ACTIVE

SALCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

290,2 k €

-48.4% YoY

Revenue

23,9 M €

+3.8% YoY

Equity

4,6 M €

+2.5% YoY

Workforce

25,3 ETP

-2.7% YoY

What does SALCO do?

SALCO is a Public limited company incorporated in 1986. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Malle. It employs on average 25,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.971.810

Incorporation

27/05/1986

Legal form

Public limited company

Registered office

Delften 6
2390 Malle · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

25,3 ETP

Activities (NACE)

46731Wholesale of wood, construction materials and sanitary equipment· main 46831Wholesale trade, except of motor vehicles and motorcycles 51532Air transport 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 52462Warehousing and support activities for transportation

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,9 M €	+3.8%	23,1 M €	-2.2%	23,6 M €	-9.0%	25,9 M €	+5.4%	24,6 M €	+23.1%	20 M €	+9.2%	18,3 M €	+4.2%	17,5 M €	+2.5%	17,1 M €	+2.5%	16,7 M €	+1.2%	16,5 M €	+0.3%	16,5 M €	+0.1%	16,5 M €	-5.8%	17,5 M €	-4.2%	18,2 M €	+11.0%	16,4 M €	+3.5%	15,9 M €	-13.2%	18,3 M €	-8.2%	19,9 M €	+13.9%	17,5 M €
EBITDA	885,4 k €	-12.6%	1 M €	-16.8%	1,2 M €	-35.8%	1,9 M €	+0.2%	1,9 M €	+45.2%	1,3 M €	+59.0%	818,8 k €	-23.3%	1,1 M €	+63.6%	652,6 k €	-35.7%	1 M €	+94.6%	521,5 k €	-36.7%	824,1 k €	+42.6%	577,9 k €	-14.8%	678,2 k €	-30.1%	969,6 k €	+80.7%	536,7 k €	+104%	262,6 k €	-74.2%	1 M €	-28.0%	1,4 M €	+54.6%	915,2 k €
Operating result	593,9 k €	-22.7%	768,1 k €	-29.0%	1,1 M €	-37.5%	1,7 M €	-6.0%	1,8 M €	+44.1%	1,3 M €	+75.3%	729,1 k €	-31.9%	1,1 M €	+130%	466,4 k €	-45.1%	850,3 k €	+131%	367,6 k €	-44.0%	656,2 k €	+64.4%	399,2 k €	-26.6%	543,9 k €	-30.9%	787 k €	+121%	356,5 k €	+155%	140 k €	-84.7%	914,1 k €	-31.9%	1,3 M €	+59.0%	843,8 k €
Net result	290,2 k €	-48.4%	562,4 k €	-30.6%	809,9 k €	-35.2%	1,3 M €	-7.5%	1,4 M €	+50.7%	897,3 k €	+132%	386,9 k €	-46.4%	721,5 k €	+268%	196 k €	-55.2%	438 k €	+235%	130,8 k €	-60.7%	332,5 k €	+130%	144,3 k €	-50.5%	291,4 k €	-31.0%	422,3 k €	+232%	127,2 k €	+14.3%	111,3 k €	-82.3%	628,8 k €	-38.5%	1 M €	+58.0%	646,8 k €
Balance sheet
Equity	4,6 M €	+2.5%	4,5 M €	+4.8%	4,3 M €	+6.5%	4 M €	+19.5%	3,3 M €	+29.0%	2,6 M €	-16.3%	3,1 M €	+8.3%	2,9 M €	+12.7%	2,5 M €	+5.1%	2,4 M €	+9.0%	2,2 M €	-0.9%	2,2 M €	+8.9%	2 M €	+7.6%	1,9 M €	-27.1%	2,6 M €	+9.3%	2,4 M €	-10.2%	2,7 M €	+4.4%	2,6 M €	+5.3%	2,4 M €	+34.5%	1,8 M €
Total assets	9 M €	-5.7%	9,5 M €	+23.8%	7,7 M €	-0.2%	7,7 M €	+26.7%	6,1 M €	+7.6%	5,7 M €	+23.7%	4,6 M €	-0.1%	4,6 M €	+12.0%	4,1 M €	+7.0%	3,8 M €	+2.1%	3,7 M €	-0.4%	3,8 M €	-0.7%	3,8 M €	-12.2%	4,3 M €	+13.4%	3,8 M €	-2.4%	3,9 M €	-4.2%	4,1 M €	+6.6%	3,8 M €	-6.2%	4,1 M €	+1.4%	4 M €
Cash	507,8 k €	+32.9%	382 k €	-35.4%	591,3 k €	-14.8%	694,3 k €	+53.5%	452,3 k €	-73.4%	1,7 M €	+411%	333,4 k €	+20.5%	276,7 k €	+45.2%	190,6 k €	-29.3%	269,5 k €	+11.7%	241,3 k €	+767%	27,8 k €	-48.2%	53,7 k €	-30.6%	77,3 k €	+45.3%	53,2 k €	-18.2%	65,1 k €	-16.1%	77,5 k €	-62.9%	209,2 k €	-14.7%	245,4 k €	+97.6%	124,2 k €
Debts	4,4 M €	-12.7%	5 M €	+49.1%	3,4 M €	-6.1%	3,6 M €	+39.8%	2,6 M €	-13.5%	3 M €	+107%	1,4 M €	-14.9%	1,7 M €	+10.4%	1,5 M €	+15.9%	1,3 M €	+0.9%	1,3 M €	-12.6%	1,5 M €	-13.0%	1,7 M €	-28.3%	2,4 M €	+109%	1,1 M €	-21.3%	1,5 M €	+5.2%	1,4 M €	+11.4%	1,2 M €	-24.2%	1,6 M €	-25.6%	2,2 M €
Other
Workforce	25,3 ETP	-2.7%	26,0 ETP	-4.8%	27,3 ETP	-0.4%	27,4 ETP	+0.4%	27,3 ETP	+6.6%	25,6 ETP	0.0%	25,6 ETP	+0.8%	25,4 ETP	-3.4%	26,3 ETP	+2.3%	25,7 ETP	+10.8%	23,2 ETP	-3.3%	24,0 ETP	-9.4%	26,5 ETP	-6.7%	28,4 ETP	+0.7%	28,2 ETP	+3.3%	27,3 ETP	-0.7%	27,5 ETP	-2.8%	28,3 ETP	+2.9%	27,5 ETP	+5.4%	26,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

VAN DOORNE IMMOBILIEN

Director · until 26 juin 2026 · 0450.493.338

Represented by Jan Caers

Active

WILLY VAN DOORNE INTERNATIONAL

Director · until 26 juin 2026 · 0414.464.172

Represented by Vincent van Doorne

Active

Ended mandates

VAN DOORNE IMMOBILIEN

Manager · since 01 octobre 2012 · 0450.493.338

Represented by Jan Caers

Ended

Vandoco

Manager · since 01 janvier 2007 · 0420.527.365

Represented by Jan Caers

Ended

VAN DOORNE IMMOBILIEN

Manager · 0450.493.338

Represented by Jan Caers

Ended

VAN DOORNE IMMOBILIEN

Director · 0450.493.338

Represented by Jan Caers

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	11/07/2025	11/07/2024	01/09/2023	15/07/2022	20/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	24/08/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	15/07/2026	Dutch	PDF
Full model	31/12/2024	27/06/2025	11/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Full model	31/12/2022	24/08/2023	01/09/2023	Dutch	PDF
Full model	31/12/2021	24/06/2022	15/07/2022	Dutch	PDF
Full model	31/12/2020	25/06/2021	20/07/2021	Dutch	PDF
Full model	31/12/2019	19/06/2020	10/07/2020	Dutch	PDF
Full model	31/12/2018	21/06/2019	12/07/2019	Dutch	PDF
Full model	31/12/2017	28/06/2018	27/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF
Full model	31/12/2014	19/06/2015	01/07/2015	Dutch	PDF
Full model	31/12/2013	20/06/2014	27/06/2014	Dutch	PDF
Full model	31/12/2012	21/06/2013	04/07/2013	Dutch	PDF
Full model	31/12/2011	25/06/2012	05/07/2012	Dutch	PDF
Full model	31/12/2010	27/06/2011	08/07/2011	Dutch	PDF
Full model	31/12/2009	28/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	19/06/2009	23/06/2009	Dutch	PDF
Full model	31/12/2007	20/06/2008	11/07/2008	Dutch	PDF
Full model	31/12/2006	15/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

VAN DOORNE IMMOBILIEN

Director · until 26 juin 2026 · 0450.493.338

Represented by Jan Caers

Active

WILLY VAN DOORNE INTERNATIONAL

Director · until 26 juin 2026 · 0414.464.172

Represented by Vincent van Doorne

Active

Ended mandates

VAN DOORNE IMMOBILIEN

Manager · since 01 octobre 2012 · 0450.493.338

Represented by Jan Caers

Ended

Vandoco

Manager · since 01 janvier 2007 · 0420.527.365

Represented by Jan Caers

Ended

VAN DOORNE IMMOBILIEN

Manager · 0450.493.338

Represented by Jan Caers

Ended

VAN DOORNE IMMOBILIEN

Director · 0450.493.338

Represented by Jan Caers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2021
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates02/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/01/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025290,2 k €↓
2024
Annual accounts 2024562,4 k €↓
2023
Annual accounts 2023809,9 k €↓
2022
Annual accounts 20221,3 M €↓
2021
Annual accounts 20211,4 M €↑
2020
Annual accounts 2020897,3 k €↑
2019
Annual accounts 2019386,9 k €↓
2018
Annual accounts 2018721,5 k €↑
2017
Annual accounts 2017196 k €↓
2016
Annual accounts 2016438 k €↑
2015
Annual accounts 2015130,8 k €↓
2014
Annual accounts 2014332,5 k €↑
2013
Annual accounts 2013144,3 k €↓
2012
Annual accounts 2012291,4 k €↓
2011
Annual accounts 2011422,3 k €↑
2010
Annual accounts 2010127,2 k €↑
2009
Annual accounts 2009111,3 k €↓
2008
Annual accounts 2008628,8 k €↓
2007
Annual accounts 20071 M €↑
2006
Annual accounts 2006646,8 k €
27/05/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SALCO

Overview

What does SALCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline