ACTIVE

ETIENNE HENROTTE DISTRIBUTION

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result5,1 k €-21,0 %over 1 year

Gross margin310,4 k €-4,1 %over 1 year

Equity384,3 k €+1,3 %over 1 year

Workforce7,6 ETP+8,6 %over 1 year

Identity

Source · BCE/KBO

ETIENNE HENROTTE DISTRIBUTION is a Public limited company incorporated in 1986. Its main activity is: Wholesale of china and glassware and cleaning materials. Its registered office is in Fexhe-le-Haut-Clocher. It employs on average 7,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0428.623.105
Incorporation: 05/03/1986
Legal form: Public limited company
Registered office: Rue de Liège 152
4347 Fexhe-le-Haut-Clocher · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 30/06/2025
Average workforce: 7,6 ETP

Activities (NACE)

46442Wholesale of china and glassware and cleaning materials· main 46442Wholesale of china and glassware and cleaning materials 51442Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	310,4 k €	-4.1%	323,6 k €	+3.0%	314,3 k €	-0.3%	315,3 k €	-4.0%	328,4 k €
EBITDA	23,7 k €	-43.6%	41,9 k €	-40.9%	71 k €	+34.3%	52,8 k €	-23.1%	68,7 k €
Operating result	10 k €	-10.1%	11,1 k €	-69.6%	36,4 k €	+49.1%	24,4 k €	-49.1%	48 k €
Net result	5,1 k €	-21.0%	6,4 k €	-73.7%	24,4 k €	+101%	12,1 k €	-66.4%	36,1 k €
Balance sheet
Equity	384,3 k €	+1.3%	379,2 k €	+1.7%	372,8 k €	+7.0%	348,5 k €	+3.6%	336,3 k €
Total assets	632,4 k €	-8.2%	689 k €	-1.1%	696,9 k €	-0.0%	697 k €	-0.4%	700 k €
Cash	89,2 k €	-29.3%	126,1 k €	-31.3%	183,6 k €	+8.3%	169,6 k €	+6.0%	159,9 k €
Debts	248,1 k €	-19.9%	309,7 k €	-4.4%	324,1 k €	-7.0%	348,5 k €	-4.2%	363,6 k €
Other
Workforce	7,6 ETP	+8.6%	7,0 ETP	-1.4%	7,1 ETP	+10.9%	6,4 ETP	+3.2%	6,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 19 ended

Active mandates

Catherine Henrotte

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Christiane Piot

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Etienne Henrotte

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Ended mandates

Catherine Henrotte

Director · since 04 décembre 2017 · until 12 janvier 2024

Ended

CATHERINE HENROTTE

Director · since 04 décembre 2017 · until 04 décembre 2023

Ended

Christiane Piot

Director · since 04 décembre 2017 · until 12 janvier 2024

Ended

CHRISTIANE PIOT

Director · since 04 décembre 2017 · until 04 décembre 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/02/2026	14/02/2025	30/01/2024	31/01/2023	07/02/2022	15/02/2021
General meeting	01/12/2025	02/12/2024	12/01/2024	23/01/2023	31/01/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	16/02/2026	French	PDF
Abridged model	30/06/2024	02/12/2024	14/02/2025	French	PDF
Abridged model	30/06/2023	12/01/2024	30/01/2024	French	PDF
Abridged model	30/06/2022	23/01/2023	31/01/2023	French	PDF
Abridged model	30/06/2021	31/01/2022	07/02/2022	French	PDF
Abridged model	30/06/2020	12/02/2021	15/02/2021	French	PDF
Abridged model	30/06/2019	22/01/2020	25/01/2020	French	PDF
Abridged model	30/06/2018	28/01/2019	29/01/2019	French	PDF
Abridged model	30/06/2017	19/01/2018	26/01/2018	French	PDF
Abridged model	30/06/2016	30/01/2017	30/01/2017	French	PDF
Abridged model	30/06/2015	28/01/2016	31/01/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	17/02/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	17/02/2014	French	PDF
Abridged model	30/06/2012	27/02/2013	28/02/2013	French	PDF
Abridged model	30/06/2011	12/03/2012	14/03/2012	French	PDF
Abridged model	30/06/2010	11/03/2011	15/03/2011	French	PDF
Abridged model	30/06/2009	26/10/2009	19/01/2010	French	PDF
Abridged model	30/06/2008	27/10/2008	22/01/2009	French	PDF
Abridged model	30/06/2007	29/10/2007	28/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 19 ended

Active mandates

Catherine Henrotte

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Christiane Piot

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Etienne Henrotte

Director · since 12 janvier 2024 · until 12 janvier 2030

Active

Ended mandates

Catherine Henrotte

Director · since 04 décembre 2017 · until 12 janvier 2024

Ended

CATHERINE HENROTTE

Director · since 04 décembre 2017 · until 04 décembre 2023

Ended

Christiane Piot

Director · since 04 décembre 2017 · until 12 janvier 2024

Ended

CHRISTIANE PIOT

Director · since 04 décembre 2017 · until 04 décembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2018
DEMISSIONS, NOMINATIONS
PDF
Other26/03/2013
DIVERS
PDF
Mandates02/04/2012
DEMISSIONS, NOMINATIONS
PDF
Other28/10/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20255,1 k €↓
2024
Annual accounts 20246,4 k €↓
2023
Annual accounts 202324,4 k €↑
2023
Name changeHenrotte Distribution
2022
Annual accounts 202212,1 k €↓
2022
Name changeETIENNE HENROTTE DISTRIBUTION
2021
Annual accounts 202136,1 k €↑
2020
Annual accounts 20206,3 k €↑
2019
Annual accounts 2019-37,2 k €↓
2018
Annual accounts 201814,9 k €↓
2017
Annual accounts 201746,6 k €↑
2016
Annual accounts 201632,6 k €↑
2015
Annual accounts 201517,1 k €↑
2014
Annual accounts 20143,5 k €↓
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 201212,6 k €↓
2011
Annual accounts 201116,3 k €↑
2010
Annual accounts 201014 k €↑
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200816,7 k €↑
2007
Annual accounts 20075,7 k €
05/03/1986
IncorporationPublic limited company

ETIENNE HENROTTE DISTRIBUTION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline