VERVOER DE SMET
0428.705.554 · rovalta.com · 26/09/2026
ACTIVE
VERVOER DE SMET
Financial year 2025 · Closed on 31/12/2025
Net result190,4 k €-24,6 %over 1 year
Gross margin3,6 M €-1,9 %over 1 year
Equity2,8 M €+7,2 %over 1 year
Workforce32,1 ETP-6,1 %over 1 year
Overview
Identity
Source · BCE/KBOVERVOER DE SMET is a Private limited company incorporated in 1986. Its registered office is in Willebroek. It employs on average 32,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0428.705.554
- Incorporation
- 14/03/1986
- Legal form
- Private limited company
- Registered office
- Hoeikensstraat 23
2830 Willebroek · FlandreSee on map - Contributed capital
- 348 786,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 32,1 ETP
Joint committees (3)
- 140
- 14003140031400322600
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,6 M € | -1.9% | 3,6 M € | +30.7% | 2,8 M € | +14.5% | 2,4 M € | +1.1% | 2,4 M € |
| EBITDA | 1,2 M € | +4.3% | 1,1 M € | +119% | 522,5 k € | -34.2% | 793,9 k € | -7.4% | 857 k € |
| Operating result | 365,8 k € | -8.9% | 401,3 k € | +150% | 160,4 k € | -67.0% | 486,1 k € | +83.4% | 265,1 k € |
| Net result | 190,4 k € | -24.6% | 252,3 k € | +48.8% | 169,6 k € | -72.2% | 611,1 k € | +106% | 297 k € |
| Balance sheet | |||||||||
| Equity | 2,8 M € | +7.2% | 2,6 M € | +10.6% | 2,4 M € | +7.6% | 2,2 M € | +38.0% | 1,6 M € |
| Total assets | 6,4 M € | -4.5% | 6,7 M € | +13.5% | 5,9 M € | +6.5% | 5,6 M € | +11.4% | 5 M € |
| Cash | 651,4 k € | +17.5% | 554,2 k € | +88.1% | 294,6 k € | -46.5% | 550,4 k € | +138% | 231,5 k € |
| Debts | 3,5 M € | -12.8% | 4,1 M € | +15.4% | 3,5 M € | +5.6% | 3,3 M € | -1.2% | 3,4 M € |
| Other | |||||||||
| Workforce | 32,1 ETP | -6.1% | 34,2 ETP | +10.0% | 31,1 ETP | +21.5% | 25,6 ETP | -0.8% | 25,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Hilde Suys
ActiveRudolf De Smet
ActiveEnded mandates
Rudolf De Smet
EndedRudolf De Smet
EndedHilde Suys
EndedPieter De Smet
EndedOther companies at this address
Hoeikensstraat 23 2830 Willebroek| Company | CBE no. |
|---|---|
Alwebo● Bankrupt | 0407.611.222 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 16/06/2025 | 17/06/2024 | 05/07/2023 | 07/07/2022 | 09/08/2021 |
| General meeting | 22/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 10/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/06/2025 | 16/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/06/2024 | 17/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/06/2023 | 05/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 07/07/2022 | Dutch | |
| Abridged modelCorrection | 31/12/2020 | 07/06/2021 | 09/08/2021 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 01/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 23/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 23/06/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 18/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 24/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 26/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 22/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Hilde Suys
ActiveRudolf De Smet
ActiveEnded mandates
Rudolf De Smet
EndedRudolf De Smet
EndedHilde Suys
EndedPieter De Smet
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring21/02/2024MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring17/10/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates28/01/2014KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025190,4 k €↓
- 2024Annual accounts 2024252,3 k €↑
- 2023Annual accounts 2023169,6 k €↓
- 2022Annual accounts 2022611,1 k €↑
- 2021Annual accounts 2021297 k €↑
- 2020Annual accounts 2020241,9 k €↑
- 2019Annual accounts 201911,4 k €↓
- 2018Annual accounts 2018152,2 k €↑
- 2017Annual accounts 201715 k €↓
- 2016Annual accounts 201659,3 k €↓
- 2015Annual accounts 2015115,4 k €↓
- 2014Annual accounts 2014149,5 k €↑
- 2013Annual accounts 201369 k €↑
- 2012Annual accounts 201252,5 k €↓
- 2011Annual accounts 2011158,9 k €↑
- 2010Annual accounts 2010-153,9 k €↓
- 2009Annual accounts 2009-54,8 k €↓
- 2008Annual accounts 20085,1 k €↓
- 2007Annual accounts 20079,1 k €↓
- 2006Annual accounts 200622,8 k €
- 14/03/1986IncorporationPrivate limited company