ACTIVE

AGENDO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,8 k €

-198.2% YoY

Gross margin

137,2 k €

-18.0% YoY

Equity

-16,4 k €

-320.9% YoY

What does AGENDO do?

AGENDO is a Private limited company incorporated in 1986. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.646.364

Incorporation

01/03/1986

Legal form

Private limited company

Registered office

Rue de France 3
4800 Verviers · WallonieSee on map

Contributed capital

2 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 69202Accounting, bookkeeping and auditing activities; tax consultancy 74142Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (3)

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,2 k €	-18.0%	167,3 k €	-7.3%	180,6 k €	-9.3%	199,1 k €	+41.0%	141,2 k €	+8.8%	129,8 k €	-26.5%	176,8 k €	-39.0%	290 k €	-7.0%	312 k €	+6.4%	293,1 k €	+13.2%	258,8 k €	-6.1%	275,8 k €	-6.0%	293,4 k €	+23.6%	237,5 k €	-4.2%	247,8 k €	+8.2%	229 k €	+11.1%	206,2 k €	+27.6%	161,6 k €	+94.2%	83,2 k €
EBITDA	5,1 k €	-91.5%	60,2 k €	-46.5%	112,5 k €	+4.1%	108 k €	+49.1%	72,4 k €	+66.5%	43,5 k €	-35.0%	67 k €	-62.4%	178 k €	+0.0%	177,9 k €	+18.2%	150,6 k €	+8.2%	139,2 k €	+29.3%	107,6 k €	-22.2%	138,4 k €	+49.0%	92,9 k €	+21.5%	76,4 k €	-22.2%	98,2 k €	+40.9%	69,7 k €	+37.2%	50,8 k €	+71.0%	29,7 k €
Operating result	-9,4 k €	-119%	49,1 k €	-53.5%	105,7 k €	+3.4%	102,2 k €	+54.0%	66,4 k €	+33.0%	49,9 k €	-40.0%	83,2 k €	-50.1%	166,9 k €	+41.2%	118,2 k €	+132%	50,8 k €	-49.3%	100,2 k €	+41.3%	71 k €	-34.0%	107,5 k €	+87.6%	57,3 k €	+39.1%	41,2 k €	-42.8%	72,1 k €	+26.7%	56,9 k €	+64.5%	34,6 k €	+69.4%	20,4 k €
Net result	-23,8 k €	-198%	24,3 k €	-65.1%	69,6 k €	+2.0%	68,2 k €	+57.4%	43,3 k €	+49.3%	29 k €	-44.8%	52,5 k €	-47.0%	99,2 k €	+66.0%	59,7 k €	+67.2%	35,7 k €	-32.4%	52,9 k €	+75.8%	30,1 k €	-9.4%	33,2 k €	+10.5%	30,1 k €	+101%	14,9 k €	-57.3%	34,9 k €	+21.0%	28,9 k €	+117%	13,3 k €	+81.3%	7,3 k €
Balance sheet
Equity	-16,4 k €	-321%	7,4 k €	+3.9%	7,2 k €	+8.6%	6,6 k €	-76.6%	28,2 k €	-1.3%	28,6 k €	0.0%	28,6 k €	-84.7%	186,3 k €	+45.9%	127,7 k €	+17.7%	108,4 k €	+51.7%	71,5 k €	+4.2%	68,6 k €	+8.0%	63,5 k €	+5.3%	60,3 k €	+9.2%	55,2 k €	+1.7%	54,3 k €	+10.0%	49,3 k €	+13.5%	43,4 k €	+8.2%	40,2 k €
Total assets	498,7 k €	-7.7%	540,4 k €	+14.8%	470,6 k €	+1.7%	462,7 k €	+9.2%	423,6 k €	-20.8%	534,9 k €	-8.5%	584,6 k €	-10.3%	651,9 k €	+1.0%	645,7 k €	-25.6%	867,9 k €	+56.1%	556,1 k €	+17.3%	474,3 k €	-3.3%	490,3 k €	+6.2%	461,7 k €	+0.8%	458,1 k €	+47.9%	309,7 k €	+3.7%	298,6 k €	+13.3%	263,6 k €	+16.9%	225,4 k €
Cash	10,3 k €	-17.8%	12,5 k €	-7.6%	13,5 k €	-56.0%	30,7 k €	+34.4%	22,8 k €	-31.5%	33,3 k €	-55.4%	74,8 k €	+21.1%	61,8 k €	+505%	10,2 k €	-25.5%	13,7 k €	+16.0%	11,8 k €	-36.2%	18,5 k €	+90.7%	9,7 k €	+198%	3,3 k €	+20.5%	2,7 k €	-86.1%	19,4 k €	+1520%	1,2 k €	+335%	275,5 €	-6.8%	295,5 €
Debts	515,1 k €	-3.3%	533 k €	+15.0%	463,4 k €	+1.6%	456,1 k €	+17.1%	389,4 k €	-23.1%	506,3 k €	-8.9%	556,1 k €	+19.4%	465,5 k €	-10.1%	518 k €	-31.8%	759,4 k €	+59.9%	474,9 k €	+20.2%	395,1 k €	-7.3%	426,2 k €	+6.2%	401,4 k €	-0.4%	402,9 k €	+58.5%	254,2 k €	+2.3%	248,5 k €	+13.3%	219,4 k €	+19.9%	183,1 k €
Other
Workforce	–		–		–		–		–		1,8 ETP	-43.8%	3,2 ETP	+14.3%	2,8 ETP	-3.4%	2,9 ETP	+3.6%	2,8 ETP	+12.0%	2,5 ETP	-26.5%	3,4 ETP	+9.7%	3,1 ETP	+10.7%	2,8 ETP	-24.3%	3,7 ETP	+32.1%	2,8 ETP	-6.7%	3,0 ETP	+30.4%	2,3 ETP	+27.8%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Dany pirnay

Director

Active

Ended mandates

Pascal HEUZE

Manager · since 15 janvier 2016

Ended

Daniel PIRNAY

Manager · since 24 février 2004

Ended

DANY PIRNAY

Manager · since 24 février 2004

Ended

Dany PIRNAY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
P.H. FINANCE● Active	0863.636.827
RADICOM SA● Active	0442.843.503
XPAND● Active	0426.604.911
XPAND MANAGEMENT● Active	1017.681.735

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/09/2026	30/10/2025	06/11/2024	12/02/2024	22/08/2022	30/09/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	10/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/06/2026	07/09/2026	French	PDF
Micro model	31/12/2024	19/06/2025	30/10/2025	French	PDF
Micro model	31/12/2023	20/06/2024	06/11/2024	French	PDF
Micro model	31/12/2022	15/06/2023	12/02/2024	French	PDF
Micro model	31/12/2021	16/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	10/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Dany pirnay

Director

Active

Ended mandates

Pascal HEUZE

Manager · since 15 janvier 2016

Ended

Daniel PIRNAY

Manager · since 24 février 2004

Ended

DANY PIRNAY

Manager · since 24 février 2004

Ended

Dany PIRNAY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/03/2026
SIEGE SOCIAL
PDF
Mandates01/09/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2018
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other30/10/2017
DIVERS
PDF
Mandates13/02/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring15/01/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,8 k €↓
2024
Annual accounts 202424,3 k €↓
2023
Annual accounts 202369,6 k €↑
2022
Annual accounts 202268,2 k €↑
2022
Name changeAgendo
2021
Annual accounts 202143,3 k €↑
2021
Name changePons & Cie
2019
Annual accounts 201929 k €↓
2018
Annual accounts 201852,5 k €↓
2017
Annual accounts 201799,2 k €↑
2016
Annual accounts 201659,7 k €↑
2015
Annual accounts 201535,7 k €↓
2014
Annual accounts 201452,9 k €↑
2013
Annual accounts 201330,1 k €↓
2012
Annual accounts 201233,2 k €↑
2011
Annual accounts 201130,1 k €↑
2010
Annual accounts 201014,9 k €↓
2009
Annual accounts 200934,9 k €↑
2008
Annual accounts 200828,9 k €↑
2007
Annual accounts 200713,3 k €↑
2006
Annual accounts 20067,3 k €
01/03/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGENDO

Overview

What does AGENDO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline