ACTIVE

BRUVACO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,1 M €

+125.3% YoY

Gross margin

5,1 M €

+78.3% YoY

Equity

25,8 M €

+13.7% YoY

Workforce

0,0 ETP

What does BRUVACO do?

BRUVACO is a Public limited company incorporated in 1991. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.609.911

Incorporation

17/01/1991

Legal form

Public limited company

Registered office

Chaussée de Louvain 1188
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

372 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	5,1 M €	+78.3%	2,8 M €	-4.6%	3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	5 M €	+79.4%	2,8 M €	-4.3%	2,9 M €	+34.3%	2,2 M €	+99.4%	1,1 M €	-60.6%	2,8 M €	+218%	-2,4 M €	-196%	2,5 M €	-13.0%	2,8 M €	+27.2%	2,2 M €	+59.7%	1,4 M €	-38.4%	2,3 M €	+102%	1,1 M €	+3036%	35,7 k €	-86.6%	266,5 k €	-56.8%	617 k €	-23.6%	807,7 k €	-52.8%	1,7 M €
Operating result	4,2 M €	+111%	2 M €	-4.0%	2,1 M €	+56.0%	1,3 M €	+417%	257,9 k €	-88.0%	2,1 M €	+169%	-3,1 M €	-334%	1,3 M €	-21.8%	1,7 M €	+55.1%	1,1 M €	+304%	269,8 k €	-76.7%	1,2 M €	+418%	223,7 k €	+357%	-87 k €	-147%	187,1 k €	-65.9%	549,3 k €	-28.4%	767,3 k €	-52.4%	1,6 M €
Net result	3,1 M €	+125%	1,4 M €	-10.5%	1,5 M €	-42.2%	2,7 M €	+849%	-356,5 k €	-114%	2,5 M €	+186%	-3 M €	-483%	773,6 k €	+43.0%	540,8 k €	-21.6%	689,8 k €	+5.2%	656 k €	+23.2%	532,6 k €	-47.2%	1 M €	+321%	239,7 k €	-48.9%	469,1 k €	-72.0%	1,7 M €	+1786%	88,8 k €	-92.3%	1,2 M €
Balance sheet
Equity	25,8 M €	+13.7%	22,7 M €	+6.5%	21,3 M €	+1.4%	21 M €	+11.5%	18,9 M €	+0.6%	18,8 M €	+15.7%	16,2 M €	-15.4%	19,2 M €	+1.4%	18,9 M €	+0.2%	18,9 M €	+1.8%	18,5 M €	+3.7%	17,9 M €	+3.1%	17,3 M €	+6.2%	16,3 M €	+1.5%	16,1 M €	+3.0%	15,6 M €	+12.0%	13,9 M €	+0.6%	13,9 M €
Total assets	48,1 M €	+7.2%	44,9 M €	+3.6%	43,3 M €	-3.4%	44,8 M €	-33.1%	67 M €	+55.4%	43,1 M €	+25.2%	34,4 M €	-13.2%	39,7 M €	-5.7%	42,1 M €	+4.3%	40,3 M €	+1.7%	39,7 M €	-1.4%	40,2 M €	-0.9%	40,6 M €	+104%	20 M €	+9.9%	18,2 M €	+7.1%	16,9 M €	+11.1%	15,3 M €	+2.8%	14,8 M €
Cash	4,6 M €	+421%	880,1 k €	-62.1%	2,3 M €	-12.0%	2,6 M €	-65.7%	7,7 M €	+1286%	555,7 k €	-65.0%	1,6 M €	+16.8%	1,4 M €	+2460%	53,1 k €	-98.2%	3 M €	+28.6%	2,3 M €	+217%	731 k €	+2034%	34,3 k €	-98.5%	2,2 M €	-47.1%	4,2 M €	-19.4%	5,2 M €	+15734%	32,7 k €	-99.0%	3,2 M €
Debts	22,1 M €	+0.6%	22 M €	+0.9%	21,8 M €	-7.5%	23,6 M €	-50.8%	47,9 M €	+99.2%	24 M €	+34.5%	17,9 M €	-9.7%	19,8 M €	-8.5%	21,6 M €	+4.4%	20,7 M €	+1.9%	20,3 M €	-5.8%	21,6 M €	-3.9%	22,4 M €	+711%	2,8 M €	+107%	1,3 M €	+75.8%	760,4 k €	-41.7%	1,3 M €	+32.2%	986,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		2,4 ETP	-35.1%	3,7 ETP	+23.3%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	+68.4%	1,9 ETP	-34.5%	2,9 ETP	+38.1%	2,1 ETP	-34.4%	3,2 ETP	-27.3%	4,4 ETP	-12.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Frank Tans

Managing director · since 30 juin 2023 · until 08 juin 2029

Active

PRINTHAGEN

Director · since 30 juin 2023 · until 08 juin 2029 · 0860.717.028

Represented by Anny Christiaens

Active

Ended mandates

Magali TANS

Director · since 02 novembre 2018 · until 09 juin 2023

Ended

Tans Magali

Director · since 02 novembre 2018

Ended

Anny Christiaens

Director · since 31 janvier 2018 · until 02 novembre 2018

Ended

Frank Tans

Managing director · since 31 janvier 2018 · until 30 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
ARDEA● Active	0802.872.463
ARDEA ALBA● Active	0802.873.057
ARDEA ALBA TERRA● Active	1003.857.453
ARDEA INTERMEDIA● Active	0802.872.859
ARDEA INTERMEDIA TERRA● Active	1003.857.156
ARLACO● Active	0457.237.610
BRUVINVEST● Active	0807.257.655
CEPRIM● Active	0430.483.030
CITESILE● Active	0832.843.978
COOMANS IMMO● Active	0446.947.591
DECOSIM● Active	0431.282.982
Detailgants● Active	0400.614.552
DIANA PRO NATURA● Active	0734.873.780
DULLE GRIET● Active	0444.992.448
European Association of Independent Vehicle Traders● Active	0471.517.493
EUROPEAN MANAGEMENT ENGINEERING AND REPRESENTATION COMPANY● Active	0433.271.581
EXPRESCO● Active	0452.628.427
FAI PATRIMONIUM INVEST● Active	0447.900.963
FAP AGRO● Active	0795.967.548
FAP RETAIL● Active	0795.967.746

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/09/2026	25/07/2025	08/07/2024	28/07/2023	28/07/2022	23/07/2021
General meeting	14/09/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/09/2026	14/09/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	08/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	23/07/2021	Dutch	PDF
Full model	31/12/2019	08/09/2020	21/09/2020	Dutch	PDF
Full model	31/12/2018	14/06/2019	01/07/2019	Dutch	PDF
Full model	30/09/2017	31/01/2018	06/03/2018	Dutch	PDF
Full model	30/09/2016	09/01/2017	31/01/2017	Dutch	PDF
Full model	30/09/2015	26/02/2016	11/03/2016	Dutch	PDF
Full model	30/09/2014	27/01/2015	02/02/2015	Dutch	PDF
Full model	30/09/2013	27/12/2013	20/01/2014	Dutch	PDF
Full model	30/09/2012	21/01/2013	20/02/2013	Dutch	PDF
Full model	30/09/2011	06/02/2012	05/03/2012	Dutch	PDF
Full model	30/09/2010	10/12/2010	07/01/2011	Dutch	PDF
Full model	30/09/2009	11/12/2009	11/01/2010	Dutch	PDF
Full model	30/09/2008	12/12/2008	09/01/2009	Dutch	PDF
Full model	30/09/2007	14/12/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Frank Tans

Managing director · since 30 juin 2023 · until 08 juin 2029

Active

PRINTHAGEN

Director · since 30 juin 2023 · until 08 juin 2029 · 0860.717.028

Represented by Anny Christiaens

Active

Ended mandates

Magali TANS

Director · since 02 novembre 2018 · until 09 juin 2023

Ended

Tans Magali

Director · since 02 novembre 2018

Ended

Anny Christiaens

Director · since 31 janvier 2018 · until 02 novembre 2018

Ended

Frank Tans

Managing director · since 31 janvier 2018 · until 30 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other25/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other28/09/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
PDF
Restructuring24/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,1 M €↑
2024
Annual accounts 20241,4 M €↓
2023
Annual accounts 20231,5 M €↓
30/06/2023
reconductionPrinthagen BV — bestuurder
30/06/2023
reconductionFrank Tans — bestuurder
30/06/2023
nominationFrank Tans — gedelegeerd bestuurder
2022
Annual accounts 20222,7 M €↑
30/06/2022
reconductionKPMG Bedrijfsrevisoren BV — commissaris
30/06/2022
nominationHerwig Carmans — vaste vertegenwoordiger
30/06/2022
nominationJeroen Trumpener — vaste vertegenwoordiger
2021
Annual accounts 2021-356,5 k €↓
2019
Annual accounts 20192,5 M €↑
2018
Annual accounts 2018-3 M €↓
2017
Annual accounts 2017773,6 k €↑
2016
Annual accounts 2016540,8 k €↓
2015
Annual accounts 2015689,8 k €↑
2014
Annual accounts 2014656 k €↑
2013
Annual accounts 2013532,6 k €↓
2012
Annual accounts 20121 M €↑
2011
Annual accounts 2011239,7 k €↓
2010
Annual accounts 2010469,1 k €↓
2009
Annual accounts 20091,7 M €↑
2008
Annual accounts 200888,8 k €↓
2007
Annual accounts 20071,2 M €
17/01/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUVACO

Overview

What does BRUVACO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline