ACTIVE

TOMMELIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48 k €

-20.4% YoY

Revenue

6,3 M €

+3.6% YoY

Equity

2,2 M €

+2.2% YoY

Workforce

14,7 ETP

-3.3% YoY

What does TOMMELIN do?

TOMMELIN is a Private limited company incorporated in 1986. Its main activity is: Wholesale of beverages. Its registered office is in Ieper. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.747.522

Incorporation

03/04/1986

Legal form

Private limited company

Registered office

Dikkebusseweg 308
8908 Ieper · FlandreSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Average workforce

14,7 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores 52250Support activities for transportation 47120Retail sale in non-specialised stores+3

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,3 M €	+3.6%	6 M €	+1.0%	6 M €	+7.4%	5,6 M €	+16.1%	4,8 M €	+11.1%	4,3 M €	-11.0%	4,9 M €	+1.9%	4,8 M €	+6.3%	4,5 M €	+5.7%	4,2 M €	+2.4%	4,1 M €	+2.0%	4,1 M €	+8.4%	3,7 M €	+1.6%	3,7 M €	+3.3%	3,6 M €	+0.8%	3,5 M €	+1.2%	3,5 M €	+5.1%	3,3 M €	+0.5%	3,3 M €	+2.6%	3,2 M €
EBITDA	244,7 k €	+10.9%	220,6 k €	-16.6%	264,6 k €	-21.7%	338 k €	-25.0%	450,5 k €	+78.8%	251,9 k €	-9.6%	278,7 k €	+28.3%	217,1 k €	-8.2%	236,6 k €	-3.6%	245,5 k €	-14.4%	286,8 k €	+34.8%	212,8 k €	+0.7%	211,3 k €	+10.1%	191,9 k €	-25.3%	256,9 k €	+1.5%	253 k €	+22.1%	207,2 k €	+28.7%	161 k €	-30.2%	230,4 k €	+4.9%	219,7 k €
Operating result	69 k €	-17.8%	84 k €	-34.4%	128,1 k €	-38.6%	208,7 k €	-33.4%	313,5 k €	+322%	74,3 k €	+159%	28,6 k €	+366%	-10,8 k €	-174%	14,5 k €	-67.1%	44 k €	-54.4%	96,4 k €	+126%	42,6 k €	-27.1%	58,5 k €	+44.4%	40,5 k €	-60.9%	103,6 k €	-16.4%	123,9 k €	+5.0%	118 k €	+73.6%	68 k €	-52.1%	141,9 k €	-5.4%	150,1 k €
Net result	48 k €	-20.4%	60,3 k €	-34.4%	92 k €	-43.5%	162,8 k €	-24.6%	215,8 k €	+323%	51 k €	+138%	21,5 k €	+192%	-23,4 k €	+33.7%	-35,3 k €	-1156%	3,3 k €	-96.3%	90,9 k €	+202%	30,1 k €	-16.3%	36 k €	+11711%	-310 €	-100%	75,6 k €	-22.1%	97 k €	-21.4%	123,4 k €	+288%	31,8 k €	-65.3%	91,8 k €	-34.5%	140,2 k €
Balance sheet
Equity	2,2 M €	+2.2%	2,2 M €	+2.8%	2,1 M €	+4.5%	2 M €	+8.7%	1,9 M €	+13.0%	1,7 M €	+3.2%	1,6 M €	+1.3%	1,6 M €	-1.4%	1,6 M €	-2.1%	1,7 M €	+0.2%	1,6 M €	+5.8%	1,6 M €	+2.0%	1,5 M €	+2.4%	1,5 M €	-0.0%	1,5 M €	+5.3%	1,4 M €	+7.4%	1,3 M €	+10.3%	1,2 M €	+2.7%	1,2 M €	+8.6%	1,1 M €
Total assets	3,1 M €	+8.4%	2,9 M €	-1.9%	2,9 M €	+7.5%	2,7 M €	+12.7%	2,4 M €	+4.2%	2,3 M €	-5.6%	2,5 M €	-3.6%	2,6 M €	-5.2%	2,7 M €	+8.8%	2,5 M €	+1.1%	2,4 M €	+2.4%	2,4 M €	-4.0%	2,5 M €	+14.9%	2,2 M €	+7.3%	2 M €	+16.1%	1,7 M €	+4.7%	1,7 M €	+8.0%	1,5 M €	-0.2%	1,5 M €	+6.2%	1,4 M €
Cash	536,9 k €	+118%	246,8 k €	-35.4%	382 k €	+16.4%	328,2 k €	-37.7%	527 k €	-7.6%	570,5 k €	+65.7%	344,3 k €	+4.6%	329 k €	-15.3%	388,3 k €	+69.3%	229,4 k €	+6.2%	216,1 k €	+69.9%	127,2 k €	-35.9%	198,3 k €	+187%	69,2 k €	-10.0%	76,8 k €	+29.1%	59,5 k €	-53.2%	127,2 k €	+30.8%	97,2 k €	+47.0%	66,1 k €	-55.3%	148,1 k €
Debts	854,9 k €	+30.2%	656,4 k €	-15.2%	773,7 k €	+16.5%	664 k €	+28.2%	517,8 k €	-19.7%	645,1 k €	-19.4%	800,6 k €	-11.8%	907,9 k €	-12.4%	1 M €	+32.0%	785,5 k €	+2.4%	767,2 k €	-7.1%	825,9 k €	-12.7%	946,5 k €	+42.9%	662,2 k €	+29.5%	511,2 k €	+60.8%	317,9 k €	-5.0%	334,7 k €	+1.7%	329 k €	-4.9%	346 k €	+1.9%	339,4 k €
Other
Workforce	14,7 ETP	-3.3%	15,2 ETP	+0.7%	15,1 ETP	+11.0%	13,6 ETP	+19.3%	11,4 ETP	+6.5%	10,7 ETP	-20.7%	13,5 ETP	+9.8%	12,3 ETP	+2.5%	12,0 ETP	-8.4%	13,1 ETP	+19.1%	11,0 ETP	0.0%	11,0 ETP	-8.3%	12,0 ETP	+9.1%	11,0 ETP	0.0%	11,0 ETP	-8.3%	12,0 ETP	0.0%	12,0 ETP	+20.0%	10,0 ETP	+11.1%	9,0 ETP	-1.1%	9,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Bernard Tommelin

Mandate

Active

Lore Tommelin

Mandate

Active

Silke Tommelin

Mandate

Active

Veerle Dumon

Mandate

Active

Ended mandates

Lore TOMMELIN

Director · since 01 octobre 2018

Ended

Lore TOMMELIN

Manager · since 01 octobre 2018

Ended

Silke TOMMELIN

Director · since 01 octobre 2013

Ended

Silke TOMMELIN

Manager · since 01 octobre 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	26/06/2025	21/06/2024	01/06/2023	02/06/2022	02/06/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	05/05/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	02/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	02/06/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	20/05/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/07/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	26/05/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	15/05/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	13/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	22/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	24/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	26/05/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	23/05/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	22/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Bernard Tommelin

Mandate

Active

Lore Tommelin

Mandate

Active

Silke Tommelin

Mandate

Active

Veerle Dumon

Mandate

Active

Ended mandates

Lore TOMMELIN

Director · since 01 octobre 2018

Ended

Lore TOMMELIN

Manager · since 01 octobre 2018

Ended

Silke TOMMELIN

Director · since 01 octobre 2013

Ended

Silke TOMMELIN

Manager · since 01 octobre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548 k €↓
2024
Annual accounts 202460,3 k €↓
2023
Annual accounts 202392 k €↓
2022
Annual accounts 2022162,8 k €↓
2021
Annual accounts 2021215,8 k €↑
2020
Annual accounts 202051 k €↑
2019
Annual accounts 201921,5 k €↑
2018
Annual accounts 2018-23,4 k €↑
2017
Annual accounts 2017-35,3 k €↓
2016
Annual accounts 20163,3 k €↓
2015
Annual accounts 201590,9 k €↑
2014
Annual accounts 201430,1 k €↓
2013
Annual accounts 201336 k €↑
2012
Annual accounts 2012-310 €↓
2011
Annual accounts 201175,6 k €↓
2010
Annual accounts 201097 k €↓
2009
Annual accounts 2009123,4 k €↑
2008
Annual accounts 200831,8 k €↓
2007
Annual accounts 200791,8 k €↓
2006
Annual accounts 2006140,2 k €
03/04/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOMMELIN

Overview

What does TOMMELIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline