NORMAL SITUATION

Etn.-Ets. BOURGOIGNIE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

68,1 k €

+29.1% YoY

Gross margin

106,2 k €

+34.9% YoY

Equity

121,4 k €

+127.6% YoY

Company — Normal situation.

What does Etn.-Ets. BOURGOIGNIE do?

Etn.-Ets. BOURGOIGNIE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.702.089

Legal form

Private limited company

Contributed capital

40 000,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	106,2 k €	+34.9%	78,7 k €	+30.8%	60,1 k €	+5.4%	57,1 k €	-1.0%	57,6 k €	+642%	7,8 k €	-47.0%	14,7 k €	+73.0%	8,5 k €	-33.4%	12,7 k €	+174%	4,7 k €	-68.6%	14,8 k €	+913%	1,5 k €	+123%	-6,2 k €	-171%	8,7 k €	+17.7%	7,4 k €	+175%	-9,9 k €	-158%	16,9 k €
EBITDA	105 k €	+35.5%	77,5 k €	+30.9%	59,2 k €	+5.6%	56 k €	-0.8%	56,5 k €	+738%	6,7 k €	-50.6%	13,6 k €	+81.4%	7,5 k €	-35.8%	11,7 k €	+329%	2,7 k €	-80.2%	13,7 k €	+7495%	-185,8 €	+97.5%	-7,3 k €	-197%	7,5 k €	+51.2%	5 k €	+140%	-12,3 k €	-190%	13,7 k €
Operating result	102,1 k €	+42.6%	71,6 k €	+25.5%	57,1 k €	+8.2%	52,8 k €	-3.1%	54,5 k €	+4070%	-1,4 k €	-121%	6,6 k €	+1178%	513,2 €	-90.5%	5,4 k €	+235%	-4 k €	-131%	12,9 k €	+1566%	-883,1 €	+88.2%	-7,5 k €	-334%	3,2 k €	+284%	-1,7 k €	+92.9%	-24,6 k €	-4856%	517,3 €
Net result	68,1 k €	+29.1%	52,7 k €	+23.1%	42,9 k €	+19.7%	35,8 k €	-2.8%	36,8 k €	+1404%	-2,8 k €	-153%	5,3 k €	+1293%	380 €	-92.8%	5,3 k €	+232%	-4 k €	-132%	12,5 k €	+1238%	-1,1 k €	+85.7%	-7,7 k €	-366%	2,9 k €	+282%	-1,6 k €	+93.5%	-24,4 k €	-3715%	675,7 €
Balance sheet
Equity	121,4 k €	+128%	53,3 k €	+5.4%	50,6 k €	+6.0%	47,7 k €	+1.7%	46,9 k €	+1.8%	46,1 k €	-5.8%	48,9 k €	+12.1%	43,6 k €	+0.9%	43,2 k €	+13.9%	38 k €	-9.5%	42 k €	+42.5%	29,4 k €	-3.6%	30,5 k €	-20.2%	38,3 k €	+8.2%	35,4 k €	-4.3%	36,9 k €	-39.8%	61,4 k €
Total assets	149,6 k €	+30.9%	114,3 k €	+18.2%	96,7 k €	+5.3%	91,9 k €	-6.9%	98,7 k €	+93.5%	51 k €	-8.2%	55,6 k €	-8.1%	60,5 k €	+2.3%	59,2 k €	+6.8%	55,4 k €	+20.5%	46 k €	+20.7%	38,1 k €	-5.5%	40,3 k €	-10.8%	45,2 k €	-31.3%	65,7 k €	+38.5%	47,4 k €	-37.5%	75,9 k €
Cash	113,4 k €	+10.6%	102,6 k €	+36.0%	75,4 k €	+5.0%	71,8 k €	-15.6%	85,2 k €	+101%	42,3 k €	-1.2%	42,9 k €	+4.0%	41,2 k €	+15.7%	35,6 k €	+36.5%	26,1 k €	-33.7%	39,3 k €	+52.4%	25,8 k €	-10.0%	28,7 k €	-10.8%	32,1 k €	-27.8%	44,5 k €	+1261%	3,3 k €	-3.1%	3,4 k €
Debts	28,2 k €	-53.7%	61 k €	+32.1%	46,1 k €	+4.5%	44,2 k €	-14.5%	51,7 k €	+944%	5 k €	-26.2%	6,7 k €	-60.3%	16,9 k €	+6.1%	15,9 k €	-8.5%	17,4 k €	+335%	4 k €	-53.6%	8,6 k €	-11.4%	9,7 k €	+41.1%	6,9 k €	-77.3%	30,4 k €	+189%	10,5 k €	-27.5%	14,5 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Alexandre Bourgoignie

Administrator - manager · since 01 janvier 2023

Active

Ended mandates

MICHEL BOURGOIGNIE

Director

Ended

MICHEL BOURGOIGNIE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2023	07/07/2022	26/07/2021	19/06/2020	17/06/2019	17/07/2018
General meeting	06/06/2023	07/06/2022	07/06/2021	02/06/2020	03/06/2019	04/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	06/06/2023	15/10/2023	French	PDF
Micro model	31/12/2021	07/06/2022	07/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	19/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	11/09/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	02/07/2007	Dutch	PDF
Abridged model	31/12/2005	06/06/2006	12/06/2006	Dutch	PDF
Abridged model	31/12/2004	27/06/2005	16/09/2005	Dutch	PDF
Abridged model	31/12/2003	28/06/2004	05/07/2004	Dutch	PDF
Abridged model	31/12/2002	30/06/2003	03/07/2003	Dutch	PDF
Abridged model	31/12/2001	03/06/2002	13/06/2002	Dutch	PDF
Abridged model	31/12/2000	05/06/2001	05/07/2001	Dutch	PDF
Abridged model	31/12/1999	29/08/2000	26/09/2000	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Alexandre Bourgoignie

Administrator - manager · since 01 janvier 2023

Active

Ended mandates

MICHEL BOURGOIGNIE

Director

Ended

MICHEL BOURGOIGNIE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution20/02/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates12/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other05/05/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office22/04/2020
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202268,1 k €↑
2021
Annual accounts 202152,7 k €↑
2020
Annual accounts 202042,9 k €↑
2019
Annual accounts 201935,8 k €↓
2018
Annual accounts 201836,8 k €↑
2017
Annual accounts 2017-2,8 k €↓
2016
Annual accounts 20165,3 k €↑
2015
Annual accounts 2015380 €↓
2014
Annual accounts 20145,3 k €↑
2013
Annual accounts 2013-4 k €↓
2012
Annual accounts 201212,5 k €↑
2011
Annual accounts 2011-1,1 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 20092,9 k €↑
2008
Annual accounts 2008-1,6 k €↑
2007
Annual accounts 2007-24,4 k €↓
2006
Annual accounts 2006675,7 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Etn.-Ets. BOURGOIGNIE

Overview

What does Etn.-Ets. BOURGOIGNIE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline