ACTIVE

De Medemens

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,7 M €

+13.4% YoY

Revenue

117,1 M €

+10.6% YoY

Equity

105,1 M €

+10.1% YoY

Workforce

1 362,0 ETP

+8.2% YoY

What does De Medemens do?

De Medemens is a Non-profit organization incorporated in 1984. Its main activity is: Residential nursing care activities. Its registered office is in Antwerpen. It employs on average 1 362,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.692.191

Incorporation

30/10/1984

Legal form

Non-profit organization

Registered office

Lokkaardstraat 10
2018 Antwerpen · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

1 362,0 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities 10850Manufacture of prepared meals and dishes 10850Manufacture of prepared meals and dishes 68204Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	117,1 M €	+10.6%	105,9 M €	+40.3%	75,5 M €	+10.5%	68,3 M €	+10.9%	61,6 M €	+16.7%	52,8 M €	+2.3%	51,6 M €	+5.6%	48,8 M €	+892%	4,9 M €	-2.2%	5 M €	-1.9%	5,1 M €	+5.3%	4,9 M €	+2.6%	4,8 M €	+3.0%	4,6 M €	+5.7%	4,4 M €	+3.5%	4,2 M €	+5.3%	4 M €	+10.9%	3,6 M €
EBITDA	15,9 M €	+2.7%	15,5 M €	+74.6%	8,9 M €	-3.3%	9,2 M €	-37.6%	14,7 M €	+70.2%	8,7 M €	+14.6%	7,6 M €	-3.2%	7,8 M €	+2218%	336,6 k €	+43.5%	234,6 k €	-68.5%	744,3 k €	+52.6%	487,9 k €	-11.6%	551,7 k €	-21.3%	701,2 k €	+17.5%	596,8 k €	-15.7%	707,8 k €	+73.3%	408,3 k €	-26.2%	553,1 k €
Operating result	5,1 M €	+8.6%	4,7 M €	+93.7%	2,4 M €	+7.7%	2,3 M €	-72.7%	8,3 M €	+168%	3,1 M €	+63.2%	1,9 M €	-16.5%	2,3 M €	+1649%	-146,7 k €	+38.4%	-238 k €	-194%	254,5 k €	+5187%	-5 k €	-109%	55,9 k €	-73.8%	213,7 k €	+41.0%	151,5 k €	-43.8%	269,3 k €	+1114%	-26,6 k €	-122%	119,6 k €
Net result	3,7 M €	+13.4%	3,3 M €	+131%	1,4 M €	+21.9%	1,2 M €	-83.4%	7,1 M €	+274%	1,9 M €	+228%	576,5 k €	+7.7%	535,3 k €	+390%	-184,7 k €	+34.0%	-280 k €	-234%	208,9 k €	+325%	-92,8 k €	-1981%	4,9 k €	-95.6%	112 k €	+234%	33,5 k €	-76.0%	139,9 k €	+183%	-168,1 k €	-809%	-18,5 k €
Balance sheet
Equity	105,1 M €	+10.1%	95,4 M €	+43.4%	66,6 M €	-0.6%	67 M €	-0.5%	67,3 M €	+32.9%	50,6 M €	+0.8%	50,2 M €	-0.9%	50,7 M €	+1477%	3,2 M €	-8.5%	3,5 M €	-10.1%	3,9 M €	+2.5%	3,8 M €	-5.2%	4 M €	-2.7%	4,1 M €	-0.1%	4,1 M €	+12.2%	3,7 M €	+0.6%	3,7 M €	-6.9%	3,9 M €
Total assets	233,6 M €	+3.5%	225,7 M €	+33.7%	168,8 M €	-2.2%	172,6 M €	-3.8%	179,5 M €	+15.6%	155,3 M €	+0.4%	154,6 M €	+0.5%	153,8 M €	+2353%	6,3 M €	-3.5%	6,5 M €	-19.0%	8 M €	+5.1%	7,6 M €	-2.9%	7,9 M €	-6.4%	8,4 M €	+10.2%	7,6 M €	-0.4%	7,7 M €	-3.3%	7,9 M €	-4.3%	8,3 M €
Cash	13,6 M €	+19.7%	11,4 M €	+31.2%	8,7 M €	-46.8%	16,3 M €	-8.2%	17,8 M €	+105%	8,7 M €	-16.7%	10,4 M €	+55.5%	6,7 M €	+562%	1 M €	+8.9%	925,9 k €	-24.9%	1,2 M €	+83.9%	670,9 k €	+24.4%	539,3 k €	-1.9%	549,8 k €	-47.9%	1,1 M €	+113%	495,4 k €	+140%	206,1 k €	-25.9%	278,2 k €
Debts	125,8 M €	-2.1%	128,5 M €	+28.0%	100,4 M €	-3.0%	103,4 M €	-6.0%	110 M €	+8.6%	101,3 M €	+0.6%	100,7 M €	+1.7%	99,1 M €	+3547%	2,7 M €	+3.8%	2,6 M €	-31.0%	3,8 M €	+7.9%	3,5 M €	-1.6%	3,6 M €	-11.2%	4 M €	+24.6%	3,2 M €	-14.3%	3,8 M €	-7.6%	4,1 M €	-2.4%	4,2 M €
Other
Workforce	1 362,0 ETP	+8.2%	1 258,4 ETP	+37.2%	916,9 ETP	+1.2%	906,4 ETP	-48.7%	1 768,5 ETP	+130%	768,9 ETP	+1.1%	760,2 ETP	+1.8%	746,7 ETP	+817%	81,4 ETP	0.0%	81,4 ETP	-3.2%	84,1 ETP	-2.2%	86,0 ETP	+9.1%	78,8 ETP	-4.0%	82,1 ETP	+5.9%	77,5 ETP	+0.5%	77,1 ETP	+2.5%	75,2 ETP	+6.1%	70,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 83 ended

