MOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other31/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other17/09/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/03/2010
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/02/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025262,4 k €↑
2024
Annual accounts 20245,8 k €↑
2023
Annual accounts 2023-7,3 k €↑
2022
Annual accounts 2022-9,9 k €↓
2021
Annual accounts 2021-3,9 k €↑
2020
Annual accounts 2020-7 k €↓
2019
Annual accounts 2019-1,5 k €↑
2018
Annual accounts 2018-4,5 k €↓
2017
Annual accounts 20173 k €↑
2016
Annual accounts 2016-7 k €↓
2015
Annual accounts 2015151,2 k €↑
2014
Annual accounts 2014654,9 €↓
2013
Annual accounts 20139,2 k €↑
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 20114,8 k €↑
2010
Annual accounts 2010-6,7 k €↓
2009
Annual accounts 2009-6 k €↑
2008
Annual accounts 2008-21,2 k €↓
2007
Annual accounts 200750,2 k €↑
2006
Annual accounts 20063,7 k €
06/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECOSIM

Overview

What does DECOSIM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline