ACTIVE

BRUYR M ET C

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-2,4 k €+82,8 %over 1 year

Gross margin125,3 k €-13,8 %over 1 year

Equity1 M €-0,2 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

BRUYR M ET C is a Public limited company incorporated in 1986. Its main activity is: Construction of buildings. Its registered office is in Sambreville. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0428.848.282
Incorporation: 05/05/1986
Legal form: Public limited company
Registered office: Rue du Tram(VEL) 2
5060 Sambreville · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 46130Agents involved in the sale of timber and building materials 46130Agents involved in the sale of timber and building materials

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	125,3 k €	-13.8%	145,3 k €	-14.9%	170,7 k €	-23.0%	221,8 k €	-3.8%	230,6 k €
EBITDA	78,4 k €	+4.0%	75,4 k €	-33.4%	113,3 k €	-29.4%	160,5 k €	+11.1%	144,4 k €
Operating result	-3,5 k €	+79.5%	-17 k €	-143%	39,2 k €	-58.2%	93,8 k €	+27.4%	73,7 k €
Net result	-2,4 k €	+82.8%	-14,3 k €	-143%	33,1 k €	-59.3%	81,5 k €	+15.1%	70,8 k €
Balance sheet
Equity	1 M €	-0.2%	1 M €	-1.4%	1 M €	+3.4%	987 k €	+9.0%	905,6 k €
Total assets	1,1 M €	+1.2%	1,1 M €	-6.0%	1,2 M €	-2.7%	1,2 M €	+7.5%	1,1 M €
Cash	260,5 k €	+16.6%	223,4 k €	+35.5%	164,9 k €	-41.1%	279,7 k €	-16.6%	335,3 k €
Debts	120 k €	+15.6%	103,8 k €	-35.5%	160,8 k €	-28.9%	226,1 k €	+1.6%	222,6 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-35.0%	2,0 ETP	+11.1%	1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

Claude BRUYR

Managing director · since 14 juin 2019 · until 13 juin 2025

Active

Olivier BRUYR

Director · since 14 juin 2019 · until 13 juin 2025

Active

Thomas CELLIERES

Director · since 14 juin 2019 · until 13 juin 2025

Active

Ended mandates

Thomas CELLIERES

Director · since 01 avril 2016 · until 14 juin 2019

Ended

Claude BRUYR

Managing director · since 14 juin 2013 · until 14 juin 2019

Ended

Olivier BRUYR

Director · since 14 juin 2013 · until 14 juin 2019

Ended

Claude BRUYR

Managing director · since 08 juin 2007 · until 14 juin 2013

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/08/2026	31/07/2025	22/08/2024	31/08/2023	31/08/2022	29/07/2021
General meeting	16/07/2026	30/06/2025	07/08/2024	24/08/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/07/2026	03/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	07/08/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	27/03/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	24/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

Claude BRUYR

Managing director · since 14 juin 2019 · until 13 juin 2025

Active

Olivier BRUYR

Director · since 14 juin 2019 · until 13 juin 2025

Active

Thomas CELLIERES

Director · since 14 juin 2019 · until 13 juin 2025

Active

Ended mandates

Thomas CELLIERES

Director · since 01 avril 2016 · until 14 juin 2019

Ended

Claude BRUYR

Managing director · since 14 juin 2013 · until 14 juin 2019

Ended

Olivier BRUYR

Director · since 14 juin 2013 · until 14 juin 2019

Ended

Claude BRUYR

Managing director · since 08 juin 2007 · until 14 juin 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2003
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-2,4 k €↑
2024
Annual accounts 2024-14,3 k €↓
2023
Annual accounts 202333,1 k €↓
2022
Annual accounts 202281,5 k €↑
2021
Annual accounts 202170,8 k €↓
2020
Annual accounts 202075,1 k €↑
2019
Annual accounts 201933,7 k €↓
2018
Annual accounts 201842,8 k €↓
2017
Annual accounts 201752,8 k €↑
2016
Annual accounts 201642,7 k €↑
2015
Annual accounts 20153,5 k €↓
2014
Annual accounts 20146,7 k €↓
2013
Annual accounts 201314,2 k €↓
2012
Annual accounts 201219,5 k €↓
2011
Annual accounts 201165,7 k €↑
2010
Annual accounts 201061,6 k €↑
2009
Annual accounts 200944,2 k €↓
2008
Annual accounts 200856,3 k €↑
2007
Annual accounts 2007-27,4 k €↓
2006
Annual accounts 2006113 k €
05/05/1986
IncorporationPublic limited company

BRUYR M ET C

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline