ACTIVE

NICO (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

232,6 k €

-12.6% YoY

Gross margin

766,7 k €

+8.9% YoY

Equity

3,7 M €

-0.5% YoY

What does NICO do?

NICO is a Private limited company incorporated in 1986. Its registered office is in Perwez.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.984.676

Incorporation

04/06/1986

Legal form

Private limited company

Registered office

Rue de Coquiamont 9 box A
1360 Perwez · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	766,7 k €	+8.9%	704,2 k €	-12.2%	802,1 k €	+23.1%	651,5 k €	+11.7%	583,2 k €	-2.0%	595 k €	-1.8%	606,2 k €	+4.4%	580,7 k €	+16.6%	497,9 k €	+6.7%	466,5 k €	-21.7%	595,9 k €	+5.4%	565,6 k €	+15.0%	491,7 k €	+29.4%	379,9 k €	-34.1%	576,3 k €	+65.2%	348,9 k €	+35.7%	257,1 k €	-5.5%	272,1 k €	-14.2%	316,9 k €	+16.9%	271,2 k €
EBITDA	425,6 k €	+10.4%	385,6 k €	-30.0%	551,1 k €	+35.6%	406,3 k €	-18.0%	495,4 k €	+5.1%	471,5 k €	-3.4%	487,9 k €	+5.4%	462,9 k €	+13.0%	409,6 k €	+15.9%	353,5 k €	-21.4%	450 k €	+2.3%	440 k €	+31.7%	334,2 k €	+35.2%	247,2 k €	-45.0%	449,2 k €	+82.4%	246,3 k €	+31.4%	187,4 k €	+42.4%	131,6 k €	-32.1%	193,8 k €	+44.8%	133,8 k €
Operating result	330,2 k €	-2.4%	338,3 k €	-34.0%	512,3 k €	+35.6%	377,7 k €	-19.2%	467,5 k €	+8.9%	429,3 k €	-2.7%	441 k €	+7.6%	409,9 k €	+16.0%	353,4 k €	+11.6%	316,7 k €	-19.7%	394,3 k €	+2.7%	383,8 k €	+23.1%	311,9 k €	+43.5%	217,3 k €	-49.2%	427,5 k €	+90.1%	224,9 k €	+35.9%	165,4 k €	+56.0%	106 k €	-39.9%	176,3 k €	+54.7%	114 k €
Net result	232,6 k €	-12.6%	266,1 k €	-25.3%	356,3 k €	+49.9%	237,7 k €	-20.6%	299,2 k €	+9.1%	274,3 k €	-3.3%	283,5 k €	+12.4%	252,2 k €	+14.3%	220,6 k €	+33.5%	165,2 k €	-26.6%	225 k €	-10.8%	252,2 k €	+20.4%	209,5 k €	+53.0%	137 k €	-51.8%	284,2 k €	+261%	78,6 k €	-28.3%	109,6 k €	+59.5%	68,7 k €	-39.5%	113,7 k €	+74.3%	65,2 k €
Balance sheet
Equity	3,7 M €	-0.5%	3,7 M €	+7.8%	3,4 M €	+5.9%	3,2 M €	+8.0%	3 M €	-4.1%	3,1 M €	+9.7%	2,8 M €	+11.1%	2,5 M €	+11.0%	2,3 M €	+10.6%	2,1 M €	+8.7%	1,9 M €	+13.4%	1,7 M €	+17.6%	1,4 M €	+16.4%	1,2 M €	+11.7%	1,1 M €	+33.5%	824,5 k €	+9.4%	753,9 k €	+15.6%	652,3 k €	+10.3%	591,6 k €	+21.7%	486 k €
Total assets	4,3 M €	+5.6%	4,1 M €	+3.4%	4 M €	+8.3%	3,7 M €	+0.8%	3,6 M €	+1.6%	3,6 M €	+10.8%	3,2 M €	+9.5%	3 M €	+11.3%	2,7 M €	+9.8%	2,4 M €	+5.2%	2,3 M €	+13.6%	2 M €	+17.2%	1,7 M €	+17.9%	1,5 M €	+0.3%	1,5 M €	+26.1%	1,2 M €	+21.1%	958 k €	+23.5%	775,9 k €	+6.5%	728,4 k €	+18.2%	616,5 k €
Cash	2,6 M €	-7.2%	2,8 M €	-0.6%	2,8 M €	+44.9%	1,9 M €	-28.2%	2,7 M €	-2.0%	2,8 M €	+27.7%	2,2 M €	+15.5%	1,9 M €	+20.1%	1,6 M €	+15.8%	1,3 M €	+11.0%	1,2 M €	+24.9%	968,1 k €	-3.0%	997,8 k €	+64.5%	606,6 k €	+29.4%	468,9 k €	-8.9%	514,8 k €	+13.1%	455,3 k €	+220%	142,1 k €	-22.9%	184,4 k €	+3.6%	178 k €
Debts	653,5 k €	+61.3%	405,1 k €	-25.8%	546,2 k €	+23.0%	444,1 k €	-33.2%	665,1 k €	+40.7%	472,7 k €	+16.8%	404,6 k €	+1.1%	400,2 k €	+12.8%	354,8 k €	+6.3%	333,6 k €	-12.6%	381,6 k €	+13.3%	336,9 k €	+14.5%	294,1 k €	+26.9%	231,8 k €	-34.8%	355,5 k €	+7.3%	331,4 k €	+63.3%	203 k €	+68.5%	120,5 k €	-8.8%	132,1 k €	+3.3%	127,9 k €
Other
Workforce	–		4,5 ETP	+28.6%	3,5 ETP	-2.8%	3,6 ETP	+38.5%	2,6 ETP	+4.0%	2,5 ETP	+8.7%	2,3 ETP	-4.2%	2,4 ETP	+41.2%	1,7 ETP	+21.4%	1,4 ETP	-26.3%	1,9 ETP	-13.6%	2,2 ETP	+22.2%	1,8 ETP	-5.3%	1,9 ETP	-13.6%	2,2 ETP	+10.0%	2,0 ETP	+53.8%	1,3 ETP	-50.0%	2,6 ETP	-3.7%	2,7 ETP	-22.9%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Claire COOMBS

Director · since 28 décembre 2023

Active

Joanna COOMBS

Director · since 28 décembre 2023

Active

Matthew COOMBS

Director · since 28 décembre 2023

Active

Ended mandates

Mathew COOMBS

Manager · since 25 mars 2016

Ended

Matthew COOMBS

Director · since 25 mars 2016

Ended

Matthew COOMBS

Manager · since 25 mars 2016

Ended

Nicole MERTENS

Director · since 25 mars 2016 · until 28 décembre 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	28/06/2025	16/06/2024	03/07/2023	08/08/2022	31/08/2021
General meeting	19/06/2026	26/06/2025	01/06/2024	21/05/2023	08/07/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2025	19/06/2026	09/07/2026	French	PDF
Micro model	31/12/2025	19/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	28/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	16/06/2024	French	PDF
Abridged model	31/12/2022	21/05/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	08/07/2022	08/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/07/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Claire COOMBS

Director · since 28 décembre 2023

Active

Joanna COOMBS

Director · since 28 décembre 2023

Active

Matthew COOMBS

Director · since 28 décembre 2023

Active

Ended mandates

Mathew COOMBS

Manager · since 25 mars 2016

Ended

Matthew COOMBS

Director · since 25 mars 2016

Ended

Matthew COOMBS

Manager · since 25 mars 2016

Ended

Nicole MERTENS

Director · since 25 mars 2016 · until 28 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office22/09/2022
SIEGE SOCIAL
PDF
Mandates15/04/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - MODIFICATION FORME JURIDIQUE
PDF
Mandates03/02/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025232,6 k €↓
2024
Annual accounts 2024266,1 k €↓
2023
Annual accounts 2023356,3 k €↑
2022
Annual accounts 2022237,7 k €↓
2021
Annual accounts 2021299,2 k €↑
2020
Annual accounts 2020274,3 k €↓
2019
Annual accounts 2019283,5 k €↑
2018
Annual accounts 2018252,2 k €↑
2017
Annual accounts 2017220,6 k €↑
2016
Annual accounts 2016165,2 k €↓
2015
Annual accounts 2015225 k €↓
2014
Annual accounts 2014252,2 k €↑
2013
Annual accounts 2013209,5 k €↑
2012
Annual accounts 2012137 k €↓
2011
Annual accounts 2011284,2 k €↑
2010
Annual accounts 201078,6 k €↓
2009
Annual accounts 2009109,6 k €↑
2008
Annual accounts 200868,7 k €↓
2007
Annual accounts 2007113,7 k €↑
2006
Annual accounts 200665,2 k €
04/06/1986
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NICO (SRL)

Overview

What does NICO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline