Etn.-Ets. BOURGOIGNIE
0428.702.089 · rovalta.com · 27/09/2026
NORMAL SITUATION
Etn.-Ets. BOURGOIGNIE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result68,1 k €+29,1 %over 1 year
Gross margin106,2 k €+34,9 %over 1 year
Equity121,4 k €+127,6 %over 1 year
Overview
Identity
Source · BCE/KBOEtn.-Ets. BOURGOIGNIE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.702.089
- Legal form
- Private limited company
- Contributed capital
- 40 000,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 36 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 106,2 k € | +34.9% | 78,7 k € | +30.8% | 60,1 k € | +5.4% | 57,1 k € | -1.0% | 57,6 k € |
| EBITDA | 105 k € | +35.5% | 77,5 k € | +30.9% | 59,2 k € | +5.6% | 56 k € | -0.8% | 56,5 k € |
| Operating result | 102,1 k € | +42.6% | 71,6 k € | +25.5% | 57,1 k € | +8.2% | 52,8 k € | -3.1% | 54,5 k € |
| Net result | 68,1 k € | +29.1% | 52,7 k € | +23.1% | 42,9 k € | +19.7% | 35,8 k € | -2.8% | 36,8 k € |
| Balance sheet | |||||||||
| Equity | 121,4 k € | +128% | 53,3 k € | +5.4% | 50,6 k € | +6.0% | 47,7 k € | +1.7% | 46,9 k € |
| Total assets | 149,6 k € | +30.9% | 114,3 k € | +18.2% | 96,7 k € | +5.3% | 91,9 k € | -6.9% | 98,7 k € |
| Cash | 113,4 k € | +10.6% | 102,6 k € | +36.0% | 75,4 k € | +5.0% | 71,8 k € | -15.6% | 85,2 k € |
| Debts | 28,2 k € | -53.7% | 61 k € | +32.1% | 46,1 k € | +4.5% | 44,2 k € | -14.5% | 51,7 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Alexandre Bourgoignie | Administrator - manager | since 01/01/2023 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
MICHEL BOURGOIGNIE | Director | |
MICHEL BOURGOIGNIE | Manager |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/10/2023 | 07/07/2022 | 26/07/2021 | 19/06/2020 | 17/06/2019 | 17/07/2018 |
| General meeting | 06/06/2023 | 07/06/2022 | 07/06/2021 | 02/06/2020 | 03/06/2019 | 04/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 36 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 06/06/2023 | 15/10/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 07/07/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 26/07/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 19/06/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 17/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/06/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 11/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 22/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 02/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/06/2006 | 12/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 27/06/2005 | 16/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/06/2004 | 05/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/06/2003 | 03/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 03/06/2002 | 13/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 05/06/2001 | 05/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 29/08/2000 | 26/09/2000 | Dutch | |
| Abridged model | 31/12/1998 | 07/06/1999 | 08/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 08/06/1998 | 02/07/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 02/06/1997 | 03/07/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 03/06/1996 | 28/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 06/06/1995 | 12/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 06/06/1994 | 15/06/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 07/06/1993 | 22/06/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 02/06/1992 | 01/07/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 03/06/1991 | 14/06/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 04/06/1990 | 29/06/1990 | Dutch | — |
| Abridged model | 31/12/1988 | 25/09/1989 | 05/10/1989 | Dutch | — |
| Abridged model | 31/12/1987 | 17/09/1988 | 28/09/1988 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 2 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
Alexandre Bourgoignie | Administrator - manager | since 01/01/2023 |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
MICHEL BOURGOIGNIE | Director | |
MICHEL BOURGOIGNIE | Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution20/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates12/10/2023DEMISSIONS, NOMINATIONS
- Other05/05/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office22/04/2020MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office22/09/2011MAATSCHAPPELIJKE ZETEL
- Capital / shares14/03/2005DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202268,1 k €↑
- 2021Annual accounts 202152,7 k €↑
- 2020Annual accounts 202042,9 k €↑
- 2019Annual accounts 201935,8 k €↓
- 2018Annual accounts 201836,8 k €↑
- 2017Annual accounts 2017-2,8 k €↓
- 2016Annual accounts 20165,3 k €↑
- 2015Annual accounts 2015380 €↓
- 2014Annual accounts 20145,3 k €↑
- 2013Annual accounts 2013-4 k €↓
- 2012Annual accounts 201212,5 k €↑
- 2011Annual accounts 2011-1,1 k €↑
- 2010Annual accounts 2010-7,7 k €↓
- 2009Annual accounts 20092,9 k €↑
- 2008Annual accounts 2008-1,6 k €↑
- 2007Annual accounts 2007-24,4 k €↓
- 2006Annual accounts 2006675,7 €
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Avenue Albert 1er 292, 1332 Genval | accounts 2022 | Accounts 2022 · 2023-00485870 |
| AVENUE ALBERT PREMIER 292, 1332 Genval | accounts 2021 | Accounts 2021 · 2022-20156893 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.