Active mandates

H Pandelaers

Director · since 20 juin 2024 · until 30 juin 2028

Active

Bea Cantillon

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Etienne Wauters

Chairman of the board of directors · since 24 janvier 2024 · until 31 janvier 2028

Active

Franciscus Starckx

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Herman Bernaerts

Vice-chairman of the board of directors · since 24 janvier 2024 · until 31 janvier 2028

Active

Hildegard Hermans

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Johannes Claes

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Kim Ruysen

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Koen De Gronckel

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Marie-Claire Theunis

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Patrick Van der Straten

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Peter Mulkens

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Willeke Dijkhoffz

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Ended mandates

Bea Cantillon

Director · since 23 juin 2022 · until 24 janvier 2024

Ended

Bea Cantillon

Director · since 23 juin 2022 · until 24 juin 2026

Ended

Etienne Wauters

Chairman of the board of directors · since 23 juin 2022 · until 24 janvier 2024

Ended

Etienne Wauters

Chairman of the board of directors · since 23 juin 2022 · until 24 juin 2026

Ended

At this address

Other companies at this address

Company	CBE no.
Amate Wuustwezel● Active	0701.607.928
De Medemens Kinderdagverblijven● Active	0893.678.915
GasthuisZusters Antwerpen● Active	0428.651.017
GZA● Active	0666.475.023
Steunfonds Gasthuiszusters van Antwerpen● Active	0685.427.734
VRIENDEN VAN DE TOREN● Active	0691.980.578
Zusters van het Arme Kind Jezus● Active	0409.925.067

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	09/07/2025	27/06/2024	13/07/2023	27/06/2022	23/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	28/06/2023	22/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	25/06/2026	Dutch	PDF
Full model	31/12/2024	18/06/2025	09/07/2025	Dutch	PDF
Full model	31/12/2023	19/06/2024	27/06/2024	Dutch	PDF
Full model	31/12/2022	28/06/2023	13/07/2023	Dutch	PDF
Full model	31/12/2021	22/06/2022	27/06/2022	Dutch	PDF
Full model	31/12/2020	29/06/2021	23/07/2021	Dutch	PDF
Full modelCorrection	31/12/2019	24/06/2020	07/09/2020	Dutch	PDF
Full model	31/12/2019	24/06/2020	22/07/2020	Dutch	PDF
Full model	31/12/2018	26/06/2019	10/07/2019	Dutch	PDF
Full model	31/12/2017	27/06/2018	24/07/2018	Dutch	PDF
Full model	31/12/2016	28/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	22/06/2016	21/11/2016	Dutch	PDF
Full model	31/12/2014	23/06/2015	01/07/2015	Dutch	PDF
Full model	31/12/2013	17/06/2014	16/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	27/06/2013	Dutch	PDF
Full model	31/12/2011	26/06/2012	27/06/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	04/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	01/07/2010	Dutch	PDF
Full model	31/12/2008	04/06/2009	18/06/2009	Dutch	PDF
Full model	31/12/2007	11/06/2008	12/06/2008	Dutch	PDF
Full model	31/12/2006	18/10/2007	19/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 13 active · 83 ended

Active mandates

H Pandelaers

Director · since 20 juin 2024 · until 30 juin 2028

Active

Bea Cantillon

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Etienne Wauters

Chairman of the board of directors · since 24 janvier 2024 · until 31 janvier 2028

Active

Franciscus Starckx

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Herman Bernaerts

Vice-chairman of the board of directors · since 24 janvier 2024 · until 31 janvier 2028

Active

Hildegard Hermans

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Johannes Claes

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Kim Ruysen

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Koen De Gronckel

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Marie-Claire Theunis

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Patrick Van der Straten

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Peter Mulkens

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Willeke Dijkhoffz

Director · since 24 janvier 2024 · until 31 janvier 2028

Active

Ended mandates

Bea Cantillon

Director · since 23 juin 2022 · until 24 janvier 2024

Ended

Bea Cantillon

Director · since 23 juin 2022 · until 24 juin 2026

Ended

Etienne Wauters

Chairman of the board of directors · since 23 juin 2022 · until 24 janvier 2024

Ended

Etienne Wauters

Chairman of the board of directors · since 23 juin 2022 · until 24 juin 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other06/02/2025
DIVERSEN
PDF
Mandates09/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/07/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/01/2024
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/09/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring26/06/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 M €↑
2024
Annual accounts 20243,3 M €↑
18/12/2024
nominationHenri Cecilia (Rik) Pandelaers — bestuurder
19/06/2024
nominationBDO Bedrijfsrevisoren BV — commissaris voor de controle van de jaarrekening
01/04/2024
nominationWouter Sonneville — dagelijks bestuur
24/01/2024
nominationBERNAERTS Herman — bestuurder
24/01/2024
nominationCANTILLON Beatrijs — bestuurder
24/01/2024
nominationCLAES Johannes — bestuurder
24/01/2024
nominationDE GRONCKEL Koen — bestuurder
24/01/2024
nominationDIJKHOFFZ Hendrika — bestuurder
24/01/2024
nominationHERMANS Hildegard — bestuurder
24/01/2024
nominationMULKENS Peter — bestuurder
24/01/2024
nominationVAN DER STRATEN Patrick — bestuurder
24/01/2024
nominationWAUTERS Etienne — bestuurder
01/01/2024
apport
2023
Annual accounts 20231,4 M €↑
2023
Name changeDe Medemens
2022
Annual accounts 20221,2 M €↓
22/06/2022
reconductionCANTILLON Bea — bestuurder
22/06/2022
reconductionDIJKHOFFZ Hendrika — bestuurder
22/06/2022
reconductionWAUTERS Etienne — bestuurder
2021
Annual accounts 20217,1 M €↑
2021
Name changeGZA Zorg en Wonen
2020
Annual accounts 20201,9 M €↑
2019
Annual accounts 2019576,5 k €↑
2019
Name changeGasthuisZusters Antwerpen Zorg en Wonen
2018
Annual accounts 2018535,3 k €↑
2016
Annual accounts 2016-184,7 k €↑
2015
Annual accounts 2015-280 k €↓
2015
Name changeVERENIGING ZONDER WINSTOOGMERK GASTHUISZUSTERS ANTWERPEN ZORG EN WONEN
2014
Annual accounts 2014208,9 k €↑
2013
Annual accounts 2013-92,8 k €↓
2012
Annual accounts 20124,9 k €↓
2011
Annual accounts 2011112 k €↑
2010
Annual accounts 201033,5 k €↓
2009
Annual accounts 2009139,9 k €↑
2008
Annual accounts 2008-168,1 k €↓
2007
Annual accounts 2007-18,5 k €
2007
Name changeDe Hazelaar
30/10/1984
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Medemens

Overview

What does De Medemens do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline