ACTIVE

E.M.D. MUSIC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1 M €-42,5 %over 1 year
Revenue16,4 M €-9,1 %over 1 year
Equity5,9 M €-15,3 %over 1 year
Workforce28,1 ETP-13,0 %over 1 year

Identity

Source · BCE/KBO

E.M.D. MUSIC is a Public limited company incorporated in 1986. Its main activity is: Wholesale of other household goods. Its registered office is in Auderghem. It employs on average 28,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.918.855
Incorporation
24/04/1986
Legal form
Public limited company
Registered office
Chaussée de Wavre 1110 box 4AB3
1160 Auderghem · BruxellesSee on map
Contributed capital
2 980 000,00 €
Latest accounts
31/12/2025
Average workforce
28,1 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Solid equityGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 39 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue16,4 M €18 M €19,1 M €21,5 M €19,4 M €
EBITDA-153,7 k €-203,4 k €386,6 k €840,4 k €1,1 M €
Operating result-329,7 k €-305,2 k €232,6 k €706,6 k €977,5 k €
Net result-1 M €-735,3 k €-266 k €-27,6 k €514,5 k €
Balance sheet
Equity5,9 M €7 M €7,7 M €7,9 M €8 M €
Total assets11,5 M €13,4 M €14,9 M €16,8 M €13 M €
Cash1 M €927,3 k €1,3 M €1 M €996,9 k €
Debts5,5 M €6,4 M €7,2 M €8,7 M €5 M €
Other
Workforce28,1 ETP32,3 ETP35,0 ETP36,3 ETP35,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 31 ended

Active mandates

GMD MUSIC

Mandate · 0794.465.533

Represented by Giovanna Baldocci

Active

Ended mandates

Marc LEPAGE

Director · since 14 juin 2022 · until 04 avril 2024

Ended
Marc LEPAGE

Director · since 14 juin 2022 · until 13 juin 2028

Ended
EMD HOLDING

Director · since 21 juin 2021 · until 08 juin 2027 · 0899.482.483

Represented by Giovanna BALDOCCI

Ended
Georges CAROLUS

Director · since 21 juin 2021 · until 08 juin 2027

Ended

Other companies at this address

Chaussée de Wavre 1110 1160 Auderghem
CompanyCBE no.
ALSACE TELECOM● Active
0794.308.749
Association partielle des copropriétaires BLOC A4 - bâtiment TENOR sis à Auderghem, chaussée de Wavre 1110● Active
0542.435.480
BioGourMed● Active
0662.368.557
E.LITA● Bankrupt
0673.868.007
EMD HOLDING● Active
0899.482.483
Epione Bien-être● Active
0801.312.248
Fitshop Belgique● Active
0535.947.863
JK LOCATION● Active
0754.905.270
Mathieu Raypan● Active
0670.684.922
MG INVEST● Liquidation
0766.728.877
NAéNA● Active
0802.432.795
SSHT● Bankrupt
0810.739.559
Verdun● Liquidation
0647.610.602
Yamesthetique● Bankrupt
0704.823.081
YANIS 1965● Bankrupt
0824.926.996
Young to Young Belgique● Active
0802.331.540
Z.A.K and co● Bankrupt
0679.706.021

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202617/06/202526/06/202416/06/202316/06/202218/08/2021
General meeting09/06/202610/06/202511/06/202413/06/202314/06/202229/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 39 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202509/06/202615/06/2026FrenchPDF
Full model31/12/202410/06/202517/06/2025FrenchPDF
Consolidated accounts31/12/202410/06/202518/06/2025FrenchPDF
Full model31/12/202311/06/202426/06/2024FrenchPDF
Consolidated accounts31/12/202311/07/202412/07/2024FrenchPDF
Full model31/12/202213/06/202316/06/2023FrenchPDF
Consolidated accounts31/12/202213/06/202307/07/2023FrenchPDF
Full model31/12/202114/06/202216/06/2022FrenchPDF
Consolidated accounts31/12/202114/06/202220/07/2022FrenchPDF
Full model31/12/202008/06/202107/07/2021FrenchPDF
Consolidated accounts31/12/202029/07/202118/08/2021FrenchPDF
Full model31/12/201909/06/202004/07/2020FrenchPDF
Consolidated accounts31/12/201928/07/202026/08/2020FrenchPDF
Full model31/12/201811/06/201918/07/2019FrenchPDF
Consolidated accounts31/12/201813/07/201918/08/2019FrenchPDF
Full model31/12/201719/06/201821/06/2018FrenchPDF
Consolidated accounts31/12/201713/07/201808/08/2018FrenchPDF
Full model31/12/201613/06/201715/06/2017FrenchPDF
Consolidated accounts31/12/201613/06/201731/07/2017FrenchPDF
Full model31/12/201514/06/201608/07/2016FrenchPDF
Consolidated accounts31/12/201514/06/201618/07/2016FrenchPDF
Full model31/12/201423/06/201529/07/2015FrenchPDF
Consolidated accounts31/12/201423/06/201502/09/2015FrenchPDF
Full model31/12/201310/06/201406/08/2014FrenchPDF

View all 39 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 31 ended

Active mandates

GMD MUSIC

Mandate · 0794.465.533

Represented by Giovanna Baldocci

Active

Ended mandates

Marc LEPAGE

Director · since 14 juin 2022 · until 04 avril 2024

Ended
Marc LEPAGE

Director · since 14 juin 2022 · until 13 juin 2028

Ended
EMD HOLDING

Director · since 21 juin 2021 · until 08 juin 2027 · 0899.482.483

Represented by Giovanna BALDOCCI

Ended
Georges CAROLUS

Director · since 21 juin 2021 · until 08 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office24/01/2025
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates11/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1 M €↓
  2. 2024
    Annual accounts 2024-735,3 k €↓
  3. 2023
    Annual accounts 2023-266 k €↓
  4. 2022
    Annual accounts 2022-27,6 k €↓
  5. 2021
    Annual accounts 2021514,5 k €↑
  6. 2020
    Annual accounts 202042,3 k €↑
  7. 2019
    Annual accounts 201932 k €↑
  8. 2018
    Annual accounts 2018-291,6 k €↓
  9. 2017
    Annual accounts 2017-262,2 k €↓
  10. 2016
    Annual accounts 2016-167,7 k €↓
  11. 2015
    Annual accounts 2015791,5 k €↑
  12. 2014
    Annual accounts 2014704,6 k €↑
  13. 2013
    Annual accounts 2013568,1 k €↓
  14. 2012
    Annual accounts 2012778,7 k €↓
  15. 2011
    Annual accounts 2011974,1 k €↓
  16. 2010
    Annual accounts 20101,2 M €↓
  17. 2009
    Annual accounts 20091,2 M €↓
  18. 2008
    Annual accounts 20081,6 M €↓
  19. 2007
    Annual accounts 20072,4 M €↑
  20. 2006
    Annual accounts 20061,7 M €
  21. 24/04/1986
    IncorporationPublic limited company